McDonald's Holdings Company Japan Ltd
TSE:2702
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
McDonald's Holdings Company Japan Ltd
TSE:2702
|
JP |
|
Eastroc Beverage Group Co Ltd
SSE:605499
|
CN |
|
Earth Corp
TSE:4985
|
JP |
Balance Sheet
Balance Sheet Decomposition
McDonald's Holdings Company Japan Ltd
McDonald's Holdings Company Japan Ltd
Balance Sheet
McDonald's Holdings Company Japan Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
13 241
|
15 799
|
8 355
|
11 251
|
11 338
|
12 005
|
9 782
|
20 148
|
25 954
|
28 433
|
50 950
|
45 041
|
28 628
|
20 388
|
21 244
|
25 969
|
43 326
|
58 624
|
62 741
|
75 267
|
61 362
|
65 240
|
67 327
|
71 422
|
|
| Cash Equivalents |
13 241
|
15 799
|
8 355
|
11 251
|
11 338
|
12 005
|
9 782
|
20 148
|
25 954
|
28 433
|
50 950
|
45 041
|
28 628
|
20 388
|
21 244
|
25 969
|
43 326
|
58 624
|
62 741
|
75 267
|
61 362
|
65 240
|
67 327
|
71 422
|
|
| Short-Term Investments |
460
|
0
|
0
|
416
|
250
|
0
|
0
|
0
|
6 998
|
33 697
|
21 197
|
15 098
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 000
|
2 000
|
|
| Total Receivables |
8 917
|
7 691
|
7 668
|
8 323
|
8 365
|
8 981
|
9 852
|
9 938
|
9 903
|
10 255
|
9 785
|
8 378
|
7 583
|
8 084
|
12 758
|
17 080
|
19 121
|
19 487
|
21 659
|
20 548
|
20 679
|
33 661
|
30 365
|
26 181
|
|
| Accounts Receivables |
8 917
|
7 691
|
7 668
|
8 323
|
8 365
|
8 981
|
9 852
|
9 938
|
9 903
|
10 255
|
9 785
|
8 378
|
4 876
|
8 084
|
12 758
|
16 938
|
19 121
|
19 487
|
21 659
|
20 548
|
19 986
|
27 356
|
25 223
|
26 006
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 707
|
0
|
0
|
142
|
0
|
0
|
0
|
0
|
693
|
6 305
|
5 142
|
175
|
|
| Inventory |
2 855
|
2 701
|
2 721
|
2 858
|
2 559
|
2 871
|
2 816
|
2 233
|
1 288
|
1 101
|
1 198
|
1 203
|
1 011
|
862
|
999
|
1 049
|
1 148
|
1 151
|
1 141
|
1 243
|
1 428
|
1 581
|
1 660
|
1 511
|
|
| Other Current Assets |
9 344
|
7 651
|
5 698
|
5 715
|
7 601
|
8 284
|
8 158
|
8 305
|
10 742
|
7 819
|
8 460
|
8 888
|
11 282
|
5 190
|
6 173
|
11 999
|
6 239
|
6 034
|
5 563
|
5 836
|
7 299
|
6 431
|
8 325
|
7 796
|
|
| Total Current Assets |
34 817
|
33 842
|
24 442
|
28 563
|
30 113
|
32 141
|
30 608
|
40 624
|
54 885
|
81 305
|
91 590
|
78 608
|
48 504
|
34 524
|
41 174
|
56 097
|
69 834
|
85 296
|
91 104
|
102 894
|
90 768
|
106 913
|
111 677
|
108 910
|
|
| PP&E Net |
77 252
|
72 837
|
70 209
|
69 009
|
76 450
|
81 615
|
81 332
|
73 228
|
68 125
|
70 920
|
72 058
|
75 633
|
73 394
|
72 410
|
76 878
|
80 724
|
80 482
|
86 401
|
91 571
|
103 029
|
113 234
|
130 108
|
149 512
|
165 431
|
|
| PP&E Gross |
77 252
|
72 837
|
70 209
|
69 009
|
76 450
|
81 615
|
81 332
|
73 228
|
68 125
|
70 920
|
72 058
|
75 633
|
73 394
|
72 410
|
76 878
|
80 724
|
80 482
|
86 401
|
91 571
|
103 029
|
113 234
|
130 108
|
149 512
|
165 431
|
|
| Accumulated Depreciation |
72 908
|
71 888
|
73 111
|
76 371
|
74 785
|
74 595
|
69 973
|
64 516
|
56 531
|
59 739
|
57 546
|
58 963
|
58 963
|
61 885
|
65 575
|
68 793
|
70 377
|
71 553
|
73 267
|
77 617
|
82 944
|
87 125
|
83 699
|
84 794
|
|
| Intangible Assets |
4 636
|
4 519
|
4 046
|
3 993
|
4 149
|
8 398
|
15 336
|
17 728
|
12 311
|
8 476
|
5 319
|
3 335
|
3 763
|
7 455
|
6 813
|
7 423
|
7 501
|
7 968
|
8 773
|
9 380
|
10 718
|
10 740
|
10 210
|
10 209
|
|
| Goodwill |
779
|
1 018
|
1 063
|
1 327
|
1 271
|
1 387
|
1 723
|
1 656
|
1 375
|
963
|
678
|
376
|
497
|
1 195
|
907
|
558
|
412
|
210
|
467
|
518
|
596
|
435
|
640
|
920
|
|
| Note Receivable |
763
|
94
|
99
|
68
|
37
|
19
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
10 125
|
6 058
|
2 705
|
9
|
9
|
9
|
9
|
11 641
|
5 506
|
201
|
9
|
|
| Long-Term Investments |
6 589
|
8 808
|
7 902
|
6 908
|
4 968
|
3 784
|
398
|
398
|
398
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
4 056
|
8 056
|
12 056
|
20 020
|
|
| Other Long-Term Assets |
88 470
|
87 005
|
83 142
|
80 495
|
76 215
|
73 953
|
70 613
|
67 150
|
63 120
|
60 295
|
56 628
|
55 209
|
61 825
|
53 103
|
48 613
|
48 691
|
51 743
|
41 756
|
41 004
|
44 227
|
46 352
|
49 635
|
52 798
|
58 974
|
|
| Other Assets |
779
|
1 018
|
1 063
|
1 327
|
1 271
|
1 387
|
1 723
|
1 656
|
1 375
|
963
|
678
|
376
|
497
|
1 195
|
907
|
558
|
412
|
210
|
467
|
518
|
596
|
435
|
640
|
920
|
|
| Total Assets |
213 306
N/A
|
208 123
-2%
|
190 903
-8%
|
190 363
0%
|
193 203
+1%
|
201 297
+4%
|
200 019
-1%
|
200 793
+0%
|
200 223
0%
|
222 024
+11%
|
226 338
+2%
|
213 226
-6%
|
188 048
-12%
|
178 868
-5%
|
180 499
+1%
|
196 254
+9%
|
210 037
+7%
|
221 696
+6%
|
232 984
+5%
|
260 113
+12%
|
277 365
+7%
|
311 393
+12%
|
337 094
+8%
|
364 473
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
16 028
|
16 647
|
16 125
|
16 953
|
19 497
|
12 596
|
10 472
|
8 527
|
8 840
|
8 487
|
7 023
|
638
|
545
|
303
|
844
|
678
|
631
|
983
|
793
|
983
|
1 080
|
1 694
|
354
|
748
|
|
| Accrued Liabilities |
7 596
|
7 392
|
8 240
|
9 307
|
11 659
|
11 851
|
11 018
|
9 777
|
8 067
|
8 752
|
6 199
|
5 020
|
5 133
|
4 930
|
10 524
|
11 423
|
11 420
|
11 261
|
11 724
|
12 197
|
11 797
|
15 786
|
14 580
|
14 132
|
|
| Short-Term Debt |
0
|
0
|
5 000
|
3 500
|
3 000
|
5 000
|
4 500
|
0
|
0
|
0
|
0
|
0
|
0
|
5 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
8 000
|
5 000
|
1 250
|
0
|
0
|
0
|
0
|
161
|
639
|
869
|
1 007
|
1 239
|
1 548
|
3 928
|
3 652
|
3 292
|
11 069
|
282
|
256
|
237
|
218
|
224
|
147
|
88
|
|
| Other Current Liabilities |
23 945
|
33 084
|
17 424
|
21 678
|
25 822
|
35 150
|
31 097
|
29 368
|
23 796
|
30 952
|
29 717
|
21 447
|
20 245
|
27 324
|
24 782
|
29 855
|
32 083
|
41 452
|
37 228
|
45 211
|
50 731
|
59 320
|
60 988
|
62 373
|
|
| Total Current Liabilities |
55 569
|
62 123
|
48 039
|
51 438
|
59 978
|
64 597
|
57 087
|
47 833
|
41 342
|
49 060
|
43 946
|
28 344
|
27 471
|
41 485
|
39 802
|
45 248
|
55 203
|
53 978
|
50 001
|
58 628
|
63 826
|
77 024
|
76 069
|
77 341
|
|
| Long-Term Debt |
250
|
1 750
|
500
|
500
|
500
|
500
|
500
|
1 230
|
3 298
|
3 680
|
3 710
|
3 863
|
3 792
|
20 553
|
22 111
|
11 978
|
1 064
|
920
|
1 051
|
415
|
262
|
168
|
116
|
68
|
|
| Deferred Income Tax |
1 249
|
0
|
0
|
0
|
508
|
508
|
508
|
508
|
508
|
476
|
413
|
413
|
1 384
|
1 662
|
1 633
|
987
|
291
|
291
|
294
|
292
|
333
|
322
|
326
|
356
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
88
|
100
|
126
|
140
|
155
|
165
|
174
|
0
|
187
|
214
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
5 370
|
3 236
|
2 190
|
2 523
|
2 150
|
2 446
|
2 553
|
2 718
|
2 612
|
7 019
|
7 532
|
8 711
|
7 661
|
6 315
|
6 739
|
8 351
|
7 253
|
7 212
|
6 557
|
6 556
|
6 220
|
7 206
|
7 539
|
6 241
|
|
| Total Liabilities |
62 438
N/A
|
67 109
+7%
|
50 729
-24%
|
54 461
+7%
|
63 136
+16%
|
68 139
+8%
|
60 748
-11%
|
52 415
-14%
|
47 900
-9%
|
60 390
+26%
|
55 766
-8%
|
41 505
-26%
|
40 489
-2%
|
70 202
+73%
|
70 499
+0%
|
66 564
-6%
|
63 811
-4%
|
62 401
-2%
|
57 903
-7%
|
65 891
+14%
|
70 641
+7%
|
84 720
+20%
|
84 050
-1%
|
84 006
0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
24 113
|
24 113
|
24 113
|
24 113
|
24 113
|
24 113
|
24 113
|
24 113
|
24 113
|
24 113
|
24 113
|
24 113
|
24 113
|
24 113
|
24 113
|
24 113
|
24 113
|
24 113
|
24 113
|
24 113
|
24 113
|
24 113
|
24 113
|
24 113
|
|
| Retained Earnings |
84 182
|
73 070
|
72 760
|
68 832
|
66 393
|
70 224
|
78 628
|
87 449
|
91 120
|
100 477
|
109 364
|
110 110
|
84 319
|
44 955
|
46 333
|
66 369
|
84 319
|
97 216
|
113 016
|
132 179
|
144 580
|
164 558
|
190 936
|
218 302
|
|
| Additional Paid In Capital |
42 124
|
42 124
|
42 124
|
42 124
|
42 124
|
42 124
|
42 124
|
42 124
|
42 124
|
42 124
|
42 124
|
42 124
|
42 124
|
42 124
|
42 124
|
42 124
|
42 124
|
42 124
|
42 124
|
42 124
|
42 124
|
42 124
|
42 124
|
42 124
|
|
| Unrealized Security Profit/Loss |
448
|
1 710
|
1 177
|
835
|
2 563
|
3 302
|
5 595
|
5 310
|
5 035
|
5 082
|
5 029
|
4 626
|
4 667
|
4 261
|
4 242
|
4 242
|
4 242
|
4 242
|
4 242
|
4 246
|
4 202
|
4 202
|
4 202
|
4 195
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1 671
|
1 736
|
1 673
|
1 327
|
87
|
86
|
72
|
54
|
112
|
83
|
76
|
126
|
|
| Total Equity |
150 867
N/A
|
141 017
-7%
|
140 174
-1%
|
135 904
-3%
|
130 067
-4%
|
133 159
+2%
|
139 270
+5%
|
148 376
+7%
|
152 321
+3%
|
161 631
+6%
|
170 572
+6%
|
171 721
+1%
|
147 559
-14%
|
108 666
-26%
|
110 000
+1%
|
129 690
+18%
|
146 226
+13%
|
159 295
+9%
|
175 081
+10%
|
194 222
+11%
|
206 724
+6%
|
226 673
+10%
|
253 044
+12%
|
280 467
+11%
|
|
| Total Liabilities & Equity |
213 305
N/A
|
208 126
-2%
|
190 903
-8%
|
190 365
0%
|
193 203
+1%
|
201 298
+4%
|
200 018
-1%
|
200 791
+0%
|
200 221
0%
|
222 021
+11%
|
226 338
+2%
|
213 226
-6%
|
188 048
-12%
|
178 868
-5%
|
180 499
+1%
|
196 254
+9%
|
210 037
+7%
|
221 696
+6%
|
232 984
+5%
|
260 113
+12%
|
277 365
+7%
|
311 393
+12%
|
337 094
+8%
|
364 473
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
|