Intrinsic Value

The intrinsic value of Ito En Ltd (2593) under the Base Case is 2 703.73 JPY per share. Compared with the current market price of 3 369 JPY, the stock appears Overvalued by 20% .

The intrinsic value is calculated using the DCF method. The model assumes net margin rises from 0.7% last year to 3.3% by 2037, above its five-year average of 2.7%. If net margin stayed at its five-year average of 2.7%, the estimate would be about ¥2,310.

Do our valuations actually work? See backtest results .

Intrinsic Value
¥2 703.73
Overvaluation 20%
Intrinsic Value
Price ¥3 369

Ito En Ltd is valued in line with its history. A premium of this size has been typical over the past 5 years.

Monitor Ito En Ltd
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ¥2 162.98
Get notified when the price drops into your buy zone
Current Price ¥3 369
Intrinsic Value ¥2 703.73
Margin of Safety 20% ¥2 162.98
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to Ito En Ltd

Fundamental Analysis

What Ito En Does

Beverages Consumer Staples

Ito En is a Japanese beverage company best known for making and selling tea. Its core products include bottled green tea, other ready-to-drink teas, tea bags, loose tea, and related beverages such as coffee and juices. The company also handles tea sourcing, blending, packaging, and distribution, so it sits in both the food manufacturing and beverage branding parts of the supply chain.

Headquarters
Japan JP
Employees
7 916
IPO date
Sep 30, 1996
Read the full company overview
View Company Overview

Ito En has no economic moat

No Moat Narrow Wide

Ito En Ltd lacks an economic moat, leaving it vulnerable to competitive pressures and market challenges.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
Ito En Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one Ito En Ltd stock?

The intrinsic value for Ito En Ltd (2593) under the Base Case is 2 703.73 JPY.

Is Ito En Ltd stock undervalued or overvalued?

Compared with the current market price of 3 369 JPY, the stock appears Overvalued by 20% .

Back to Top