Balance Sheet

178.1B

Assets

76.5B

Liabilities

101.6B

Equity

Current Assets	108.8B
Cash & Short-Term Investments	4.2B
Receivables	45.5B
Other Current Assets	59.1B
Non-Current Assets	69.3B
Long-Term Investments	20.9B
PP&E	42.8B
Intangibles	2.8B
Other Non-Current Assets	2.7B

Current Liabilities	43B
Accounts Payable	20.7B
Accrued Liabilities	2.9B
Short-Term Debt	4.6B
Other Current Liabilities	14.7B
Non-Current Liabilities	33.5B
Long-Term Debt	25.2B
Other Non-Current Liabilities	8.3B

Currency: JPY

	Mar-2015	Mar-2016	Mar-2017	Mar-2018	Mar-2019	Mar-2020	Mar-2021	Mar-2022	Mar-2023	Mar-2024
Assets
Cash & Cash Equivalents	5 806	6 027	5 631	2 856	2 425	8 429	7 848	3 579	2 424	4 246
Cash Equivalents	5 806	6 027	5 631	2 856	2 425	8 429	7 848	3 579	2 424	4 246
Total Receivables	37 525	35 843	35 530	33 977	36 950	33 953	35 958	35 126	44 308	45 486
Accounts Receivables	37 525	35 843	35 530	33 977	36 950	33 953	35 958	35 126	44 308	45 486
Other Receivables	0	0	0	0	0	0	0	0	0	0
Inventory	38 771	33 320	36 251	34 458	28 770	28 759	35 938	50 897	60 896	55 477
Other Current Assets	3 554	3 944	4 696	3 361	2 738	2 767	2 942	4 594	3 165	3 597
Total Current Assets	85 656	79 134	82 108	74 652	70 883	73 908	82 686	94 196	110 793	108 806
PP&E Net	52 693	56 889	63 004	61 271	59 217	56 692	55 372	51 502	51 052	42 813
Intangible Assets	406	390	578	976	1 529	1 467	1 556	2 667	3 092	2 835
Note Receivable	5	0	2	2	0	0	0	0	0	0
Long-Term Investments	17 095	16 304	18 144	15 435	14 544	14 145	15 146	11 461	11 843	20 907
Other Long-Term Assets	1 227	920	1 089	1 306	1 515	1 329	1 749	1 874	1 841	2 732
Total Assets	157 082 N/A	153 643 -2%	164 925 +7%	153 642 -7%	147 688 -4%	147 541 0%	156 509 +6%	161 700 +3%	178 621 +10%	178 093 0%
Liabilities
Accounts Payable	22 079	17 005	16 138	14 796	12 654	12 441	18 625	17 057	18 244	20 727
Accrued Liabilities	1 429	1 214	1 251	922	2 482	1 687	1 596	951	1 779	2 915
Short-Term Debt	13 800	6 550	13 050	10 950	2 600	0	0	12 300	20 400	4 600
Current Portion of Long-Term Debt	1 000	1 400	13 000	1 000	200	806	863	699	205	0
Other Current Liabilities	11 867	16 581	17 483	12 730	13 918	15 271	13 521	9 741	10 899	14 729
Total Current Liabilities	50 175	42 750	60 922	40 398	31 854	30 205	34 605	40 748	51 527	42 971
Long-Term Debt	16 250	20 885	9 771	20 646	20 337	19 837	19 099	19 106	25 328	25 186
Deferred Income Tax	4 372	3 701	4 332	2 034	1 968	986	1 949	1 600	1 832	2 549
Minority Interest	41	29	35	54	67	342	370	390	413	445
Other Liabilities	6 646	6 496	6 369	6 449	6 621	6 830	6 381	5 723	5 671	5 336
Total Liabilities	77 484 N/A	73 861 -5%	81 429 +10%	69 581 -15%	60 847 -13%	58 200 -4%	62 404 +7%	67 567 +8%	84 771 +25%	76 487 -10%
Equity
Common Stock	10 000	10 000	10 000	10 000	10 000	10 000	10 000	10 000	10 000	10 000
Retained Earnings	32 467	33 940	35 698	38 324	41 714	45 335	48 921	49 137	48 956	54 415
Additional Paid In Capital	31 633	31 633	31 633	31 633	31 633	31 633	31 633	31 633	31 633	31 633
Unrealized Security Profit/Loss	5 865	0	6 819	5 456	4 784	3 787	4 413	3 543	3 857	4 899
Treasury Stock	363	0	376	1 079	1 081	1 085	1 088	812	804	808
Other Equity	4	864	278	273	209	329	226	632	208	1 467
Total Equity	79 598 N/A	79 782 +0%	83 496 +5%	84 061 +1%	86 841 +3%	89 341 +3%	94 105 +5%	94 133 +0%	93 850 0%	101 606 +8%
Total Liabilities & Equity	157 082 N/A	153 643 -2%	164 925 +7%	153 642 -7%	147 688 -4%	147 541 0%	156 509 +6%	161 700 +3%	178 621 +10%	178 093 0%
Shares Outstanding
Common Shares Outstanding	17	33	33	33	33	33	33	33	33	33

Income Statement Balance Sheet Cash Flow Statement

J-Oil Mills Inc
TSE:2613

Balance Sheet

Balance Sheet Decomposition
J-Oil Mills Inc

Balance Sheet
J-Oil Mills Inc

See Also

Company

Help

Tools

Stocks

J-Oil Mills Inc TSE:2613

Balance Sheet

Balance Sheet Decomposition J-Oil Mills Inc

Balance Sheet J-Oil Mills Inc

See Also

Company

Help

Tools

Stocks

J-Oil Mills Inc
TSE:2613

Balance Sheet Decomposition
J-Oil Mills Inc

Balance Sheet
J-Oil Mills Inc