262A Relative Valuation - Intermestic Inc

Watchlist Manager

Watchlist

Price: 1 999 JPY -0.79% Market Closed

Market Cap: ¥61.2B

	Intermestic Inc TSE:262A	JP
	Galaxy Entertainment Group Ltd HKEX:27	HK
	Novogene Co Ltd SSE:688315	CN
	Hakuhodo DY Holdings Inc TSE:2433	JP
T	Taokaenoi Food & Marketing PCL SET:TKN	TH
M	MREIT Inc XPHS:MREIT	PH
	Kerry Logistics Network Ltd HKEX:636	HK
	Huapont Life Sciences Co Ltd SZSE:002004	CN
	Medprin Regenerative Medical Technologies Co Ltd SZSE:301033	CN
	Watkin Jones PLC LSE:WJG	UK
	Strawbear Entertainment Group HKEX:2125	CN
A	Al-Salam Real Estate Investment Trust KLSE:ALSREIT	MY
B	Boilermech Holdings Bhd KLSE:BOILERM	MY
G	Galaxia SM Inc KRX:011420	KR
	Asia Allied Infrastructure Holdings Ltd HKEX:711	HK

Multiples-Based Value

The Multiples-Based Value of one 262A stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 999 JPY, Intermestic Inc is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

262A Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP		Intermestic Inc TSE:262A	61.2B JPY	1.2	14.9	9.8	11.6
IN	L	Lenskart Solutions Ltd NSE:LENSKART	859.3B INR	10.7	167.4	133.6	160.5
CH		Avolta AG SIX:AVOL	6.7B CHF	0.5	33.4	5.2	14.3
DE	F	Fielmann Group AG XMUN:FIE	3.6B EUR	1.5	19.9	7.6	13.4
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	108.8B INR	1.3	-57.2	51.6	-53
IN		Thangamayil Jewellery Ltd BSE:533158	98.6B INR	1.4	41	25.8	28.1
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	17.5T IDR	0.9	12.4	7.9	7.9
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	76.7B INR	0.9	19.7	13.9	14.9
SE	H	Haypp Group AB (publ) STO:HAYPP	4.1B SEK	1.1	96.6	22.6	72.1
HK		Eternal Beauty Holdings Ltd HKEX:6883	2.8B HKD	1.2	10.7	4.1	5.7
HK	P	Pitanium Ltd NASDAQ:PTNM	239.1m USD	24.9	210.1	141.2	170

				Revenue Growth	P/S to Growth
JP		Intermestic Inc TSE:262A	Average P/S: 4.1 1.2	N/A	N/A
IN	L	Lenskart Solutions Ltd NSE:LENSKART	10.7	26%	0.4
CH		Avolta AG SIX:AVOL	0.5	6%	0.1
DE	F	Fielmann Group AG XMUN:FIE	1.5	7%	0.2
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	1.3	14%	0.1
IN		Thangamayil Jewellery Ltd BSE:533158	1.4	35%	0
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	0.9	15%	0.1
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	0.9	21%	0
SE	H	Haypp Group AB (publ) STO:HAYPP	1.1	20%	0.1
HK		Eternal Beauty Holdings Ltd HKEX:6883	1.2	16%	0.1
HK	P	Pitanium Ltd NASDAQ:PTNM	24.9	N/A	N/A

				Earnings Growth	PEG
JP		Intermestic Inc TSE:262A	Average P/E: 62.6 14.9	N/A	N/A
IN	L	Lenskart Solutions Ltd NSE:LENSKART	167.4	53%	3.2
CH		Avolta AG SIX:AVOL	33.4	45%	0.7
DE	F	Fielmann Group AG XMUN:FIE	19.9	19%	1
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	Negative Multiple: -57.2	N/A	N/A
IN		Thangamayil Jewellery Ltd BSE:533158	41	50%	0.8
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	12.4	17%	0.7
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	19.7	31%	0.6
SE	H	Haypp Group AB (publ) STO:HAYPP	96.6	92%	1.1
HK		Eternal Beauty Holdings Ltd HKEX:6883	10.7	22%	0.5
HK	P	Pitanium Ltd NASDAQ:PTNM	210.1	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
JP		Intermestic Inc TSE:262A	Average EV/EBITDA: 38.5 9.8	N/A	N/A
IN	L	Lenskart Solutions Ltd NSE:LENSKART	133.6	110%	1.2
CH		Avolta AG SIX:AVOL	5.2	5%	1
DE	F	Fielmann Group AG XMUN:FIE	7.6	12%	0.6
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	51.6	56%	0.9
IN		Thangamayil Jewellery Ltd BSE:533158	25.8	52%	0.5
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	7.9	28%	0.3
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	13.9	31%	0.4
SE	H	Haypp Group AB (publ) STO:HAYPP	22.6	40%	0.6
HK		Eternal Beauty Holdings Ltd HKEX:6883	4.1	20%	0.2
HK	P	Pitanium Ltd NASDAQ:PTNM	141.2	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
JP		Intermestic Inc TSE:262A	Average EV/EBIT: 49.9 11.6	N/A	N/A
IN	L	Lenskart Solutions Ltd NSE:LENSKART	160.5	66%	2.4
CH		Avolta AG SIX:AVOL	14.3	5%	2.9
DE	F	Fielmann Group AG XMUN:FIE	13.4	18%	0.7
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	Negative Multiple: -53	N/A	N/A
IN		Thangamayil Jewellery Ltd BSE:533158	28.1	53%	0.5
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	7.9	14%	0.6
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	14.9	31%	0.5
SE	H	Haypp Group AB (publ) STO:HAYPP	72.1	84%	0.9
HK		Eternal Beauty Holdings Ltd HKEX:6883	5.7	24%	0.2
HK	P	Pitanium Ltd NASDAQ:PTNM	170	N/A	N/A

Intermestic Inc
TSE:262A

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

262A Competitors Multiples
Intermestic Inc Competitors

See Also

Company

Help

Tools

Stocks

Intermestic Inc TSE:262A

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

262A Competitors Multiples Intermestic Inc Competitors

See Also

Company

Help

Tools

Stocks

Intermestic Inc
TSE:262A

262A Competitors Multiples
Intermestic Inc Competitors