DyDo Group Holdings Inc
TSE:2590

Watchlist Manager
DyDo Group Holdings Inc Logo
DyDo Group Holdings Inc
TSE:2590
Watchlist
Price: 2 513 JPY 0.12% Market Closed
Market Cap: 83.3B JPY

Relative Value

The Relative Value of one DyDo Group Holdings Inc stock under the Base Case scenario is 3 163.04 JPY. Compared to the current market price of 2 513 JPY, DyDo Group Holdings Inc is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 163.04 JPY
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
72
Median 3Y
0.4
Median 5Y
0.3
Industry
1
Forward
0.3
vs History
vs Industry
45
Median 3Y
13.9
Median 5Y
12.7
Industry
16.1
Forward
41.8
vs History
15
vs Industry
43
Median 3Y
9.2
Median 5Y
7.4
Industry
9.9
vs History
6
vs Industry
13
Median 3Y
-18.3
Median 5Y
-8.3
Industry
16.7
vs History
49
vs Industry
60
Median 3Y
1
Median 5Y
0.9
Industry
1.5
vs History
33
vs Industry
86
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
Forward
0.3
vs History
31
vs Industry
90
Median 3Y
0.7
Median 5Y
0.6
Industry
4.8
vs History
28
vs Industry
65
Median 3Y
5
Median 5Y
4.3
Industry
9.9
Forward
5.4
vs History
14
vs Industry
34
Median 3Y
19.9
Median 5Y
16.6
Industry
13.1
vs History
7
vs Industry
58
Median 3Y
7.5
Median 5Y
5.1
Industry
11.3
vs History
vs Industry
25
Median 3Y
-15.1
Median 5Y
-6.7
Industry
15.6
vs History
31
vs Industry
78
Median 3Y
0.6
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

Competitors Multiples
DyDo Group Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
DyDo Group Holdings Inc
TSE:2590
79.7B JPY 0.3 -26.7 5.1 26.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.4B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
70.8B USD 1.9 20.1 15.7 20.5
ZA
Tiger Brands Ltd
JSE:TBS
56.9B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49B EUR 1.8 26.6 11.5 15.5
CN
Muyuan Foods Co Ltd
SZSE:002714
266.7B CNY 1.7 12 12.3 12.3
US
Hershey Co
NYSE:HSY
37B USD 3.2 27.2 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.3B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.9B CHF 4.7 41.8 24.3 33.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.7B CNY 7.6 31.2 28.4 28.4
P/E Multiple
Earnings Growth PEG
JP
DyDo Group Holdings Inc
TSE:2590
Average P/E: 67 616.4
Negative Multiple: -26.7
-13%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
19.3
5%
3.9
US
Mondelez International Inc
NASDAQ:MDLZ
20.1
-1%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
5%
N/A
FR
Danone SA
PAR:BN
26.6
13%
2
CN
Muyuan Foods Co Ltd
SZSE:002714
12
25%
0.5
US
Hershey Co
NYSE:HSY
27.2
-10%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
41.8
9%
4.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
31.2
9%
3.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
DyDo Group Holdings Inc
TSE:2590
Average EV/EBITDA: 20 741
5.1
-1%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.7
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
DyDo Group Holdings Inc
TSE:2590
Average EV/EBIT: 35 384.1
26.5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.5
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
20%
0.6
US
Hershey Co
NYSE:HSY
20.5
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.2
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
11%
2.6