First Time Loading...
L

Lifedrink Company Inc
TSE:2585

Watchlist Manager
Lifedrink Company Inc
TSE:2585
Watchlist
Price: 4 985 JPY 0.2% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

Lifedrink Co., Inc. engages in the manufacture and sale of beverages. [ Read More ]

The intrinsic value of one Lifedrink Company Inc stock under the Base Case scenario is 6 248.23 JPY. Compared to the current market price of 4 985 JPY, Lifedrink Company Inc is Undervalued by 20%.

Key Points:
Intrinsic Value
Base Case
6 248.23 JPY
Undervaluation 20%
Intrinsic Value
Price
L
Worst Case
Base Case
Best Case

Valuation Backtest
Lifedrink Company Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Lifedrink Company Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Lifedrink Company Inc

Provide an overview of the primary business activities
of Lifedrink Company Inc.

What unique competitive advantages
does Lifedrink Company Inc hold over its rivals?

What risks and challenges
does Lifedrink Company Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Lifedrink Company Inc.

Provide P/S
for Lifedrink Company Inc.

Provide P/E
for Lifedrink Company Inc.

Provide P/OCF
for Lifedrink Company Inc.

Provide P/FCFE
for Lifedrink Company Inc.

Provide P/B
for Lifedrink Company Inc.

Provide EV/S
for Lifedrink Company Inc.

Provide EV/GP
for Lifedrink Company Inc.

Provide EV/EBITDA
for Lifedrink Company Inc.

Provide EV/EBIT
for Lifedrink Company Inc.

Provide EV/OCF
for Lifedrink Company Inc.

Provide EV/FCFF
for Lifedrink Company Inc.

Provide EV/IC
for Lifedrink Company Inc.

Show me price targets
for Lifedrink Company Inc made by professional analysts.

What are the Revenue projections
for Lifedrink Company Inc?

How accurate were the past Revenue estimates
for Lifedrink Company Inc?

What are the Net Income projections
for Lifedrink Company Inc?

How accurate were the past Net Income estimates
for Lifedrink Company Inc?

What are the EPS projections
for Lifedrink Company Inc?

How accurate were the past EPS estimates
for Lifedrink Company Inc?

What are the EBIT projections
for Lifedrink Company Inc?

How accurate were the past EBIT estimates
for Lifedrink Company Inc?

Compare the revenue forecasts
for Lifedrink Company Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Lifedrink Company Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Lifedrink Company Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Lifedrink Company Inc compared to its peers.

Compare the P/E ratios
of Lifedrink Company Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Lifedrink Company Inc with its peers.

Analyze the financial leverage
of Lifedrink Company Inc compared to its main competitors.

Show all profitability ratios
for Lifedrink Company Inc.

Provide ROE
for Lifedrink Company Inc.

Provide ROA
for Lifedrink Company Inc.

Provide ROIC
for Lifedrink Company Inc.

Provide ROCE
for Lifedrink Company Inc.

Provide Gross Margin
for Lifedrink Company Inc.

Provide Operating Margin
for Lifedrink Company Inc.

Provide Net Margin
for Lifedrink Company Inc.

Provide FCF Margin
for Lifedrink Company Inc.

Show all solvency ratios
for Lifedrink Company Inc.

Provide D/E Ratio
for Lifedrink Company Inc.

Provide D/A Ratio
for Lifedrink Company Inc.

Provide Interest Coverage Ratio
for Lifedrink Company Inc.

Provide Altman Z-Score Ratio
for Lifedrink Company Inc.

Provide Quick Ratio
for Lifedrink Company Inc.

Provide Current Ratio
for Lifedrink Company Inc.

Provide Cash Ratio
for Lifedrink Company Inc.

What is the historical Revenue growth
over the last 5 years for Lifedrink Company Inc?

What is the historical Net Income growth
over the last 5 years for Lifedrink Company Inc?

What is the current Free Cash Flow
of Lifedrink Company Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Lifedrink Company Inc.

Financials

Balance Sheet Decomposition
Lifedrink Company Inc

Current Assets 10.7B
Cash & Short-Term Investments 3.6B
Receivables 4.6B
Other Current Assets 2.6B
Non-Current Assets 14.6B
PP&E 13.7B
Intangibles 228m
Other Non-Current Assets 704m
Current Liabilities 5.4B
Accounts Payable 1.5B
Accrued Liabilities 97m
Other Current Liabilities 3.8B
Non-Current Liabilities 9.2B
Long-Term Debt 8.8B
Other Non-Current Liabilities 330m
Efficiency

Earnings Waterfall
Lifedrink Company Inc

Revenue
59.6B JPY
Cost of Revenue
-34.3B JPY
Gross Profit
25.3B JPY
Operating Expenses
-18.2B JPY
Operating Income
7.1B JPY
Other Expenses
-2.3B JPY
Net Income
4.8B JPY

Free Cash Flow Analysis
Lifedrink Company Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Lifedrink Company Inc's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Positive Gross Profit
Positive 3-Year Average ROIC
68/100
Profitability
Score

Lifedrink Company Inc's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Lifedrink Company Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
75/100
Solvency
Score

Lifedrink Company Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Lifedrink Company Inc

Wall Street analysts forecast Lifedrink Company Inc stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Lifedrink Company Inc is 4 845 JPY with a low forecast of 3 939 JPY and a high forecast of 5 880 JPY.

Lowest
Price Target
3 939 JPY
21% Downside
Average
Price Target
4 845 JPY
3% Downside
Highest
Price Target
5 880 JPY
18% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Lifedrink Company Inc

1M 1M
+6%
6M 6M
+44%
1Y 1Y
+55%
3Y 3Y
+327%
5Y 5Y
+327%
10Y 10Y
+327%
Annual Price Range
4 985
52w Low
3 010
52w High
5 980
Price Metrics
Average Annual Return 65.19%
Standard Deviation of Annual Returns 103.33%
Max Drawdown -28%
Shares Statistics
Market Capitalization 64.9B JPY
Shares Outstanding 13 031 543
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Lifedrink Company Inc

Country

Japan

Industry

Beverages

Market Cap

64.9B JPY

Dividend Yield

1.27%

Description

Lifedrink Co., Inc. engages in the manufacture and sale of beverages. The company is headquartered in Osaka, Osaka-Fu and currently employs 398 full-time employees. The company went IPO on 2021-12-21. The firm is engaged in the manufacture, purchase and sale of soft drinks such as water drinks, tea-based drinks and carbonated drinks, as well as tea products such as green tea products, oolong tea products and barley tea products. The firm is also engaged in the manufacture and sale of source products.

Contact

OSAKA-FU
Osaka
10F, Umeda Dai Bldg., 3-3-10, Umeda, Kita-ku
+81664533201
https://www.ld-company.com/

IPO

2021-12-21

Employees

398

Officers

President & Representative Director
Mr. Kuniaki Okano CPA
General Manager of Sales Division
Yasutake Komatsu

See Also

Discover More
What is the Intrinsic Value of one Lifedrink Company Inc stock?

The intrinsic value of one Lifedrink Company Inc stock under the Base Case scenario is 6 248.23 JPY.

Is Lifedrink Company Inc stock undervalued or overvalued?

Compared to the current market price of 4 985 JPY, Lifedrink Company Inc is Undervalued by 20%.