Yakiniku Sakai Holdings Inc
TSE:2694
Intrinsic Value
Yakiniku Sakai Holdings, Inc. engages in the food service business. [ Read More ]
The intrinsic value of one Yakiniku Sakai Holdings Inc stock under the Base Case scenario is 72.17 JPY. Compared to the current market price of 76 JPY, Yakiniku Sakai Holdings Inc is Overvalued by 5%.
Valuation Backtest
Yakiniku Sakai Holdings Inc
Run backtest to discover the historical profit from buying and selling Yakiniku Sakai Holdings Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Yakiniku Sakai Holdings Inc
Current Assets | 6B |
Cash & Short-Term Investments | 3.1B |
Receivables | 1.1B |
Other Current Assets | 1.8B |
Non-Current Assets | 10.2B |
PP&E | 6.8B |
Intangibles | 397.4m |
Other Non-Current Assets | 3B |
Current Liabilities | 4.4B |
Accounts Payable | 852.1m |
Short-Term Debt | 300m |
Other Current Liabilities | 3.2B |
Non-Current Liabilities | 4.4B |
Long-Term Debt | 3.2B |
Other Non-Current Liabilities | 1.2B |
Earnings Waterfall
Yakiniku Sakai Holdings Inc
Revenue
|
23.1B
JPY
|
Cost of Revenue
|
-7.8B
JPY
|
Gross Profit
|
15.3B
JPY
|
Operating Expenses
|
-14.8B
JPY
|
Operating Income
|
481.3m
JPY
|
Other Expenses
|
-227.7m
JPY
|
Net Income
|
253.6m
JPY
|
Free Cash Flow Analysis
Yakiniku Sakai Holdings Inc
Profitability Score
Profitability Due Diligence
Yakiniku Sakai Holdings Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
Yakiniku Sakai Holdings Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Yakiniku Sakai Holdings Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Score
Yakiniku Sakai Holdings Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Yakiniku Sakai Holdings Inc
Shareholder Return
Price
Yakiniku Sakai Holdings Inc
Average Annual Return | -0.65% |
Standard Deviation of Annual Returns | 11.81% |
Max Drawdown | -27% |
Market Capitalization | 17.9B JPY |
Shares Outstanding | 235 193 731 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Yakiniku Sakai Holdings, Inc. engages in the food service business. The company is headquartered in Nagoya, Aichi-Ken and currently employs 735 full-time employees. The company went IPO on 2001-04-26. The firm is engaged in the operation of chain stores named Heiroku Sush, Toriaezu Gohei, Murasaki, Yakinikuya Sakai, Nikusho Sakai, Omuraisutei, Nagasaki chan men and others, as well as the sale of products to franchisees operating under the same names. The firm is also engaged in the operation of restaurants named TONKOU, a Chinese restaurant; Shabu-Shabu Shimizu, a shabu-shabu restaurant; TEN.FOUR, a pizza manufacturing, home delivery and over-the-counter sales store; Kabenoana, an Italian restaurant; Shichifuku, a sushi and seafood izakaya restaurant; World Gourmet Junction, a food court; Dominique Buschet Tokyo and Le Copan de Dominique Busche, which are French restaurants.
Contact
IPO
Employees
Officers
The intrinsic value of one Yakiniku Sakai Holdings Inc stock under the Base Case scenario is 72.17 JPY.
Compared to the current market price of 76 JPY, Yakiniku Sakai Holdings Inc is Overvalued by 5%.