Lifedrink Company Inc banner

DCF Value

The DCF Value for Lifedrink Company Inc (2585) under the Base Case is 1 870.64 JPY. Compared with the current market price of 1 239 JPY, the stock appears Undervalued by 34% .

Key assumptions
DCF Value
Base Case
¥1 870.64
Undervaluation 34%
DCF Value
Price ¥1 239
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time