First Time Loading...

Ito En Ltd
TSE:2593

Watchlist Manager
Ito En Ltd Logo
Ito En Ltd
TSE:2593
Watchlist
Price: 3 689 JPY -0.19% Market Closed
Updated: Apr 27, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

449.5B
+0.6%
Revenue
Growth Rates:
1 Year
+6%
3 Years
+2%
5 Years
-11%
7 Years
-5%
10 Years
+4%
25.5B
+0.7%
Operating Income
Growth Rates:
1 Year
+24%
3 Years
+103%
5 Years
+15%
7 Years
+12%
10 Years
+27%
16.9B
+5%
Net Income
Growth Rates:
1 Year
+33%
3 Years
+654%
5 Years
+22%
7 Years
+27%
10 Years
+51%

Earnings Waterfall
Ito En Ltd

Revenue
449.5B JPY
Cost of Revenue
-274.2B JPY
Gross Profit
175.3B JPY
Operating Expenses
-149.8B JPY
Operating Income
25.5B JPY
Other Expenses
-8.5B JPY
Net Income
16.9B JPY

Income Statement
Ito En Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jan-2014 Apr-2014 Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024
Revenue
Revenue
430 617
N/A
437 755
+2%
437 262
0%
432 623
-1%
432 141
0%
430 541
0%
440 023
+2%
449 566
+2%
458 085
+2%
465 579
+2%
466 440
+0%
470 785
+1%
474 357
+1%
475 866
+0%
483 274
+2%
483 666
+0%
487 619
+1%
494 793
+1%
497 910
+1%
504 378
+1%
507 521
+1%
504 153
-1%
494 952
-2%
494 156
0%
494 268
+0%
483 360
-2%
465 707
-4%
454 474
-2%
442 787
-3%
446 281
+1%
439 342
-2%
418 412
-5%
411 266
-2%
400 769
-3%
408 219
+2%
419 315
+3%
425 597
+1%
431 674
+1%
439 603
+2%
446 939
+2%
449 471
+1%
Gross Profit
Cost of Revenue
(223 378)
(225 951)
(225 651)
(223 549)
(223 999)
(223 132)
(229 783)
(237 288)
(242 873)
(246 761)
(245 687)
(246 853)
(247 827)
(249 696)
(254 254)
(252 454)
(255 560)
(260 810)
(262 196)
(267 123)
(268 274)
(263 778)
(256 987)
(256 368)
(254 648)
(250 605)
(241 746)
(236 167)
(231 289)
(231 278)
(235 735)
(233 416)
(237 083)
(241 188)
(248 016)
(256 992)
(261 148)
(266 089)
(269 275)
(272 194)
(274 153)
Gross Profit
207 239
N/A
211 804
+2%
211 611
0%
209 074
-1%
208 142
0%
207 409
0%
210 240
+1%
212 278
+1%
215 212
+1%
218 818
+2%
220 753
+1%
223 932
+1%
226 530
+1%
226 170
0%
229 020
+1%
231 212
+1%
232 059
+0%
233 983
+1%
235 714
+1%
237 255
+1%
239 247
+1%
240 375
+0%
237 965
-1%
237 788
0%
239 620
+1%
232 755
-3%
223 961
-4%
218 307
-3%
211 498
-3%
215 003
+2%
203 607
-5%
184 996
-9%
174 183
-6%
159 581
-8%
160 203
+0%
162 323
+1%
164 449
+1%
165 585
+1%
170 328
+3%
174 745
+3%
175 318
+0%
Operating Income
Operating Expenses
(187 214)
(190 704)
(193 885)
(194 248)
(194 688)
(196 016)
(196 752)
(199 058)
(199 606)
(201 575)
(201 275)
(202 379)
(203 856)
(204 396)
(207 447)
(209 266)
(211 302)
(211 940)
(213 926)
(216 496)
(217 079)
(217 556)
(215 007)
(214 074)
(215 386)
(212 815)
(206 012)
(203 864)
(198 974)
(198 328)
(184 836)
(166 075)
(153 833)
(140 787)
(141 719)
(143 050)
(143 895)
(145 997)
(146 750)
(149 446)
(149 843)
Selling, General & Administrative
(187 213)
(175 680)
(193 884)
(194 246)
(194 687)
(180 617)
(196 753)
(199 058)
(199 607)
(185 838)
(201 274)
(202 377)
(203 854)
(192 258)
(207 446)
(209 266)
(211 300)
(199 280)
(213 925)
(216 496)
(217 079)
(204 426)
(215 006)
(214 071)
(215 385)
(200 040)
(206 012)
(203 863)
(198 973)
(186 426)
(184 833)
(166 075)
(153 832)
(129 764)
(141 721)
(143 050)
(143 894)
(135 942)
(146 749)
(149 446)
(149 843)
Research & Development
0
(1 637)
0
0
0
(1 788)
0
0
0
0
0
0
0
(1 825)
0
0
0
(1 786)
0
0
0
(1 833)
0
0
0
(1 817)
0
0
0
(1 694)
0
0
0
(1 870)
0
0
0
(2 133)
0
0
0
Depreciation & Amortization
0
(13 386)
0
0
0
(13 611)
0
0
0
(13 988)
0
0
0
(10 312)
0
0
0
(10 873)
0
0
0
(11 296)
0
0
0
(10 957)
0
0
0
(10 207)
0
0
0
(9 153)
0
0
0
(7 921)
0
0
0
Other Operating Expenses
(1)
(1)
(1)
(2)
(1)
(1)
1
0
1
(1 749)
(1)
(2)
(2)
(1)
(1)
0
(2)
(1)
(1)
0
0
(1)
(1)
(3)
(1)
(1)
0
(1)
(1)
(1)
(3)
0
(1)
0
0
0
(1)
(1)
0
0
0
Operating Income
20 025
N/A
21 100
+5%
17 726
-16%
14 826
-16%
13 454
-9%
11 393
-15%
13 488
+18%
13 220
-2%
15 606
+18%
17 243
+10%
19 478
+13%
21 553
+11%
22 674
+5%
21 774
-4%
21 573
-1%
21 946
+2%
20 757
-5%
22 043
+6%
21 788
-1%
20 759
-5%
22 168
+7%
22 819
+3%
22 958
+1%
23 714
+3%
24 234
+2%
19 940
-18%
17 949
-10%
14 443
-20%
12 524
-13%
16 675
+33%
18 771
+13%
18 921
+1%
20 350
+8%
18 794
-8%
18 484
-2%
19 273
+4%
20 554
+7%
19 588
-5%
23 578
+20%
25 299
+7%
25 475
+1%
Pre-Tax Income
Interest Income Expense
(622)
(895)
(903)
(707)
(566)
(499)
119
(459)
(682)
(2 095)
(3 337)
(2 751)
(1 555)
(425)
202
491
(1 126)
(702)
(270)
274
392
687
49
(679)
(185)
(297)
(362)
(508)
(523)
74
411
703
722
1 293
1 612
1 852
1 214
182
261
260
1 047
Non-Reccuring Items
(512)
(74)
(20)
(201)
(194)
(321)
(362)
(293)
(314)
(320)
(374)
(475)
(426)
(976)
(787)
(875)
(924)
(750)
(1 319)
(1 287)
(1 254)
(1 406)
(455)
(439)
(303)
(5 775)
(5 499)
(5 496)
(5 723)
(3 791)
(2 948)
(2 522)
(1 648)
(208)
(912)
(1 463)
(2 316)
(708)
(710)
(1 089)
(1 172)
Gain/Loss on Disposition of Assets
(1)
188
186
171
171
(16)
(15)
1
145
0
172
182
39
11
12
9
9
9
10
4
9
9
9
10
4
121
122
120
0
2
(4)
(56)
(56)
(34)
(27)
27
27
3
3
2
7
Total Other Income
229
314
355
302
387
336
339
294
204
97
(144)
(42)
(61)
339
186
179
164
390
205
180
199
377
242
252
268
379
215
209
365
435
321
388
372
498
729
705
681
619
339
338
367
Pre-Tax Income
19 119
N/A
20 633
+8%
17 344
-16%
14 391
-17%
13 252
-8%
10 893
-18%
13 569
+25%
12 763
-6%
14 959
+17%
14 925
0%
15 795
+6%
18 467
+17%
20 671
+12%
20 723
+0%
21 186
+2%
21 750
+3%
18 880
-13%
20 990
+11%
20 414
-3%
19 930
-2%
21 514
+8%
22 486
+5%
22 803
+1%
22 858
+0%
24 018
+5%
14 368
-40%
12 425
-14%
8 768
-29%
6 643
-24%
13 395
+102%
16 551
+24%
17 434
+5%
19 740
+13%
20 343
+3%
19 886
-2%
20 394
+3%
20 160
-1%
19 684
-2%
23 471
+19%
24 810
+6%
25 724
+4%
Net Income
Tax Provision
(7 730)
(8 416)
(7 155)
(6 159)
(5 796)
(3 514)
(4 739)
(4 074)
(4 681)
(6 226)
(5 875)
(6 485)
(7 250)
(6 870)
(7 228)
(7 638)
(7 730)
(8 346)
(8 020)
(7 749)
(7 373)
(7 752)
(7 902)
(7 941)
(8 310)
(6 422)
(6 121)
(5 161)
(4 274)
(6 379)
(6 999)
(7 214)
(8 065)
(7 254)
(7 081)
(7 139)
(7 209)
(6 484)
(7 655)
(8 291)
(8 435)
Income from Continuing Operations
11 389
12 217
10 189
8 232
7 456
7 379
8 830
8 689
10 278
8 699
9 920
11 982
13 421
13 853
13 958
14 112
11 150
12 644
12 394
12 181
14 141
14 734
14 901
14 917
15 708
7 946
6 304
3 607
2 369
7 016
9 552
10 220
11 675
13 089
12 805
13 255
12 951
13 200
15 816
16 519
17 289
Income to Minority Interest
(141)
(120)
(140)
(82)
(83)
(86)
(83)
(67)
(99)
(83)
(117)
(150)
(106)
(160)
(152)
(96)
(72)
(90)
(100)
(175)
(278)
(271)
(213)
(227)
(204)
(152)
(175)
(142)
(120)
(3)
(67)
(51)
(78)
(160)
(123)
(155)
(176)
(310)
(315)
(343)
(341)
Net Income (Common)
11 249
N/A
12 096
+8%
10 046
-17%
8 149
-19%
7 373
-10%
7 292
-1%
8 746
+20%
8 620
-1%
10 178
+18%
8 615
-15%
9 802
+14%
11 832
+21%
13 313
+13%
13 693
+3%
13 807
+1%
14 016
+2%
11 078
-21%
12 553
+13%
12 292
-2%
12 005
-2%
13 862
+15%
14 462
+4%
14 689
+2%
14 689
N/A
15 503
+6%
7 793
-50%
6 128
-21%
3 464
-43%
2 248
-35%
7 011
+212%
9 482
+35%
10 167
+7%
11 595
+14%
12 928
+11%
12 681
-2%
13 099
+3%
12 775
-2%
12 888
+1%
15 499
+20%
16 174
+4%
16 946
+5%
EPS (Diluted)
91.47
N/A
98.34
+8%
81.68
-17%
66.24
-19%
82.84
+25%
59.23
-29%
71.1
+20%
70.08
-1%
82.73
+18%
69.97
-15%
79.69
+14%
96.19
+21%
108.23
+13%
111.26
+3%
112.25
+1%
113.95
+2%
124.47
+9%
102.27
-18%
100.75
-1%
98.32
-2%
113.57
+16%
118.45
+4%
120.68
+2%
120.87
+0%
127.57
+6%
64.1
-50%
50.42
-21%
28.5
-43%
18.49
-35%
57.68
+212%
78.02
+35%
83.65
+7%
95.41
+14%
106.4
+12%
104.59
-2%
108.04
+3%
105.36
-2%
106.31
+1%
127.82
+20%
133.39
+4%
138.92
+4%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.