DyDo Group Holdings Inc
TSE:2590

Watchlist Manager
DyDo Group Holdings Inc Logo
DyDo Group Holdings Inc
TSE:2590
Watchlist
Price: 2 960 JPY -0.17% Market Closed
Market Cap: 98.1B JPY

Relative Value

The Relative Value of one DyDo Group Holdings Inc stock under the Base Case scenario is 3 335.55 JPY. Compared to the current market price of 2 960 JPY, DyDo Group Holdings Inc is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 335.55 JPY
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
72
Median 3Y
0.4
Median 5Y
0.3
Industry
0.9
Forward
0.4
vs History
26
vs Industry
45
Median 3Y
23.7
Median 5Y
15
Industry
16.2
Forward
25.9
vs History
30
vs Industry
43
Median 3Y
8.7
Median 5Y
6.3
Industry
9.7
vs History
vs Industry
13
Median 3Y
-17.3
Median 5Y
-8.3
Industry
17.3
vs History
19
vs Industry
60
Median 3Y
1
Median 5Y
0.5
Industry
1.5
vs History
26
vs Industry
86
Median 3Y
0.3
Median 5Y
0.1
Industry
1.1
Forward
0.3
vs History
26
vs Industry
90
Median 3Y
0.7
Median 5Y
0.3
Industry
4.7
vs History
31
vs Industry
65
Median 3Y
4.6
Median 5Y
2.1
Industry
10
Forward
4.8
vs History
39
vs Industry
34
Median 3Y
17.1
Median 5Y
10.3
Industry
13
vs History
26
vs Industry
58
Median 3Y
6.5
Median 5Y
3.5
Industry
10.9
vs History
3
vs Industry
25
Median 3Y
-7.6
Median 5Y
-3.6
Industry
15.1
vs History
19
vs Industry
78
Median 3Y
0.6
Median 5Y
0.2
Industry
1.1

Multiples Across Competitors

Competitors Multiples
DyDo Group Holdings Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
DyDo Group Holdings Inc
TSE:2590
93.5B JPY 0.4 24.6 4.6 15.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
225.5B CHF 2.5 20.7 14 17.3
CH
Aryzta AG
SIX:ARYN
81.3B CHF 39.7 869.5 273.4 461.8
US
Mondelez International Inc
NASDAQ:MDLZ
87.9B USD 2.4 19.1 12.8 15.3
FR
Danone SA
PAR:BN
47.9B EUR 1.7 23.7 11.3 15
ZA
Tiger Brands Ltd
JSE:TBS
46.9B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
34.5B USD 3.2 21 13.8 16.6
US
Kraft Heinz Co
NASDAQ:KHC
33.6B USD 1.3 12.6 8.3 9.8
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.5B CHF 5 40.9 23.3 31
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
235.1B CNY 8.5 35.5 29.1 29.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
DyDo Group Holdings Inc
TSE:2590
Average EV/EBITDA: 18 693.3
4.6
1%
4.6
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
14
4%
3.5
CH
Aryzta AG
SIX:ARYN
273.4
5%
54.7
US
Mondelez International Inc
NASDAQ:MDLZ
12.8
-1%
N/A
FR
Danone SA
PAR:BN
11.3
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
US
Hershey Co
NYSE:HSY
13.8
-8%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.3
0%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.3
8%
2.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.1
17%
1.7