Intermestic Inc banner

DCF Value

The DCF Value for Intermestic Inc (262A) under the Base Case is 3 745.78 JPY. Compared with the current market price of 1 565 JPY, the stock appears Undervalued by 58% .

Key assumptions
262A DCF Value
Base Case
¥3 745.78
Undervaluation 58%
DCF Value
Price ¥1 565
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time