Can Do Co Ltd
TSE:2698
Balance Sheet
Balance Sheet Decomposition
Can Do Co Ltd
Current Assets | 15.5B |
Cash & Short-Term Investments | 2.8B |
Receivables | 3.6B |
Other Current Assets | 9B |
Non-Current Assets | 14.4B |
PP&E | 6.4B |
Intangibles | 283m |
Other Non-Current Assets | 7.7B |
Current Liabilities | 13.9B |
Accounts Payable | 8B |
Accrued Liabilities | 593m |
Short-Term Debt | 3.8B |
Other Current Liabilities | 1.5B |
Non-Current Liabilities | 4.6B |
Other Non-Current Liabilities | 4.6B |
Balance Sheet
Can Do Co Ltd
Nov-2014 | Nov-2015 | Nov-2016 | Nov-2017 | Nov-2018 | Nov-2019 | Nov-2020 | Nov-2021 | Feb-2023 | Feb-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
5 860
|
1 987
|
3 853
|
3 354
|
4 299
|
4 190
|
4 283
|
3 159
|
3 050
|
2 831
|
|
Cash Equivalents |
5 860
|
1 987
|
3 853
|
3 354
|
4 299
|
4 190
|
4 283
|
3 159
|
3 050
|
2 831
|
|
Total Receivables |
2 824
|
2 135
|
2 227
|
2 181
|
2 272
|
3 114
|
2 704
|
2 922
|
3 114
|
3 638
|
|
Accounts Receivables |
501
|
475
|
571
|
466
|
505
|
649
|
728
|
680
|
654
|
723
|
|
Other Receivables |
2 323
|
1 660
|
1 656
|
1 715
|
1 767
|
2 465
|
1 976
|
2 242
|
2 460
|
2 915
|
|
Inventory |
5 528
|
6 104
|
5 478
|
5 589
|
5 650
|
6 085
|
6 256
|
6 525
|
7 383
|
8 338
|
|
Other Current Assets |
2 825
|
2 244
|
771
|
791
|
604
|
712
|
663
|
664
|
696
|
670
|
|
Total Current Assets |
17 037
|
12 470
|
12 329
|
11 915
|
12 825
|
14 101
|
13 906
|
13 270
|
14 243
|
15 477
|
|
PP&E Net |
4 948
|
5 737
|
5 572
|
5 637
|
5 727
|
6 685
|
6 517
|
6 880
|
6 258
|
6 383
|
|
PP&E Gross |
4 948
|
5 737
|
5 572
|
5 637
|
5 727
|
6 685
|
6 517
|
6 880
|
6 258
|
6 383
|
|
Accumulated Depreciation |
5 785
|
6 292
|
7 046
|
7 520
|
8 229
|
8 912
|
9 578
|
10 140
|
11 179
|
11 709
|
|
Intangible Assets |
138
|
128
|
373
|
689
|
633
|
741
|
691
|
545
|
314
|
283
|
|
Note Receivable |
10
|
10
|
10
|
10
|
9
|
9
|
9
|
9
|
12
|
12
|
|
Long-Term Investments |
140
|
167
|
167
|
114
|
114
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
5 601
|
5 833
|
5 977
|
6 176
|
6 644
|
7 097
|
7 256
|
7 340
|
7 385
|
7 696
|
|
Total Assets |
27 873
N/A
|
24 344
-13%
|
24 428
+0%
|
24 541
+0%
|
25 952
+6%
|
28 633
+10%
|
28 379
-1%
|
28 044
-1%
|
28 212
+1%
|
29 851
+6%
|
|
Liabilities | |||||||||||
Accounts Payable |
11 500
|
8 546
|
7 484
|
7 544
|
8 095
|
10 072
|
8 701
|
8 984
|
9 034
|
8 010
|
|
Accrued Liabilities |
613
|
611
|
683
|
647
|
675
|
688
|
737
|
659
|
524
|
593
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
800
|
3 800
|
|
Current Portion of Long-Term Debt |
314
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
3
|
|
Other Current Liabilities |
2 226
|
1 389
|
2 095
|
1 342
|
1 498
|
1 314
|
1 886
|
1 167
|
1 023
|
1 494
|
|
Total Current Liabilities |
14 653
|
10 546
|
10 262
|
9 533
|
10 268
|
12 074
|
11 324
|
10 816
|
11 387
|
13 900
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
3
|
0
|
|
Other Liabilities |
2 814
|
3 018
|
3 182
|
3 198
|
3 299
|
4 313
|
4 480
|
4 702
|
4 725
|
4 564
|
|
Total Liabilities |
17 467
N/A
|
13 564
-22%
|
13 444
-1%
|
12 732
-5%
|
13 567
+7%
|
16 387
+21%
|
15 804
-4%
|
15 529
-2%
|
16 115
+4%
|
18 464
+15%
|
|
Equity | |||||||||||
Common Stock |
3 028
|
3 028
|
3 028
|
3 028
|
3 028
|
3 028
|
3 028
|
3 028
|
3 028
|
3 028
|
|
Retained Earnings |
5 124
|
5 457
|
6 283
|
7 024
|
7 539
|
7 582
|
7 728
|
7 606
|
6 991
|
6 272
|
|
Additional Paid In Capital |
3 066
|
3 066
|
3 066
|
3 066
|
3 065
|
3 066
|
3 068
|
3 082
|
3 089
|
3 103
|
|
Unrealized Security Profit/Loss |
2
|
2
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
728
|
728
|
1 228
|
1 228
|
1 228
|
1 221
|
1 210
|
1 155
|
1 138
|
1 117
|
|
Other Equity |
81
|
40
|
177
|
81
|
19
|
209
|
39
|
46
|
127
|
101
|
|
Total Equity |
10 407
N/A
|
10 780
+4%
|
10 984
+2%
|
11 809
+8%
|
12 385
+5%
|
12 246
-1%
|
12 575
+3%
|
12 515
0%
|
12 097
-3%
|
11 387
-6%
|
|
Total Liabilities & Equity |
27 873
N/A
|
24 344
-13%
|
24 428
+0%
|
24 541
+0%
|
25 952
+6%
|
28 633
+10%
|
28 379
-1%
|
28 044
-1%
|
28 212
+1%
|
29 851
+6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|