Yakiniku Sakai Holdings Inc
TSE:2694

Watchlist Manager
Yakiniku Sakai Holdings Inc Logo
Yakiniku Sakai Holdings Inc
TSE:2694
Watchlist
Price: 73 JPY 1.39% Market Closed
Market Cap: ¥17.5B

Relative Value

The Relative Value of one Yakiniku Sakai Holdings Inc stock under the Base Case scenario is 82.2 JPY. Compared to the current market price of 73 JPY, Yakiniku Sakai Holdings Inc is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
82.2 JPY
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Yakiniku Sakai Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Yakiniku Sakai Holdings Inc
TSE:2694
17.2B JPY 0.7 -23.7 24.3 64.4
US
McDonald's Corp
NYSE:MCD
222.7B USD 8.5 26.5 18.2 21.5
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
105.4B USD 2.8 76.8 21.9 32.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
51.6B USD 4.4 33.4 21.7 25.6
UK
Compass Group PLC
LSE:CPG
37.3B GBP 0.8 20 10.8 13.8
US
Yum! Brands Inc
NYSE:YUM
43.2B USD 5.3 29.5 19 20.5
CA
Restaurant Brands International Inc
NYSE:QSR
30.7B USD 3.3 33 15.8 17.8
IN
Eternal Ltd
NSE:ETERNAL
2.5T INR 5.8 1 078.1 403.1 -390.2
US
Darden Restaurants Inc
NYSE:DRI
22.9B USD 1.8 20.3 13.4 18.3
CN
MIXUE Group
HKEX:2097
151.7B HKD 0 0 0 0
P/E Multiple
Earnings Growth PEG
JP
Yakiniku Sakai Holdings Inc
TSE:2694
Average P/E: 1 022.7
Negative Multiple: -23.7
N/A N/A
US
McDonald's Corp
NYSE:MCD
26.5
8%
3.3
JP
DD Holdings Co Ltd
TSE:3073
7 886.9
12%
657.2
US
Starbucks Corp
NASDAQ:SBUX
76.8
30%
2.6
US
Chipotle Mexican Grill Inc
NYSE:CMG
33.4
8%
4.2
UK
Compass Group PLC
LSE:CPG
20
18%
1.1
US
Yum! Brands Inc
NYSE:YUM
29.5
12%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
33
12%
2.7
IN
Eternal Ltd
NSE:ETERNAL
1 078.1
100%
10.8
US
Darden Restaurants Inc
NYSE:DRI
20.3
12%
1.7
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Yakiniku Sakai Holdings Inc
TSE:2694
Average EV/EBITDA: 433.4
24.3
N/A N/A
US
McDonald's Corp
NYSE:MCD
18.2
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
21.9
12%
1.8
US
Chipotle Mexican Grill Inc
NYSE:CMG
21.7
8%
2.7
UK
Compass Group PLC
LSE:CPG
10.8
16%
0.7
US
Yum! Brands Inc
NYSE:YUM
19
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
15.8
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
403.1
116%
3.5
US
Darden Restaurants Inc
NYSE:DRI
13.4
8%
1.7
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Yakiniku Sakai Holdings Inc
TSE:2694
Average EV/EBIT: 551.7
64.4
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.5
7%
3.1
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
32.9
16%
2.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
25.6
7%
3.7
UK
Compass Group PLC
LSE:CPG
13.8
13%
1.1
US
Yum! Brands Inc
NYSE:YUM
20.5
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
17.8
8%
2.2
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -390.2 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
18.3
9%
2
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A