Ootoya Holdings Co Ltd
TSE:2705
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ootoya Holdings Co Ltd
TSE:2705
|
JP |
|
C
|
Cec International Holdings Ltd
HKEX:759
|
HK |
|
Elringklinger AG
XETRA:ZIL2
|
DE |
Balance Sheet
Balance Sheet Decomposition
Ootoya Holdings Co Ltd
Ootoya Holdings Co Ltd
Balance Sheet
Ootoya Holdings Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
439
|
637
|
531
|
797
|
1 449
|
1 224
|
1 111
|
1 022
|
1 726
|
1 484
|
1 654
|
3 465
|
2 186
|
2 623
|
4 410
|
2 608
|
2 103
|
2 455
|
2 006
|
3 669
|
4 329
|
3 944
|
4 539
|
4 239
|
|
| Cash Equivalents |
439
|
637
|
531
|
797
|
1 449
|
1 224
|
1 111
|
1 022
|
1 726
|
1 484
|
1 654
|
3 465
|
2 186
|
2 623
|
4 410
|
2 608
|
2 103
|
2 455
|
2 006
|
3 669
|
4 329
|
3 944
|
4 539
|
4 239
|
|
| Total Receivables |
6
|
10
|
75
|
110
|
202
|
234
|
321
|
293
|
355
|
406
|
556
|
590
|
792
|
855
|
904
|
968
|
987
|
890
|
894
|
1 499
|
1 273
|
1 179
|
1 206
|
1 435
|
|
| Accounts Receivables |
6
|
10
|
75
|
110
|
202
|
234
|
321
|
293
|
355
|
406
|
556
|
590
|
792
|
855
|
904
|
968
|
987
|
890
|
894
|
876
|
843
|
1 052
|
1 102
|
1 281
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
623
|
430
|
127
|
104
|
154
|
|
| Inventory |
27
|
28
|
50
|
45
|
37
|
42
|
41
|
34
|
35
|
45
|
48
|
46
|
66
|
70
|
73
|
69
|
70
|
65
|
80
|
53
|
66
|
84
|
88
|
113
|
|
| Other Current Assets |
177
|
194
|
292
|
317
|
377
|
432
|
495
|
490
|
442
|
457
|
768
|
630
|
637
|
695
|
668
|
854
|
759
|
678
|
603
|
420
|
394
|
454
|
485
|
520
|
|
| Total Current Assets |
649
|
870
|
947
|
1 270
|
2 065
|
1 931
|
1 968
|
1 838
|
2 558
|
2 392
|
3 026
|
4 731
|
3 681
|
4 244
|
6 055
|
4 499
|
3 918
|
4 088
|
3 582
|
5 641
|
6 062
|
5 661
|
6 318
|
6 307
|
|
| PP&E Net |
1 982
|
2 356
|
2 555
|
2 677
|
2 280
|
2 618
|
2 789
|
2 817
|
3 147
|
3 528
|
3 525
|
3 709
|
4 218
|
4 365
|
3 595
|
3 268
|
2 999
|
3 066
|
2 790
|
1 283
|
984
|
1 209
|
1 681
|
2 707
|
|
| PP&E Gross |
1 982
|
2 356
|
2 555
|
2 677
|
2 280
|
2 618
|
2 789
|
2 817
|
3 147
|
3 528
|
3 525
|
3 709
|
4 218
|
4 365
|
3 595
|
3 268
|
2 999
|
3 066
|
2 790
|
1 283
|
984
|
1 209
|
1 681
|
2 707
|
|
| Accumulated Depreciation |
511
|
716
|
908
|
1 131
|
1 077
|
1 400
|
1 671
|
1 818
|
2 201
|
2 719
|
2 592
|
2 923
|
3 372
|
3 659
|
4 462
|
4 821
|
5 176
|
5 647
|
6 033
|
5 543
|
5 504
|
5 906
|
5 854
|
5 701
|
|
| Intangible Assets |
14
|
12
|
47
|
36
|
10
|
11
|
39
|
64
|
54
|
49
|
79
|
71
|
75
|
97
|
80
|
63
|
70
|
48
|
34
|
111
|
121
|
120
|
117
|
110
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
10
|
13
|
5
|
3
|
7
|
38
|
32
|
17
|
103
|
87
|
110
|
77
|
58
|
36
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
30
|
36
|
38
|
75
|
72
|
66
|
49
|
55
|
59
|
110
|
88
|
50
|
57
|
42
|
0
|
43
|
34
|
28
|
26
|
22
|
7
|
4
|
3
|
2
|
|
| Long-Term Investments |
4
|
3
|
5
|
8
|
21
|
17
|
40
|
64
|
62
|
48
|
49
|
93
|
38
|
78
|
82
|
4
|
4
|
3
|
3
|
36
|
32
|
32
|
20
|
20
|
|
| Other Long-Term Assets |
1 094
|
1 283
|
1 417
|
1 434
|
1 548
|
1 621
|
1 699
|
1 747
|
1 730
|
1 937
|
1 939
|
2 061
|
2 221
|
2 363
|
2 212
|
2 269
|
2 364
|
2 524
|
2 346
|
2 013
|
2 603
|
2 576
|
2 710
|
2 728
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
10
|
13
|
5
|
3
|
7
|
38
|
32
|
17
|
103
|
87
|
110
|
77
|
58
|
36
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
3 772
N/A
|
4 560
+21%
|
5 010
+10%
|
5 500
+10%
|
5 996
+9%
|
6 275
+5%
|
6 597
+5%
|
6 591
0%
|
7 614
+16%
|
8 072
+6%
|
8 743
+8%
|
10 747
+23%
|
10 306
-4%
|
11 293
+10%
|
12 150
+8%
|
10 256
-16%
|
9 467
-8%
|
9 815
+4%
|
8 817
-10%
|
9 106
+3%
|
9 809
+8%
|
9 602
-2%
|
10 849
+13%
|
11 874
+9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
263
|
306
|
384
|
454
|
498
|
556
|
610
|
559
|
654
|
656
|
804
|
873
|
1 041
|
1 092
|
1 152
|
1 120
|
1 118
|
1 016
|
903
|
680
|
795
|
973
|
1 034
|
1 388
|
|
| Accrued Liabilities |
200
|
175
|
23
|
21
|
21
|
19
|
19
|
19
|
19
|
43
|
45
|
44
|
57
|
56
|
54
|
59
|
60
|
66
|
70
|
75
|
68
|
75
|
80
|
102
|
|
| Short-Term Debt |
212
|
719
|
284
|
750
|
1 300
|
882
|
1 330
|
1 458
|
1 592
|
20
|
0
|
10
|
0
|
0
|
0
|
0
|
500
|
0
|
600
|
3 000
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
58
|
223
|
605
|
773
|
711
|
678
|
586
|
587
|
630
|
939
|
1 004
|
1 169
|
1 176
|
2 397
|
1 673
|
1 398
|
430
|
338
|
311
|
293
|
668
|
644
|
401
|
600
|
|
| Other Current Liabilities |
811
|
720
|
896
|
883
|
961
|
1 041
|
892
|
859
|
899
|
1 148
|
1 263
|
1 208
|
1 354
|
1 439
|
1 637
|
1 193
|
1 114
|
1 118
|
1 235
|
1 375
|
1 829
|
1 783
|
2 404
|
2 670
|
|
| Total Current Liabilities |
1 545
|
2 143
|
2 192
|
2 880
|
3 491
|
3 176
|
3 438
|
3 483
|
3 794
|
2 806
|
3 116
|
3 304
|
3 628
|
4 983
|
4 516
|
3 770
|
3 221
|
2 538
|
3 118
|
5 424
|
3 360
|
3 475
|
3 919
|
4 760
|
|
| Long-Term Debt |
66
|
306
|
700
|
641
|
478
|
560
|
345
|
593
|
737
|
1 880
|
2 323
|
2 417
|
1 468
|
703
|
1 811
|
491
|
181
|
1 111
|
808
|
615
|
1 647
|
1 003
|
600
|
1 000
|
|
| Minority Interest |
0
|
0
|
20
|
10
|
42
|
278
|
336
|
226
|
265
|
261
|
0
|
9
|
27
|
40
|
41
|
48
|
74
|
44
|
68
|
69
|
76
|
120
|
166
|
240
|
|
| Other Liabilities |
689
|
496
|
343
|
195
|
249
|
309
|
394
|
412
|
459
|
742
|
812
|
870
|
993
|
1 117
|
1 202
|
1 273
|
1 320
|
1 541
|
1 543
|
1 595
|
1 387
|
1 410
|
1 381
|
1 395
|
|
| Total Liabilities |
2 299
N/A
|
2 945
+28%
|
3 255
+11%
|
3 726
+14%
|
4 260
+14%
|
4 324
+2%
|
4 512
+4%
|
4 714
+4%
|
5 255
+11%
|
5 689
+8%
|
6 250
+10%
|
6 600
+6%
|
6 116
-7%
|
6 844
+12%
|
7 570
+11%
|
5 583
-26%
|
4 797
-14%
|
5 234
+9%
|
5 537
+6%
|
7 702
+39%
|
6 470
-16%
|
6 008
-7%
|
6 066
+1%
|
7 395
+22%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
467
|
467
|
467
|
467
|
467
|
467
|
467
|
467
|
724
|
724
|
724
|
1 465
|
1 465
|
1 470
|
1 471
|
1 474
|
1 476
|
1 513
|
1 523
|
4 523
|
4 529
|
4 529
|
4 529
|
2 794
|
|
| Retained Earnings |
621
|
763
|
901
|
921
|
879
|
1 098
|
1 206
|
1 131
|
1 074
|
1 119
|
1 210
|
1 294
|
1 280
|
1 398
|
1 523
|
1 700
|
1 688
|
1 563
|
235
|
4 616
|
2 548
|
2 376
|
1 220
|
136
|
|
| Additional Paid In Capital |
385
|
385
|
385
|
385
|
385
|
385
|
385
|
385
|
642
|
642
|
642
|
1 383
|
1 383
|
1 388
|
1 390
|
1 393
|
1 394
|
1 431
|
1 441
|
1 441
|
1 271
|
1 285
|
1 305
|
1 557
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
9
|
12
|
40
|
0
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
1
|
3
|
1
|
26
|
107
|
82
|
103
|
88
|
4
|
50
|
153
|
151
|
105
|
112
|
75
|
81
|
55
|
87
|
156
|
169
|
264
|
|
| Total Equity |
1 473
N/A
|
1 616
+10%
|
1 755
+9%
|
1 774
+1%
|
1 736
-2%
|
1 951
+12%
|
2 085
+7%
|
1 877
-10%
|
2 359
+26%
|
2 383
+1%
|
2 493
+5%
|
4 147
+66%
|
4 190
+1%
|
4 449
+6%
|
4 580
+3%
|
4 673
+2%
|
4 671
0%
|
4 582
-2%
|
3 279
-28%
|
1 404
-57%
|
3 339
+138%
|
3 594
+8%
|
4 783
+33%
|
4 479
-6%
|
|
| Total Liabilities & Equity |
3 772
N/A
|
4 560
+21%
|
5 010
+10%
|
5 500
+10%
|
5 996
+9%
|
6 275
+5%
|
6 597
+5%
|
6 591
0%
|
7 614
+16%
|
8 072
+6%
|
8 743
+8%
|
10 747
+23%
|
10 306
-4%
|
11 293
+10%
|
12 150
+8%
|
10 256
-16%
|
9 467
-8%
|
9 815
+4%
|
8 817
-10%
|
9 106
+3%
|
9 809
+8%
|
9 602
-2%
|
10 849
+13%
|
11 874
+9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|