First Time Loading...

Ito En Ltd
TSE:2593

Watchlist Manager
Ito En Ltd Logo
Ito En Ltd
TSE:2593
Watchlist
Price: 3 689 JPY -0.19% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

ITO EN, LTD. engages in the production and marketing of tea leaves and beverages. [ Read More ]

The intrinsic value of one Ito En Ltd stock under the Base Case scenario is 5 677.71 JPY. Compared to the current market price of 3 689 JPY, Ito En Ltd is Undervalued by 35%.

Key Points:
Intrinsic Value
Base Case
5 677.71 JPY
Undervaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Ito En Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Ito En Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Ito En Ltd

Provide an overview of the primary business activities
of Ito En Ltd.

What unique competitive advantages
does Ito En Ltd hold over its rivals?

What risks and challenges
does Ito En Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ito En Ltd.

Provide P/S
for Ito En Ltd.

Provide P/E
for Ito En Ltd.

Provide P/OCF
for Ito En Ltd.

Provide P/FCFE
for Ito En Ltd.

Provide P/B
for Ito En Ltd.

Provide EV/S
for Ito En Ltd.

Provide EV/GP
for Ito En Ltd.

Provide EV/EBITDA
for Ito En Ltd.

Provide EV/EBIT
for Ito En Ltd.

Provide EV/OCF
for Ito En Ltd.

Provide EV/FCFF
for Ito En Ltd.

Provide EV/IC
for Ito En Ltd.

Show me price targets
for Ito En Ltd made by professional analysts.

What are the Revenue projections
for Ito En Ltd?

How accurate were the past Revenue estimates
for Ito En Ltd?

What are the Net Income projections
for Ito En Ltd?

How accurate were the past Net Income estimates
for Ito En Ltd?

What are the EPS projections
for Ito En Ltd?

How accurate were the past EPS estimates
for Ito En Ltd?

What are the EBIT projections
for Ito En Ltd?

How accurate were the past EBIT estimates
for Ito En Ltd?

Compare the revenue forecasts
for Ito En Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ito En Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ito En Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ito En Ltd compared to its peers.

Compare the P/E ratios
of Ito En Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Ito En Ltd with its peers.

Analyze the financial leverage
of Ito En Ltd compared to its main competitors.

Show all profitability ratios
for Ito En Ltd.

Provide ROE
for Ito En Ltd.

Provide ROA
for Ito En Ltd.

Provide ROIC
for Ito En Ltd.

Provide ROCE
for Ito En Ltd.

Provide Gross Margin
for Ito En Ltd.

Provide Operating Margin
for Ito En Ltd.

Provide Net Margin
for Ito En Ltd.

Provide FCF Margin
for Ito En Ltd.

Show all solvency ratios
for Ito En Ltd.

Provide D/E Ratio
for Ito En Ltd.

Provide D/A Ratio
for Ito En Ltd.

Provide Interest Coverage Ratio
for Ito En Ltd.

Provide Altman Z-Score Ratio
for Ito En Ltd.

Provide Quick Ratio
for Ito En Ltd.

Provide Current Ratio
for Ito En Ltd.

Provide Cash Ratio
for Ito En Ltd.

What is the historical Revenue growth
over the last 5 years for Ito En Ltd?

What is the historical Net Income growth
over the last 5 years for Ito En Ltd?

What is the current Free Cash Flow
of Ito En Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ito En Ltd.

Financials

Balance Sheet Decomposition
Ito En Ltd

Current Assets 229.6B
Cash & Short-Term Investments 106.3B
Receivables 53.9B
Other Current Assets 69.4B
Non-Current Assets 107.3B
PP&E 73.7B
Intangibles 7.7B
Other Non-Current Assets 26B
Current Liabilities 78.4B
Accounts Payable 23.9B
Accrued Liabilities 30.3B
Other Current Liabilities 24.1B
Non-Current Liabilities 77.7B
Long-Term Debt 61.9B
Other Non-Current Liabilities 15.8B
Efficiency

Earnings Waterfall
Ito En Ltd

Revenue
449.5B JPY
Cost of Revenue
-274.2B JPY
Gross Profit
175.3B JPY
Operating Expenses
-149.8B JPY
Operating Income
25.5B JPY
Other Expenses
-8.5B JPY
Net Income
16.9B JPY

Free Cash Flow Analysis
Ito En Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Ito En Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

51/100
Profitability
Score

Ito En Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Ito En Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Short-Term Solvency
81/100
Solvency
Score

Ito En Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Ito En Ltd

Wall Street analysts forecast Ito En Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Ito En Ltd is 4 309.5 JPY with a low forecast of 3 939 JPY and a high forecast of 4 777.5 JPY.

Lowest
Price Target
3 939 JPY
7% Upside
Average
Price Target
4 309.5 JPY
17% Upside
Highest
Price Target
4 777.5 JPY
30% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Ito En Ltd

1M 1M
-1%
6M 6M
-23%
1Y 1Y
-12%
3Y 3Y
-39%
5Y 5Y
-31%
10Y 10Y
+83%
Annual Price Range
3 689
52w Low
3 619
52w High
4 996
Price Metrics
Average Annual Return -2.48%
Standard Deviation of Annual Returns 19.09%
Max Drawdown -56%
Shares Statistics
Market Capitalization 325.6B JPY
Shares Outstanding 88 271 322
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Ito En Ltd Logo
Ito En Ltd

Country

Japan

Industry

Beverages

Market Cap

325.6B JPY

Dividend Yield

1.14%

Description

ITO EN, LTD. engages in the production and marketing of tea leaves and beverages. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 8,180 full-time employees. The firm operates in three business segments. The Leaf and Drink related segment is engaged in the manufacture and sale of green tea, oolong tea, and barley tea. This Segment also plans and develops beverages, purchases and sells finished products, purchases raw materials for fruit juice and coffee, processes dairy products, such as yogurt, and cultivates tea leaves. The Food and Drink related segment operates and franchises restaurants of specialty coffee in Japan. The Others segment is involved in the manufacture and sell of supplements in Florida.

Contact

TOKYO-TO
Shibuya-Ku
3-47-10, Hon-machi
+81353717111.0
https://www.itoen.co.jp/

IPO

1996-09-30

Employees

8 180

Officers

Chairman of the Board & CEO
Mr. Hachiro Honjo
President, Executive Officer & Representative Director
Mr. Daisuke Honjo
Senior Managing Executive Officer, GM of Administration Headquarters & Director
Mr. Atsushi Hirata
Executive VP, Executive Officer, GM of Sales Div., Chief Digital Officer & Representative Director
Mr. Shusuke Honjo
Executive Officer & General Director of Marketing Headquarters
Mr. Mitsumasa Shida
VP, Director & Executive Officer
Mr. Minoru Watanabe
Show More
Managing Exec. Officer, Deputy Director of General- Production Hq. & GM of Shizuoka Sagara Factory
Mr. Motohiko Takuma
Senior Managing Executive Officer, GM of Production Headquarters & Director
Mr. Yoshihisa Nakano
Senior Managing Executive Officer & Director
Mr. Shigeru Kamiya
Managing Executive Officer & General Director of Chubu Area Sales Headquarters
Takeshi Saito
Show Less

See Also

Discover More
What is the Intrinsic Value of one Ito En Ltd stock?

The intrinsic value of one Ito En Ltd stock under the Base Case scenario is 5 677.71 JPY.

Is Ito En Ltd stock undervalued or overvalued?

Compared to the current market price of 3 689 JPY, Ito En Ltd is Undervalued by 35%.