Ito En Ltd
TSE:2593

Watchlist Manager
Ito En Ltd Logo
Ito En Ltd
TSE:2593
Watchlist
Price: 3 034 JPY 0.46%
Market Cap: 356.4B JPY

Income Statement

Earnings Waterfall
Ito En Ltd

Revenue
482.9B JPY
Cost of Revenue
-303B JPY
Gross Profit
179.8B JPY
Operating Expenses
-157.3B JPY
Operating Income
22.5B JPY
Other Expenses
-8B JPY
Net Income
14.5B JPY

Income Statement
Ito En Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jul-2004 Oct-2004 Jan-2005 Jul-2005 Oct-2005 Jan-2006 Jul-2006 Oct-2006 Jan-2007 Jul-2007 Oct-2007 Jan-2008 Jul-2008 Oct-2008 Jan-2009 Jul-2009 Oct-2009 Jan-2010 Jul-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Jan-2012 Apr-2012 Jul-2012 Oct-2012 Jan-2013 Apr-2013 Jul-2013 Oct-2013 Jan-2014 Apr-2014 Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024 Jan-2025 Apr-2025 Jul-2025 Oct-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
29
0
0
160
0
0
228
468
717
969
1 002
1 030
1 040
1 169
1 109
1 143
1 204
1 235
1 254
1 266
1 257
1 248
1 231
1 207
1 178
1 153
1 161
1 142
1 121
1 082
1 011
968
927
884
833
776
713
656
601
550
504
462
429
400
374
352
348
375
405
436
464
463
465
468
478
494
511
544
531
517
502
481
492
499
511
0
0
0
Revenue
192 340
N/A
196 321
+2%
201 633
+3%
204 729
+2%
215 149
+5%
219 891
+2%
224 892
+2%
227 971
+1%
234 189
+3%
240 836
+3%
249 716
+4%
249 454
0%
252 703
+1%
252 746
+0%
255 360
+1%
255 271
0%
253 415
-1%
253 261
0%
260 630
+3%
268 335
+3%
272 205
+1%
351 692
+29%
357 403
+2%
358 066
+0%
360 515
+1%
369 284
+2%
372 732
+1%
384 798
+3%
395 506
+3%
403 957
+2%
416 914
+3%
426 473
+2%
430 617
+1%
437 755
+2%
437 262
0%
432 623
-1%
432 141
0%
430 541
0%
440 023
+2%
449 566
+2%
458 085
+2%
465 579
+2%
466 440
+0%
470 785
+1%
474 357
+1%
475 866
+0%
483 274
+2%
483 666
+0%
487 619
+1%
494 793
+1%
497 910
+1%
504 378
+1%
507 521
+1%
504 153
-1%
494 952
-2%
494 156
0%
494 268
+0%
483 360
-2%
465 707
-4%
454 474
-2%
442 787
-3%
446 281
+1%
439 342
-2%
418 412
-5%
411 266
-2%
400 769
-3%
408 219
+2%
419 315
+3%
425 597
+1%
431 674
+1%
439 603
+2%
446 939
+2%
449 471
+1%
453 899
+1%
457 784
+1%
463 693
+1%
468 541
+1%
472 716
+1%
478 552
+1%
482 873
+1%
Gross Profit
Cost of Revenue
(95 095)
(97 244)
(99 947)
(101 841)
(106 038)
(108 254)
(110 039)
(111 088)
(113 138)
(115 768)
(119 917)
(120 786)
(124 387)
(126 343)
(129 282)
(129 738)
(129 144)
(128 762)
(133 327)
(137 253)
(138 537)
(177 992)
(179 828)
(184 245)
(187 020)
(192 213)
(197 018)
(200 876)
(206 905)
(211 869)
(218 241)
(221 982)
(223 378)
(225 951)
(225 651)
(223 549)
(223 999)
(223 132)
(229 783)
(237 288)
(242 873)
(246 761)
(245 687)
(246 853)
(247 827)
(249 696)
(254 254)
(252 454)
(255 560)
(260 810)
(262 196)
(267 123)
(268 274)
(263 778)
(256 987)
(256 368)
(254 648)
(250 605)
(241 746)
(236 167)
(231 289)
(231 278)
(235 735)
(233 416)
(237 083)
(241 188)
(248 016)
(256 992)
(261 148)
(266 089)
(269 275)
(272 194)
(274 153)
(276 832)
(281 056)
(286 151)
(290 233)
(293 078)
(297 757)
(303 036)
Gross Profit
97 245
N/A
99 077
+2%
101 686
+3%
102 888
+1%
109 111
+6%
111 637
+2%
114 853
+3%
116 883
+2%
121 051
+4%
125 068
+3%
129 799
+4%
128 668
-1%
128 316
0%
126 403
-1%
126 078
0%
125 533
0%
124 271
-1%
124 499
+0%
127 303
+2%
131 082
+3%
133 668
+2%
173 700
+30%
177 575
+2%
173 821
-2%
173 495
0%
177 071
+2%
175 714
-1%
183 922
+5%
188 601
+3%
192 088
+2%
198 673
+3%
204 491
+3%
207 239
+1%
211 804
+2%
211 611
0%
209 074
-1%
208 142
0%
207 409
0%
210 240
+1%
212 278
+1%
215 212
+1%
218 818
+2%
220 753
+1%
223 932
+1%
226 530
+1%
226 170
0%
229 020
+1%
231 212
+1%
232 059
+0%
233 983
+1%
235 714
+1%
237 255
+1%
239 247
+1%
240 375
+0%
237 965
-1%
237 788
0%
239 620
+1%
232 755
-3%
223 961
-4%
218 307
-3%
211 498
-3%
215 003
+2%
203 607
-5%
184 996
-9%
174 183
-6%
159 581
-8%
160 203
+0%
162 323
+1%
164 449
+1%
165 585
+1%
170 328
+3%
174 745
+3%
175 318
+0%
177 067
+1%
176 728
0%
177 542
+0%
178 308
+0%
179 638
+1%
180 795
+1%
179 837
-1%
Operating Income
Operating Expenses
(81 376)
(83 645)
(86 443)
(88 632)
(93 036)
(95 226)
(97 986)
(99 609)
(103 530)
(107 247)
(111 848)
(113 035)
(115 516)
(116 779)
(117 767)
(115 370)
(113 922)
(114 395)
(115 312)
(117 985)
(119 768)
(156 020)
(159 109)
(155 118)
(155 056)
(158 164)
(158 395)
(164 502)
(168 797)
(171 838)
(178 004)
(183 470)
(187 214)
(190 704)
(193 885)
(194 248)
(194 688)
(196 016)
(196 752)
(199 058)
(199 606)
(201 575)
(201 275)
(202 379)
(203 856)
(204 396)
(207 447)
(209 266)
(211 302)
(211 940)
(213 926)
(216 496)
(217 079)
(217 556)
(215 007)
(214 074)
(215 386)
(212 815)
(206 012)
(203 864)
(198 974)
(198 328)
(184 836)
(166 075)
(153 833)
(140 787)
(141 719)
(143 050)
(143 895)
(145 997)
(146 750)
(149 446)
(149 843)
(152 044)
(154 569)
(155 176)
(157 235)
(156 669)
(156 594)
(157 323)
Selling, General & Administrative
(81 331)
(82 243)
(86 368)
(88 557)
(93 208)
(95 226)
(97 986)
(99 530)
(103 530)
(107 247)
(111 290)
(113 035)
(114 508)
(116 332)
(114 111)
(111 131)
(109 198)
(109 067)
(109 534)
(111 784)
(113 274)
(146 742)
(151 872)
(150 014)
(152 272)
(147 030)
(158 393)
(164 501)
(168 796)
(157 915)
(178 003)
(183 470)
(187 213)
(175 680)
(193 884)
(194 246)
(194 687)
(180 617)
(196 753)
(199 058)
(199 607)
(185 838)
(201 274)
(202 377)
(203 854)
(192 258)
(207 446)
(209 266)
(211 300)
(199 280)
(213 925)
(216 496)
(217 079)
(204 426)
(215 006)
(214 071)
(215 385)
(200 040)
(206 012)
(203 863)
(198 973)
(186 426)
(184 833)
(166 075)
(153 832)
(129 764)
(141 721)
(143 050)
(143 894)
(135 942)
(146 749)
(149 446)
(149 843)
(143 749)
(154 567)
(155 175)
(157 234)
(147 881)
(156 594)
(157 322)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
(474)
(968)
(1 491)
(1 464)
(1 368)
(1 295)
(1 170)
(1 051)
(937)
(1 630)
0
0
0
(1 685)
0
0
0
(1 676)
0
0
0
(1 637)
0
0
0
(1 788)
0
0
0
0
0
0
0
(1 825)
0
0
0
(1 786)
0
0
0
(1 833)
0
0
0
(1 817)
0
0
0
(1 694)
0
0
0
(1 870)
0
0
0
(2 133)
0
0
0
(2 139)
0
0
0
(2 391)
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
(534)
(1 265)
(2 165)
(2 775)
(3 356)
(4 033)
(4 608)
(5 150)
(5 557)
(7 648)
0
0
0
(9 449)
0
0
0
(12 246)
0
0
0
(13 386)
0
0
0
(13 611)
0
0
0
(13 988)
0
0
0
(10 312)
0
0
0
(10 873)
0
0
0
(11 296)
0
0
0
(10 957)
0
0
0
(10 207)
0
0
0
(9 153)
0
0
0
(7 921)
0
0
0
(6 156)
0
0
0
(6 396)
0
0
Other Operating Expenses
(45)
(1 402)
(75)
(75)
172
0
0
(79)
0
0
(558)
0
0
1 786
0
0
0
0
0
0
0
0
(7 237)
(5 104)
(2 784)
0
(2)
(1)
0
(1)
(1)
0
(1)
(1)
(1)
(2)
(1)
(1)
1
0
1
(1 749)
(1)
(2)
(2)
(1)
(1)
0
(2)
(1)
(1)
0
0
(1)
(1)
(3)
(1)
(1)
0
(1)
(1)
(1)
(3)
0
(1)
0
0
0
(1)
(1)
0
0
0
0
(2)
(1)
(1)
(1)
0
(1)
Operating Income
15 869
N/A
15 432
-3%
15 243
-1%
14 256
-6%
16 075
+13%
16 411
+2%
16 867
+3%
17 274
+2%
17 521
+1%
17 821
+2%
17 951
+1%
15 633
-13%
12 800
-18%
9 624
-25%
8 311
-14%
10 163
+22%
10 349
+2%
10 104
-2%
11 991
+19%
13 097
+9%
13 900
+6%
17 680
+27%
18 466
+4%
18 703
+1%
18 439
-1%
18 907
+3%
17 319
-8%
19 420
+12%
19 804
+2%
20 250
+2%
20 669
+2%
21 021
+2%
20 025
-5%
21 100
+5%
17 726
-16%
14 826
-16%
13 454
-9%
11 393
-15%
13 488
+18%
13 220
-2%
15 606
+18%
17 243
+10%
19 478
+13%
21 553
+11%
22 674
+5%
21 774
-4%
21 573
-1%
21 946
+2%
20 757
-5%
22 043
+6%
21 788
-1%
20 759
-5%
22 168
+7%
22 819
+3%
22 958
+1%
23 714
+3%
24 234
+2%
19 940
-18%
17 949
-10%
14 443
-20%
12 524
-13%
16 675
+33%
18 771
+13%
18 921
+1%
20 350
+8%
18 794
-8%
18 484
-2%
19 273
+4%
20 554
+7%
19 588
-5%
23 578
+20%
25 299
+7%
25 475
+1%
25 023
-2%
22 159
-11%
22 366
+1%
21 073
-6%
22 969
+9%
24 201
+5%
22 514
-7%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
119
(102)
(424)
(739)
(823)
(745)
(1 024)
(1 201)
(1 133)
(1 321)
(1 311)
(1 127)
(1 158)
(1 122)
(896)
(747)
(380)
(336)
(207)
(337)
(622)
(895)
(903)
(707)
(566)
(499)
119
(459)
(682)
(2 095)
(3 337)
(2 751)
(1 555)
(425)
202
491
(1 126)
(702)
(270)
274
392
687
49
(679)
(185)
(297)
(362)
(508)
(523)
74
411
703
722
1 293
1 612
1 852
1 214
182
261
260
1 047
1 475
1 094
770
763
(220)
98
448
Non-Reccuring Items
0
0
124
175
76
4
(25)
32
(65)
(101)
(122)
(41)
(59)
(700)
(674)
(656)
(37)
(346)
(663)
(767)
(268)
(1 731)
(1 499)
(1 369)
(1 626)
(808)
(862)
(631)
(508)
(429)
(299)
(389)
(512)
(74)
(20)
(201)
(194)
(321)
(362)
(293)
(314)
(320)
(374)
(475)
(426)
(976)
(787)
(875)
(924)
(750)
(1 319)
(1 287)
(1 254)
(1 406)
(455)
(439)
(303)
(5 775)
(5 499)
(5 496)
(5 723)
(3 791)
(2 948)
(2 522)
(1 648)
(208)
(912)
(1 463)
(2 316)
(708)
(710)
(1 089)
(1 172)
(2 318)
(2 312)
(1 942)
(1 917)
(947)
(952)
(1 217)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
2
0
0
0
0
0
0
3
3
16
16
13
(1)
0
(1)
(1)
188
186
171
171
(16)
(15)
1
145
0
172
182
39
11
12
9
9
9
10
4
9
9
9
10
4
121
122
120
0
2
(4)
(56)
(56)
(34)
(27)
27
27
3
3
2
7
4
4
5
0
17
18
22
Total Other Income
(494)
(488)
(294)
(234)
(190)
(274)
(170)
(200)
(134)
(91)
(180)
(478)
(486)
(522)
89
60
49
85
95
85
170
246
282
248
193
209
117
217
(5)
0
(13)
(24)
229
314
355
302
387
336
339
294
204
97
(144)
(42)
(61)
339
186
179
164
390
205
180
199
377
242
252
268
379
215
209
365
435
321
388
372
498
729
705
681
619
339
338
367
341
340
328
347
412
538
500
Pre-Tax Income
15 375
N/A
14 944
-3%
15 073
+1%
14 197
-6%
15 961
+12%
16 141
+1%
16 672
+3%
17 106
+3%
17 322
+1%
17 629
+2%
17 649
+0%
15 114
-14%
12 374
-18%
8 300
-33%
7 302
-12%
8 830
+21%
9 540
+8%
9 100
-5%
10 399
+14%
11 214
+8%
12 669
+13%
14 874
+17%
15 938
+7%
16 455
+3%
15 851
-4%
17 189
+8%
15 694
-9%
18 275
+16%
18 924
+4%
19 484
+3%
20 150
+3%
20 270
+1%
19 119
-6%
20 633
+8%
17 344
-16%
14 391
-17%
13 252
-8%
10 893
-18%
13 569
+25%
12 763
-6%
14 959
+17%
14 925
0%
15 795
+6%
18 467
+17%
20 671
+12%
20 723
+0%
21 186
+2%
21 750
+3%
18 880
-13%
20 990
+11%
20 414
-3%
19 930
-2%
21 514
+8%
22 486
+5%
22 803
+1%
22 858
+0%
24 018
+5%
14 368
-40%
12 425
-14%
8 768
-29%
6 643
-24%
13 395
+102%
16 551
+24%
17 434
+5%
19 740
+13%
20 343
+3%
19 886
-2%
20 394
+3%
20 160
-1%
19 684
-2%
23 471
+19%
24 810
+6%
25 724
+4%
24 525
-5%
21 285
-13%
21 527
+1%
20 266
-6%
22 231
+10%
23 903
+8%
22 267
-7%
Net Income
Tax Provision
(6 974)
(6 649)
(6 881)
(6 505)
(7 103)
(7 052)
(7 256)
(7 448)
(7 574)
(7 824)
(7 736)
(6 871)
(5 655)
(4 390)
(3 577)
(4 256)
(4 329)
(4 105)
(4 720)
(5 034)
(5 524)
(7 191)
(7 605)
(7 763)
(8 343)
(7 954)
(7 319)
(8 425)
(7 962)
(8 266)
(8 351)
(8 110)
(7 730)
(8 416)
(7 155)
(6 159)
(5 796)
(3 514)
(4 739)
(4 074)
(4 681)
(6 226)
(5 875)
(6 485)
(7 250)
(6 870)
(7 228)
(7 638)
(7 730)
(8 346)
(8 020)
(7 749)
(7 373)
(7 752)
(7 902)
(7 941)
(8 310)
(6 422)
(6 121)
(5 161)
(4 274)
(6 379)
(6 999)
(7 214)
(8 065)
(7 254)
(7 081)
(7 139)
(7 209)
(6 484)
(7 655)
(8 291)
(8 435)
(8 539)
(7 686)
(7 555)
(7 150)
(7 729)
(8 141)
(7 468)
Income from Continuing Operations
8 401
8 295
8 192
7 692
8 858
9 089
9 416
9 658
9 748
9 805
9 913
8 243
6 719
3 910
3 725
4 574
5 211
4 995
5 679
6 180
7 145
7 683
8 333
8 692
7 508
9 235
8 375
9 850
10 962
11 218
11 799
12 160
11 389
12 217
10 189
8 232
7 456
7 379
8 830
8 689
10 278
8 699
9 920
11 982
13 421
13 853
13 958
14 112
11 150
12 644
12 394
12 181
14 141
14 734
14 901
14 917
15 708
7 946
6 304
3 607
2 369
7 016
9 552
10 220
11 675
13 089
12 805
13 255
12 951
13 200
15 816
16 519
17 289
15 986
13 599
13 972
13 116
14 502
15 762
14 799
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
(46)
(56)
(78)
(46)
(53)
(40)
(29)
1
(15)
(5)
77
72
77
13
(60)
(65)
(48)
25
(17)
(141)
(141)
(120)
(140)
(82)
(83)
(86)
(83)
(67)
(99)
(83)
(117)
(150)
(106)
(160)
(152)
(96)
(72)
(90)
(100)
(175)
(278)
(271)
(213)
(227)
(204)
(152)
(175)
(142)
(120)
(3)
(67)
(51)
(78)
(160)
(123)
(155)
(176)
(310)
(315)
(343)
(341)
(335)
(336)
(339)
(340)
(345)
(334)
(291)
Net Income (Common)
8 399
N/A
8 290
-1%
8 190
-1%
7 689
-6%
8 859
+15%
9 087
+3%
9 413
+4%
9 661
+3%
9 748
+1%
9 805
+1%
8 055
-18%
8 243
+2%
6 369
-23%
4 674
-27%
2 486
-47%
3 115
+25%
3 569
+15%
3 425
-4%
3 934
+15%
4 330
+10%
5 012
+16%
5 291
+6%
5 826
+10%
6 090
+5%
5 240
-14%
6 440
+23%
6 443
+0%
9 042
+40%
10 177
+13%
11 244
+10%
11 784
+5%
12 019
+2%
11 249
-6%
12 096
+8%
10 046
-17%
8 149
-19%
7 373
-10%
7 292
-1%
8 746
+20%
8 620
-1%
10 178
+18%
8 615
-15%
9 802
+14%
11 832
+21%
13 313
+13%
13 693
+3%
13 807
+1%
14 016
+2%
11 078
-21%
12 553
+13%
12 292
-2%
12 005
-2%
13 862
+15%
14 462
+4%
14 689
+2%
14 689
N/A
15 503
+6%
7 793
-50%
6 128
-21%
3 464
-43%
2 248
-35%
7 011
+212%
9 482
+35%
10 167
+7%
11 595
+14%
12 928
+11%
12 681
-2%
13 099
+3%
12 775
-2%
12 888
+1%
15 499
+20%
16 174
+4%
16 946
+5%
15 650
-8%
13 262
-15%
13 632
+3%
12 774
-6%
14 156
+11%
15 428
+9%
14 507
-6%
EPS (Diluted)
93.32
N/A
91.09
-2%
91
0%
85.43
-6%
97.35
+14%
100.96
+4%
105.76
+5%
107.34
+1%
109.52
+2%
110.16
+1%
88.51
-20%
44.79
-49%
70.76
+58%
51.36
-27%
27.62
-46%
34.61
+25%
39.21
+13%
38.05
-3%
43.71
+15%
48.11
+10%
55.68
+16%
58.78
+6%
64.73
+10%
67.66
+5%
58.87
-13%
71.55
+22%
51.95
-27%
73.51
+42%
82.73
+13%
91.41
+10%
95.8
+5%
97.72
+2%
91.47
-6%
98.34
+8%
81.68
-17%
66.24
-19%
82.84
+25%
59.23
-29%
71.1
+20%
70.08
-1%
82.73
+18%
69.97
-15%
79.69
+14%
96.19
+21%
108.23
+13%
111.26
+3%
112.25
+1%
113.95
+2%
124.47
+9%
102.27
-18%
100.75
-1%
98.32
-2%
113.57
+16%
118.45
+4%
120.68
+2%
120.87
+0%
127.57
+6%
64.1
-50%
50.42
-21%
28.5
-43%
18.49
-35%
57.68
+212%
78.02
+35%
83.65
+7%
95.41
+14%
106.4
+12%
104.59
-2%
108.04
+3%
105.36
-2%
106.31
+1%
127.82
+20%
133.39
+4%
139.8
+5%
129.33
-7%
111.2
-14%
91.25
-18%
109.25
+20%
120.41
+10%
182.99
+52%
96.03
-48%