ImageOne Co Ltd
TSE:2667

Watchlist Manager
ImageOne Co Ltd Logo
ImageOne Co Ltd
TSE:2667
Watchlist
Price: 222 JPY -6.72% Market Closed
Market Cap: ¥3.4B

EV/EBITDA

-6.5
Current
47%
More Expensive
vs 3-y average of -4.5

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
-6.5
=
Enterprise Value
¥2.8B
/
EBITDA
¥-451.7m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
-6.5
=
Enterprise Value
¥2.8B
/
EBITDA
¥-451.7m

Valuation Scenarios

ImageOne Co Ltd is trading above its industry average

If EV/EBITDA returns to its Industry Average (8.3), the stock would be worth ¥-280.78 (226% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-232%
Maximum Upside
No Upside Scenarios
Average Downside
229%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple -6.5 ¥222
0%
Industry Average 8.3 ¥-280.78
-226%
Country Average 8.7 ¥-293.77
-232%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
JP
ImageOne Co Ltd
TSE:2667
3.4B JPY -6.5 -4.7
US
Cerner Corp
LSE:0R00
31.3B USD 21.9 53.1
US
Veeva Systems Inc
NYSE:VEEV
25.6B USD 19.1 28.1
AU
Pro Medicus Ltd
ASX:PME
14.8B AUD 76.4 61.7
JP
M3 Inc
TSE:2413
1T JPY 10 20.5
SE
Sectra AB
STO:SECT B
52.1B SEK -133.5 96.4
US
Waystar Holding Corp
NASDAQ:WAY
4.8B USD 15 41.5
US
Doximity Inc
NYSE:DOCS
4.3B USD 14.1 17.9
US
Heartflow Inc
NASDAQ:HTFL
2.7B USD 0 0
CN
Winning Health Technology Group Co Ltd
SZSE:300253
19.3B CNY -122.4 -62.7
US
Vocera Communications Inc
F:V00
2.4B EUR 267.9 -328
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
ImageOne Co Ltd
TSE:2667
Average EV/EBITDA: 60.6
Negative Multiple: -6.5
N/A N/A
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
19.1
28%
0.7
AU
Pro Medicus Ltd
ASX:PME
76.4
28%
2.7
JP
M3 Inc
TSE:2413
10
14%
0.7
SE
Sectra AB
STO:SECT B
Negative Multiple: -133.5 N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
15
20%
0.7
US
Doximity Inc
NYSE:DOCS
14.1
21%
0.7
US
H
Heartflow Inc
NASDAQ:HTFL
Not Available N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -122.4
36%
N/A
US
V
Vocera Communications Inc
F:V00
267.9
N/A N/A
P/E Multiple
Earnings Growth PEG
JP
ImageOne Co Ltd
TSE:2667
Average P/E: 45.6
Negative Multiple: -4.7
N/A N/A
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
28.1
25%
1.1
AU
Pro Medicus Ltd
ASX:PME
61.7
29%
2.1
JP
M3 Inc
TSE:2413
20.5
16%
1.3
SE
Sectra AB
STO:SECT B
96.4
14%
6.9
US
W
Waystar Holding Corp
NASDAQ:WAY
41.5
55%
0.8
US
Doximity Inc
NYSE:DOCS
17.9
15%
1.2
US
H
Heartflow Inc
NASDAQ:HTFL
Not Available N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -62.7
69%
N/A
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -328 N/A N/A

Market Distribution

Lower than 100% of companies in Japan
Percentile
0th
Based on 5 051 companies
0th percentile
-6.5
Low
0.1 — 6.7
Typical Range
6.7 — 12.2
High
12.2 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 6.7
Median 8.7
70th Percentile 12.2
Max 214 699 781.2

ImageOne Co Ltd
Glance View

Market Cap
3.4B JPY
Industry
Health Care

ImageONE Co., Ltd. engages in the digital imaging business. The company is headquartered in Shinjuku, Tokyo-To and currently employs 50 full-time employees. The company went IPO on 2000-09-22. The Medical Imaging segment is engaged in the provision of picture archiving and communication systems (PACSs), as well as the provision of remote diagnostic imaging support and maintenance services. The Satellite Imaging segment is involved in the sale of satellite image data, the integration of terrestrial reception station systems, the sale of image-related software and hardware, as well as the provision of space information derived from the analysis of satellite image data, among others.

Intrinsic Value
182.7 JPY
Overvaluation 18%
Intrinsic Value
Price ¥222
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett