J-Oil Mills Inc
TSE:2613

Watchlist Manager
J-Oil Mills Inc Logo
J-Oil Mills Inc
TSE:2613
Watchlist
Price: 2 003 JPY -0.1% Market Closed
Market Cap: 67.1B JPY

Relative Value

The Relative Value of one J-Oil Mills Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 003 JPY, J-Oil Mills Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

J-Oil Mills Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
79
Median 3Y
0.3
Median 5Y
0.3
Industry
1
Forward
0.3
vs History
53
vs Industry
52
Median 3Y
11.1
Median 5Y
12.9
Industry
16
Forward
14.6
vs History
14
vs Industry
61
Median 3Y
3.3
Median 5Y
3.2
Industry
9.9
vs History
14
vs Industry
26
Median 3Y
8
Median 5Y
-2.8
Industry
17.1
vs History
50
vs Industry
73
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5
vs History
84
vs Industry
78
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1
Forward
0.3
vs History
82
vs Industry
68
Median 3Y
2.5
Median 5Y
2.5
Industry
4.7
vs History
47
vs Industry
50
Median 3Y
7.6
Median 5Y
7.8
Industry
10.1
Forward
6.7
vs History
44
vs Industry
45
Median 3Y
12.4
Median 5Y
12.6
Industry
13.3
vs History
14
vs Industry
60
Median 3Y
4
Median 5Y
4
Industry
11.4
vs History
14
vs Industry
48
Median 3Y
5.2
Median 5Y
5.1
Industry
16
vs History
88
vs Industry
71
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

Competitors Multiples
J-Oil Mills Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
J-Oil Mills Inc
TSE:2613
66.3B JPY 0.3 12.8 7.8 13.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.2B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
69.2B USD 1.8 19.6 15.4 20.1
FR
Danone SA
PAR:BN
48.9B EUR 1.8 26.6 11.5 15.5
ZA
Tiger Brands Ltd
JSE:TBS
57.7B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
276.3B CNY 1.8 12.5 12.7 12.7
US
Hershey Co
NYSE:HSY
37B USD 3.2 27.2 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.7 24.3 33.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
216.6B CNY 7.7 31.6 28.8 28.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
J-Oil Mills Inc
TSE:2613
Average EV/EBITDA: 20 741.4
7.8
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.4
-2%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.8
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
J-Oil Mills Inc
TSE:2613
Average EV/EBIT: 35 382.7
13.4
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.1
-3%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
20%
0.6
US
Hershey Co
NYSE:HSY
20.5
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.1
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.8
11%
2.6