McDonald's Holdings Company Japan Ltd
TSE:2702

Watchlist Manager
McDonald's Holdings Company Japan Ltd Logo
McDonald's Holdings Company Japan Ltd
TSE:2702
Watchlist
Price: 5 810 JPY Market Closed
Market Cap: 772.5B JPY
Have any thoughts about
McDonald's Holdings Company Japan Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one McDonald's Holdings Company Japan Ltd stock under the Base Case scenario is 5 873.44 JPY. Compared to the current market price of 5 810 JPY, McDonald's Holdings Company Japan Ltd is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 873.44 JPY
Undervaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.9
P/S
P/S
Price to Sales
1.9
vs History
93
vs Industry
35
Median 3Y
2
Median 5Y
2.1
Industry
1.5
Forward
1.9
More Details
23.5
P/E
P/E
Price to Earnings
23.5
vs History
96
vs Industry
27
Median 3Y
29.9
Median 5Y
31
Industry
20
Forward
24
More Details
14.7
P/OCF
P/OCF
Price to OCF
14.7
vs History
95
vs Industry
25
Median 3Y
19
Median 5Y
17.4
Industry
10.2
More Details
74.2
P/FCFE
P/FCFE
Price to FCFE
74.2
vs History
17
vs Industry
8
Median 3Y
51.3
Median 5Y
45.5
Industry
19.8
More Details
3
P/B
P/B
Price to Book Value
3
vs History
95
vs Industry
28
Median 3Y
3.5
Median 5Y
3.6
Industry
2.2
More Details
1.8
EV/S
EV/S
Enterprise Value to Sales
1.8
vs History
85
vs Industry
47
Median 3Y
1.9
Median 5Y
1.9
Industry
2
Forward
1.7
More Details
8.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.8
vs History
93
vs Industry
20
Median 3Y
9.9
Median 5Y
10
Industry
4
More Details
10.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.9
vs History
93
vs Industry
37
Median 3Y
13.1
Median 5Y
13.2
Industry
11
Forward
10.6
More Details
14.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.7
vs History
95
vs Industry
41
Median 3Y
18.3
Median 5Y
18.2
Industry
17
More Details
13.6
EV/OCF
EV/OCF
Enterprise Value to OCF
13.6
vs History
93
vs Industry
32
Median 3Y
17.1
Median 5Y
16
Industry
12.6
More Details
67.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
67.1
vs History
15
vs Industry
9
Median 3Y
47.5
Median 5Y
41.8
Industry
17.7
More Details
2.7
EV/IC
EV/IC
Enterprise Value to IC
2.7
vs History
93
vs Industry
20
Median 3Y
3.1
Median 5Y
3.2
Industry
1.3
More Details

Multiples Across Competitors

Competitors Multiples
McDonald's Holdings Company Japan Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
McDonald's Holdings Company Japan Ltd
TSE:2702
772.5B JPY 1.9 23.5 10.9 14.7
US
McDonald's Corp
NYSE:MCD
215.9B USD 8.4 26.5 18.4 21.6
US
Starbucks Corp
NASDAQ:SBUX
106.1B USD 2.9 33.9 19.2 26.4
US
Chipotle Mexican Grill Inc
NYSE:CMG
74B USD 6.4 47.4 31.3 36.6
UK
Compass Group PLC
LSE:CPG
42.7B GBP 1 29.2 13.9 18.1
US
Yum! Brands Inc
NYSE:YUM
40.9B USD 5.3 28.7 19.3 20.7
CA
Restaurant Brands International Inc
NYSE:QSR
30.6B USD 3.5 32.2 16.7 18.8
IN
Eternal Ltd
NSE:ETERNAL
2.4T INR 12 461.5 370.8 -1 045.1
CN
MIXUE Group
HKEX:2097
192.1B HKD 0 0 0 0
US
Darden Restaurants Inc
NYSE:DRI
24.5B USD 2 23.4 13.7 18.7
CN
Yum China Holdings Inc
NYSE:YUMC
17.8B USD 1.6 19.4 9.4 13
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
McDonald's Holdings Company Japan Ltd
TSE:2702
Average EV/EBIT: 21
14.7
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.6
7%
3.1
US
Starbucks Corp
NASDAQ:SBUX
26.4
5%
5.3
US
Chipotle Mexican Grill Inc
NYSE:CMG
36.6
14%
2.6
UK
Compass Group PLC
LSE:CPG
18.1
13%
1.4
US
Yum! Brands Inc
NYSE:YUM
20.7
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.8
8%
2.4
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -1 045.1 N/A N/A
CN
M
MIXUE Group
HKEX:2097
Not Available
17%
N/A
US
Darden Restaurants Inc
NYSE:DRI
18.7
6%
3.1
CN
Yum China Holdings Inc
NYSE:YUMC
13
10%
1.3

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 267,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.