Can Do Co Ltd
TSE:2698
Can Do Co Ltd
TSE:2698
Price:
2 847 JPY
-0.07%
Market Closed
Updated:
May 4, 2024
Income Statement
Earnings Waterfall
Can Do Co Ltd
Can Do Co Ltd
|
Revenue
|
80.4B
JPY
|
|
Cost of Revenue
|
-50.7B
JPY
|
|
Gross Profit
|
29.6B
JPY
|
|
Operating Expenses
|
-29.3B
JPY
|
|
Operating Income
|
280m
JPY
|
|
Other Expenses
|
-739m
JPY
|
|
Net Income
|
-459m
JPY
|
Income Statement
Can Do Co Ltd
Can Do Co Ltd
Currency: JPY
| Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
63 039
N/A
|
63 751
+1%
|
63 628
0%
|
63 485
0%
|
63 581
+0%
|
63 547
0%
|
64 443
+1%
|
65 242
+1%
|
66 416
+2%
|
67 250
+1%
|
67 805
+1%
|
68 042
+0%
|
67 951
0%
|
68 105
+0%
|
68 399
+0%
|
68 829
+1%
|
69 115
+0%
|
69 604
+1%
|
70 142
+1%
|
70 741
+1%
|
71 125
+1%
|
71 069
0%
|
71 124
+0%
|
71 297
+0%
|
72 285
+1%
|
72 432
+0%
|
73 039
+1%
|
73 034
0%
|
73 141
+0%
|
73 533
+1%
|
73 086
-1%
|
73 130
+0%
|
72 435
-1%
|
72 649
+0%
|
72 994
+0%
|
73 716
+1%
|
93 150
+26%
|
76 208
-18%
|
77 702
+2%
|
79 095
+2%
|
80 357
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(40 111)
|
(40 572)
|
(40 395)
|
(40 180)
|
(40 247)
|
(40 130)
|
(40 691)
|
(41 150)
|
(41 767)
|
(42 278)
|
(42 546)
|
(42 424)
|
(42 191)
|
(42 112)
|
(42 089)
|
(42 317)
|
(42 462)
|
(42 725)
|
(43 032)
|
(43 409)
|
(43 638)
|
(43 603)
|
(43 646)
|
(43 747)
|
(44 358)
|
(44 533)
|
(44 990)
|
(45 032)
|
(45 171)
|
(45 392)
|
(45 104)
|
(45 142)
|
(44 695)
|
(44 868)
|
(45 177)
|
(45 893)
|
(58 129)
|
(47 932)
|
(49 017)
|
(49 821)
|
(50 735)
|
|
| Gross Profit |
22 929
N/A
|
23 181
+1%
|
23 236
+0%
|
23 305
+0%
|
23 337
+0%
|
23 419
+0%
|
23 753
+1%
|
24 091
+1%
|
24 650
+2%
|
24 973
+1%
|
25 260
+1%
|
25 618
+1%
|
25 760
+1%
|
25 993
+1%
|
26 310
+1%
|
26 512
+1%
|
26 653
+1%
|
26 879
+1%
|
27 110
+1%
|
27 332
+1%
|
27 487
+1%
|
27 466
0%
|
27 478
+0%
|
27 550
+0%
|
27 927
+1%
|
27 899
0%
|
28 049
+1%
|
28 002
0%
|
27 970
0%
|
28 141
+1%
|
27 982
-1%
|
27 988
+0%
|
27 740
-1%
|
27 781
+0%
|
27 817
+0%
|
27 823
+0%
|
35 021
+26%
|
28 276
-19%
|
28 685
+1%
|
29 274
+2%
|
29 622
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(21 366)
|
(21 489)
|
(21 543)
|
(21 567)
|
(21 744)
|
(22 000)
|
(22 371)
|
(22 734)
|
(23 016)
|
(23 164)
|
(23 175)
|
(23 238)
|
(23 535)
|
(23 707)
|
(24 116)
|
(24 401)
|
(24 531)
|
(24 807)
|
(25 107)
|
(25 444)
|
(25 723)
|
(25 817)
|
(26 036)
|
(26 319)
|
(26 683)
|
(26 648)
|
(26 495)
|
(26 406)
|
(26 230)
|
(26 392)
|
(26 749)
|
(26 986)
|
(27 132)
|
(27 348)
|
(27 396)
|
(27 395)
|
(34 436)
|
(27 922)
|
(28 329)
|
(28 787)
|
(29 342)
|
|
| Selling, General & Administrative |
(21 405)
|
(21 527)
|
(21 582)
|
(20 786)
|
(21 784)
|
(22 040)
|
(22 411)
|
(21 876)
|
(23 056)
|
(23 203)
|
(23 213)
|
(22 366)
|
(23 571)
|
(23 744)
|
(24 153)
|
(23 384)
|
(24 568)
|
(24 845)
|
(25 144)
|
(24 460)
|
(25 760)
|
(25 852)
|
(26 073)
|
(25 304)
|
(26 719)
|
(26 686)
|
(26 532)
|
(25 314)
|
(26 267)
|
(26 429)
|
(26 786)
|
(25 813)
|
(27 170)
|
(27 385)
|
(27 433)
|
(27 432)
|
(33 077)
|
(27 957)
|
(28 367)
|
(28 823)
|
(28 357)
|
|
| Depreciation & Amortization |
40
|
40
|
40
|
(781)
|
40
|
40
|
40
|
(858)
|
40
|
40
|
40
|
(872)
|
40
|
40
|
40
|
(1 017)
|
39
|
39
|
38
|
(983)
|
38
|
38
|
38
|
(1 014)
|
38
|
38
|
38
|
(1 091)
|
38
|
38
|
38
|
(1 172)
|
38
|
38
|
38
|
38
|
(1 358)
|
37
|
38
|
37
|
(984)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(4)
|
(3)
|
(3)
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(3)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
|
| Operating Income |
1 562
N/A
|
1 691
+8%
|
1 691
N/A
|
1 738
+3%
|
1 591
-8%
|
1 417
-11%
|
1 381
-3%
|
1 357
-2%
|
1 634
+20%
|
1 810
+11%
|
2 086
+15%
|
2 380
+14%
|
2 226
-6%
|
2 286
+3%
|
2 194
-4%
|
2 111
-4%
|
2 122
+1%
|
2 072
-2%
|
2 003
-3%
|
1 888
-6%
|
1 764
-7%
|
1 649
-7%
|
1 442
-13%
|
1 231
-15%
|
1 244
+1%
|
1 251
+1%
|
1 554
+24%
|
1 596
+3%
|
1 740
+9%
|
1 749
+1%
|
1 233
-30%
|
1 002
-19%
|
608
-39%
|
433
-29%
|
421
-3%
|
428
+2%
|
585
+37%
|
354
-39%
|
356
+1%
|
487
+37%
|
280
-43%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
14
|
(7)
|
0
|
49
|
30
|
45
|
43
|
16
|
(9)
|
(29)
|
(43)
|
(46)
|
(34)
|
6
|
21
|
28
|
30
|
(1)
|
(1)
|
(2)
|
57
|
56
|
55
|
54
|
(5)
|
(3)
|
(3)
|
(2)
|
(2)
|
(4)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
|
| Non-Reccuring Items |
(328)
|
(400)
|
(363)
|
(313)
|
(327)
|
(211)
|
(204)
|
(184)
|
(226)
|
(288)
|
(268)
|
(460)
|
(438)
|
(439)
|
(505)
|
(526)
|
(492)
|
(420)
|
(401)
|
(496)
|
(522)
|
(591)
|
(606)
|
(563)
|
(584)
|
(556)
|
(783)
|
(688)
|
(700)
|
(746)
|
(579)
|
(397)
|
(298)
|
(219)
|
(125)
|
(304)
|
(623)
|
(681)
|
(801)
|
(675)
|
(634)
|
|
| Total Other Income |
121
|
129
|
130
|
113
|
122
|
122
|
110
|
106
|
108
|
110
|
113
|
113
|
129
|
130
|
135
|
134
|
126
|
122
|
110
|
91
|
90
|
80
|
76
|
74
|
63
|
58
|
56
|
49
|
47
|
45
|
39
|
34
|
28
|
33
|
35
|
36
|
49
|
37
|
27
|
31
|
25
|
|
| Pre-Tax Income |
1 368
N/A
|
1 412
+3%
|
1 458
+3%
|
1 587
+9%
|
1 417
-11%
|
1 374
-3%
|
1 331
-3%
|
1 294
-3%
|
1 506
+16%
|
1 601
+6%
|
1 887
+18%
|
1 987
+5%
|
1 883
-5%
|
1 984
+5%
|
1 845
-7%
|
1 747
-5%
|
1 787
+2%
|
1 774
-1%
|
1 712
-3%
|
1 481
-13%
|
1 389
-6%
|
1 194
-14%
|
967
-19%
|
796
-18%
|
718
-10%
|
750
+4%
|
824
+10%
|
955
+16%
|
1 085
+14%
|
1 044
-4%
|
690
-34%
|
636
-8%
|
338
-47%
|
246
-27%
|
330
+34%
|
160
-52%
|
11
-93%
|
(290)
N/A
|
(418)
-44%
|
(157)
+62%
|
(337)
-115%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(760)
|
(805)
|
(823)
|
(863)
|
(778)
|
(766)
|
(762)
|
(733)
|
(804)
|
(835)
|
(936)
|
(919)
|
(858)
|
(809)
|
(727)
|
(737)
|
(749)
|
(776)
|
(749)
|
(683)
|
(659)
|
(598)
|
(537)
|
(471)
|
(447)
|
(458)
|
(487)
|
(515)
|
(561)
|
(549)
|
(437)
|
(442)
|
(350)
|
(314)
|
(379)
|
(336)
|
(354)
|
(213)
|
(140)
|
(209)
|
(121)
|
|
| Income from Continuing Operations |
607
|
605
|
633
|
723
|
638
|
609
|
571
|
561
|
704
|
767
|
950
|
1 067
|
1 024
|
1 174
|
1 118
|
1 010
|
1 037
|
997
|
962
|
798
|
730
|
596
|
430
|
325
|
271
|
292
|
337
|
440
|
524
|
495
|
253
|
194
|
(12)
|
(68)
|
(49)
|
(176)
|
(343)
|
(503)
|
(558)
|
(366)
|
(458)
|
|
| Net Income (Common) |
607
N/A
|
605
0%
|
633
+5%
|
723
+14%
|
638
-12%
|
609
-5%
|
571
-6%
|
561
-2%
|
704
+26%
|
767
+9%
|
950
+24%
|
1 067
+12%
|
1 024
-4%
|
1 174
+15%
|
1 118
-5%
|
1 010
-10%
|
1 037
+3%
|
996
-4%
|
962
-3%
|
798
-17%
|
730
-9%
|
596
-18%
|
429
-28%
|
325
-24%
|
270
-17%
|
292
+8%
|
338
+16%
|
440
+30%
|
525
+19%
|
495
-6%
|
252
-49%
|
194
-23%
|
(13)
N/A
|
(67)
-415%
|
(49)
+27%
|
(175)
-257%
|
(343)
-96%
|
(503)
-47%
|
(558)
-11%
|
(368)
+34%
|
(459)
-25%
|
|
| EPS (Diluted) |
37.93
N/A
|
37.81
0%
|
39.56
+5%
|
45.18
+14%
|
39.87
-12%
|
38.06
-5%
|
35.68
-6%
|
34.56
-3%
|
44
+27%
|
47.93
+9%
|
59.37
+24%
|
66.72
+12%
|
64
-4%
|
73.37
+15%
|
69.87
-5%
|
63.38
-9%
|
64.81
+2%
|
62.25
-4%
|
60.12
-3%
|
50.02
-17%
|
45.75
-9%
|
37.35
-18%
|
26.95
-28%
|
20.37
-24%
|
16.91
-17%
|
18.29
+8%
|
21.18
+16%
|
27.59
+30%
|
32.92
+19%
|
31.03
-6%
|
15.78
-49%
|
12.16
-23%
|
-0.81
N/A
|
-4.2
-419%
|
-3.07
+27%
|
-10.95
-257%
|
-21.47
-96%
|
-31.49
-47%
|
-34.92
-11%
|
-23.03
+34%
|
-28.72
-25%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
