DyDo Group Holdings Inc
TSE:2590
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
DyDo Group Holdings Inc
TSE:2590
|
JP |
|
A
|
Arigatou Services Co Ltd
TSE:3177
|
JP |
|
Connexion Telematics Ltd
ASX:CXZ
|
AU |
Balance Sheet
Balance Sheet Decomposition
DyDo Group Holdings Inc
DyDo Group Holdings Inc
Balance Sheet
DyDo Group Holdings Inc
| Jan-2003 | Jan-2004 | Jan-2005 | Jan-2006 | Jan-2007 | Jan-2008 | Jan-2009 | Jan-2010 | Jan-2011 | Jan-2012 | Jan-2013 | Jan-2014 | Jan-2015 | Jan-2016 | Jan-2017 | Jan-2018 | Jan-2019 | Jan-2020 | Jan-2021 | Jan-2022 | Jan-2023 | Jan-2024 | Jan-2025 | Jan-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
9 192
|
12 623
|
13 540
|
16 530
|
16 694
|
21 006
|
26 426
|
22 395
|
22 668
|
21 511
|
33 135
|
33 498
|
47 800
|
60 294
|
48 113
|
40 274
|
35 466
|
32 629
|
32 569
|
27 583
|
27 180
|
32 367
|
30 657
|
15 186
|
|
| Cash Equivalents |
9 192
|
12 623
|
13 540
|
16 530
|
16 694
|
21 006
|
26 426
|
22 395
|
22 668
|
21 511
|
33 135
|
33 498
|
47 800
|
60 294
|
48 113
|
40 274
|
35 466
|
32 629
|
32 569
|
27 583
|
27 180
|
32 367
|
30 657
|
15 186
|
|
| Short-Term Investments |
19 085
|
14 805
|
22 006
|
18 009
|
20 799
|
18 728
|
16 267
|
23 708
|
24 513
|
31 435
|
14 263
|
24 425
|
10 316
|
16 494
|
12 100
|
19 402
|
20 900
|
16 900
|
19 000
|
19 703
|
17 100
|
12 402
|
10 803
|
11 602
|
|
| Total Receivables |
20 444
|
18 253
|
15 075
|
15 219
|
15 248
|
16 315
|
13 725
|
13 089
|
13 457
|
13 232
|
15 234
|
15 532
|
14 646
|
15 875
|
20 731
|
22 580
|
23 129
|
22 562
|
19 574
|
21 082
|
23 863
|
28 552
|
33 266
|
36 454
|
|
| Accounts Receivables |
13 821
|
13 850
|
14 313
|
14 416
|
14 680
|
15 280
|
12 979
|
12 689
|
12 892
|
12 681
|
14 493
|
14 455
|
13 689
|
14 545
|
17 919
|
18 686
|
19 734
|
18 338
|
15 941
|
17 650
|
18 772
|
22 147
|
26 338
|
29 616
|
|
| Other Receivables |
6 623
|
4 403
|
762
|
803
|
568
|
1 035
|
746
|
400
|
565
|
551
|
741
|
1 077
|
957
|
1 330
|
2 812
|
3 894
|
3 395
|
4 224
|
3 633
|
3 432
|
5 091
|
6 405
|
6 928
|
6 838
|
|
| Inventory |
5 335
|
4 918
|
5 323
|
5 922
|
5 355
|
5 897
|
6 416
|
6 190
|
6 321
|
5 766
|
6 600
|
6 269
|
7 323
|
6 975
|
8 468
|
8 861
|
8 780
|
8 443
|
8 103
|
8 762
|
11 587
|
14 288
|
15 867
|
16 837
|
|
| Other Current Assets |
3 239
|
3 172
|
3 388
|
3 009
|
2 121
|
2 018
|
2 064
|
2 643
|
1 623
|
2 271
|
1 518
|
1 779
|
1 715
|
2 159
|
2 166
|
2 309
|
1 577
|
1 434
|
1 090
|
1 416
|
1 383
|
1 484
|
1 451
|
1 239
|
|
| Total Current Assets |
57 295
|
53 771
|
59 332
|
58 689
|
60 217
|
63 964
|
64 898
|
68 025
|
68 582
|
74 215
|
70 750
|
81 503
|
81 907
|
101 797
|
91 578
|
93 426
|
89 852
|
81 968
|
80 336
|
78 546
|
81 113
|
89 093
|
92 044
|
94 152
|
|
| PP&E Net |
6 590
|
6 942
|
7 601
|
7 297
|
7 698
|
7 667
|
7 841
|
28 206
|
28 353
|
27 906
|
32 056
|
34 461
|
34 655
|
33 737
|
36 236
|
33 514
|
34 218
|
40 812
|
42 333
|
44 110
|
49 230
|
51 512
|
59 950
|
34 872
|
|
| Intangible Assets |
733
|
1 091
|
1 494
|
1 321
|
2 109
|
2 533
|
2 437
|
2 670
|
2 064
|
2 319
|
6 438
|
6 035
|
5 704
|
5 431
|
7 414
|
6 584
|
5 714
|
5 296
|
4 642
|
4 725
|
5 055
|
4 989
|
6 461
|
6 395
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 981
|
5 674
|
5 368
|
5 407
|
7 188
|
6 236
|
5 260
|
4 722
|
4 117
|
3 532
|
2 831
|
3 468
|
5 405
|
5 011
|
|
| Note Receivable |
750
|
656
|
443
|
346
|
189
|
142
|
93
|
56
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 850
|
|
| Long-Term Investments |
23 226
|
26 850
|
25 671
|
31 918
|
28 852
|
25 761
|
20 304
|
21 180
|
21 417
|
19 474
|
19 484
|
14 133
|
15 448
|
12 567
|
15 440
|
25 238
|
30 823
|
24 183
|
19 364
|
20 349
|
18 746
|
18 070
|
9 815
|
11 050
|
|
| Other Long-Term Assets |
5 373
|
5 301
|
5 535
|
5 127
|
4 978
|
5 050
|
5 439
|
5 180
|
5 050
|
4 632
|
5 778
|
4 673
|
4 812
|
4 758
|
6 014
|
6 149
|
5 765
|
6 402
|
6 802
|
7 722
|
7 229
|
10 431
|
11 572
|
11 332
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 981
|
5 674
|
5 368
|
5 407
|
7 188
|
6 236
|
5 260
|
4 722
|
4 117
|
3 532
|
2 831
|
3 468
|
5 405
|
5 011
|
|
| Total Assets |
93 967
N/A
|
94 611
+1%
|
100 076
+6%
|
104 698
+5%
|
104 043
-1%
|
105 117
+1%
|
101 012
-4%
|
125 317
+24%
|
125 492
+0%
|
128 546
+2%
|
140 487
+9%
|
146 479
+4%
|
147 894
+1%
|
163 697
+11%
|
163 870
+0%
|
171 147
+4%
|
171 632
+0%
|
163 383
-5%
|
157 594
-4%
|
158 984
+1%
|
164 204
+3%
|
177 563
+8%
|
185 247
+4%
|
162 812
-12%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
19 217
|
18 281
|
20 703
|
21 059
|
18 765
|
19 592
|
17 277
|
17 906
|
17 447
|
15 901
|
16 638
|
16 514
|
16 286
|
17 664
|
19 908
|
19 899
|
19 716
|
18 623
|
16 174
|
17 148
|
20 823
|
23 938
|
25 170
|
29 447
|
|
| Accrued Liabilities |
2 059
|
2 543
|
2 379
|
2 612
|
2 670
|
2 735
|
3 239
|
5 542
|
3 459
|
3 398
|
3 217
|
3 044
|
2 914
|
2 786
|
3 059
|
3 137
|
3 178
|
3 462
|
3 331
|
3 308
|
3 294
|
4 385
|
5 433
|
5 210
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
70
|
60
|
30
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
53
|
0
|
0
|
0
|
0
|
41
|
0
|
6
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
49
|
49
|
49
|
69
|
48
|
9 493
|
8 956
|
7 295
|
8 008
|
8 817
|
8 872
|
9 934
|
8 412
|
5 813
|
7 327
|
21 858
|
5 314
|
4 368
|
4 454
|
4 537
|
15 040
|
5 174
|
|
| Other Current Liabilities |
9 800
|
8 303
|
8 726
|
8 718
|
9 352
|
8 193
|
6 277
|
7 545
|
8 581
|
13 655
|
14 959
|
14 248
|
13 168
|
12 648
|
13 129
|
14 462
|
11 901
|
11 968
|
13 347
|
13 940
|
14 704
|
15 884
|
17 904
|
16 155
|
|
| Total Current Liabilities |
31 076
|
29 127
|
31 857
|
32 438
|
30 836
|
30 589
|
26 911
|
40 546
|
38 473
|
40 269
|
42 822
|
42 623
|
41 240
|
43 032
|
44 508
|
43 311
|
42 175
|
55 911
|
38 166
|
38 764
|
43 275
|
48 785
|
63 547
|
55 992
|
|
| Long-Term Debt |
2 187
|
2 403
|
2 815
|
2 807
|
2 686
|
2 742
|
2 638
|
13 036
|
13 313
|
12 740
|
13 216
|
15 935
|
16 626
|
33 210
|
29 324
|
27 871
|
27 728
|
11 852
|
31 632
|
31 112
|
31 937
|
30 643
|
21 676
|
33 121
|
|
| Deferred Income Tax |
0
|
0
|
0
|
39
|
0
|
0
|
0
|
0
|
0
|
0
|
2 026
|
1 926
|
1 926
|
1 619
|
3 494
|
5 722
|
6 946
|
4 811
|
3 460
|
3 989
|
3 399
|
3 428
|
2 986
|
3 771
|
|
| Minority Interest |
23
|
183
|
421
|
624
|
800
|
976
|
1 210
|
1 302
|
1 459
|
1 617
|
1 726
|
1 831
|
1 901
|
1 979
|
1 611
|
1 484
|
1 229
|
1 227
|
1 005
|
450
|
476
|
1 934
|
1 592
|
583
|
|
| Other Liabilities |
216
|
290
|
389
|
589
|
783
|
778
|
721
|
718
|
656
|
748
|
3 326
|
3 441
|
3 065
|
655
|
851
|
3 316
|
843
|
1 599
|
1 727
|
1 858
|
1 526
|
3 227
|
3 531
|
5 033
|
|
| Total Liabilities |
33 502
N/A
|
32 003
-4%
|
35 482
+11%
|
36 497
+3%
|
35 105
-4%
|
35 085
0%
|
31 480
-10%
|
55 602
+77%
|
53 901
-3%
|
55 374
+3%
|
63 116
+14%
|
65 756
+4%
|
65 061
-1%
|
80 495
+24%
|
79 788
-1%
|
81 704
+2%
|
78 921
-3%
|
75 400
-4%
|
75 990
+1%
|
76 173
+0%
|
80 613
+6%
|
88 017
+9%
|
93 332
+6%
|
98 500
+6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 924
|
1 924
|
1 924
|
1 924
|
1 924
|
1 924
|
1 924
|
1 924
|
1 924
|
1 924
|
1 924
|
1 924
|
1 924
|
1 924
|
1 924
|
1 924
|
1 924
|
1 924
|
1 924
|
1 924
|
1 924
|
1 924
|
1 924
|
1 924
|
|
| Retained Earnings |
57 345
|
59 463
|
61 509
|
64 293
|
65 117
|
66 900
|
67 074
|
66 951
|
68 814
|
70 337
|
73 919
|
76 472
|
77 800
|
79 076
|
80 835
|
82 346
|
85 212
|
85 463
|
87 694
|
90 715
|
86 717
|
90 186
|
93 036
|
61 440
|
|
| Additional Paid In Capital |
1 464
|
1 464
|
1 464
|
1 464
|
1 464
|
1 464
|
1 464
|
1 464
|
1 464
|
1 464
|
1 464
|
1 464
|
1 464
|
1 464
|
1 084
|
1 031
|
1 027
|
1 024
|
1 024
|
374
|
374
|
1 846
|
1 868
|
1 874
|
|
| Unrealized Security Profit/Loss |
266
|
243
|
301
|
517
|
434
|
252
|
855
|
556
|
499
|
442
|
48
|
295
|
1 108
|
924
|
3 292
|
8 330
|
12 677
|
8 509
|
5 477
|
6 798
|
5 846
|
5 787
|
1 564
|
2 823
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
552
|
553
|
549
|
4 387
|
4 231
|
4 048
|
3 798
|
3 520
|
3 282
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
71
|
62
|
109
|
108
|
19
|
572
|
541
|
182
|
3 049
|
3 636
|
7 576
|
8 388
|
10 128
|
12 769
|
7 222
|
6 399
|
2 957
|
467
|
|
| Total Equity |
60 467
N/A
|
62 608
+4%
|
64 596
+3%
|
68 198
+6%
|
68 938
+1%
|
70 035
+2%
|
69 535
-1%
|
69 718
+0%
|
71 591
+3%
|
73 172
+2%
|
77 371
+6%
|
80 723
+4%
|
82 833
+3%
|
83 202
+0%
|
84 082
+1%
|
89 443
+6%
|
92 711
+4%
|
87 983
-5%
|
81 604
-7%
|
82 811
+1%
|
83 591
+1%
|
89 546
+7%
|
91 915
+3%
|
64 312
-30%
|
|
| Total Liabilities & Equity |
93 969
N/A
|
94 611
+1%
|
100 078
+6%
|
104 695
+5%
|
104 043
-1%
|
105 120
+1%
|
101 015
-4%
|
125 320
+24%
|
125 492
+0%
|
128 546
+2%
|
140 487
+9%
|
146 479
+4%
|
147 894
+1%
|
163 697
+11%
|
163 870
+0%
|
171 147
+4%
|
171 632
+0%
|
163 383
-5%
|
157 594
-4%
|
158 984
+1%
|
164 204
+3%
|
177 563
+8%
|
185 247
+4%
|
162 812
-12%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
16
|
16
|
16
|
31
|
31
|
31
|
31
|
32
|
32
|
|