Ootoya Holdings Co Ltd
TSE:2705
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ootoya Holdings Co Ltd
TSE:2705
|
JP |
|
S
|
Shanghai Mechanical & Electrical Industry Co Ltd
SSE:600835
|
CN |
|
W
|
Wuhan Yangtze Communication Industry Group Co Ltd
SSE:600345
|
CN |
|
Bronco Billy Co Ltd
TSE:3091
|
JP |
|
W
|
Watt Mann Co Ltd
TSE:9927
|
JP |
|
Audience Analytics Ltd
SGX:1AZ
|
SG |
Income Statement
Earnings Waterfall
Ootoya Holdings Co Ltd
Income Statement
Ootoya Holdings Co Ltd
| Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
14
|
0
|
0
|
13
|
28
|
42
|
55
|
57
|
62
|
64
|
66
|
65
|
63
|
63
|
63
|
63
|
59
|
57
|
53
|
50
|
49
|
50
|
50
|
49
|
51
|
51
|
51
|
51
|
45
|
39
|
34
|
29
|
26
|
22
|
19
|
16
|
14
|
11
|
10
|
10
|
10
|
10
|
10
|
14
|
21
|
28
|
34
|
36
|
33
|
33
|
32
|
32
|
33
|
35
|
34
|
31
|
30
|
24
|
20
|
19
|
17
|
15
|
15
|
0
|
0
|
0
|
|
| Revenue |
11 612
N/A
|
11 904
+3%
|
12 073
+1%
|
12 378
+3%
|
12 677
+2%
|
12 898
+2%
|
13 004
+1%
|
13 047
+0%
|
13 178
+1%
|
13 017
-1%
|
12 902
-1%
|
12 685
-2%
|
12 724
+0%
|
12 686
0%
|
12 891
+2%
|
17 241
+34%
|
17 587
+2%
|
18 242
+4%
|
18 316
+0%
|
18 693
+2%
|
18 968
+1%
|
19 300
+2%
|
19 946
+3%
|
20 391
+2%
|
20 921
+3%
|
21 326
+2%
|
22 291
+5%
|
23 217
+4%
|
23 728
+2%
|
24 358
+3%
|
24 503
+1%
|
24 643
+1%
|
24 822
+1%
|
25 196
+2%
|
25 636
+2%
|
26 012
+1%
|
26 202
+1%
|
25 981
-1%
|
25 792
-1%
|
25 615
-1%
|
25 678
+0%
|
25 906
+1%
|
26 158
+1%
|
26 265
+0%
|
26 187
0%
|
26 064
0%
|
25 928
-1%
|
25 729
-1%
|
25 630
0%
|
25 312
-1%
|
25 007
-1%
|
24 580
-2%
|
21 652
-12%
|
19 593
-10%
|
17 949
-8%
|
16 139
-10%
|
17 041
+6%
|
17 223
+1%
|
17 881
+4%
|
18 834
+5%
|
20 193
+7%
|
21 473
+6%
|
22 553
+5%
|
23 846
+6%
|
25 003
+5%
|
26 253
+5%
|
27 001
+3%
|
27 894
+3%
|
28 717
+3%
|
29 494
+3%
|
30 477
+3%
|
31 385
+3%
|
32 684
+4%
|
34 075
+4%
|
35 619
+5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 104)
|
(4 263)
|
(4 335)
|
(4 456)
|
(4 581)
|
(4 662)
|
(4 795)
|
(4 861)
|
(4 959)
|
(4 899)
|
(4 928)
|
(4 893)
|
(4 898)
|
(4 837)
|
(4 913)
|
(6 602)
|
(6 776)
|
(7 119)
|
(7 227)
|
(7 422)
|
(7 608)
|
(7 837)
|
(8 171)
|
(8 439)
|
(8 731)
|
(8 914)
|
(9 371)
|
(9 752)
|
(10 037)
|
(10 440)
|
(10 572)
|
(10 739)
|
(10 802)
|
(11 056)
|
(11 355)
|
(11 617)
|
(11 803)
|
(11 643)
|
(11 453)
|
(11 294)
|
(11 290)
|
(11 386)
|
(11 561)
|
(11 576)
|
(11 481)
|
(11 390)
|
(11 224)
|
(11 109)
|
(11 079)
|
(10 959)
|
(10 845)
|
(10 778)
|
(9 559)
|
(8 716)
|
(8 117)
|
(7 274)
|
(7 596)
|
(7 500)
|
(7 634)
|
(7 971)
|
(8 594)
|
(9 272)
|
(9 851)
|
(10 376)
|
(10 689)
|
(10 974)
|
(11 092)
|
(11 314)
|
(11 552)
|
(11 778)
|
(12 385)
|
(13 112)
|
(13 934)
|
(14 887)
|
(15 714)
|
|
| Gross Profit |
7 508
N/A
|
7 641
+2%
|
7 738
+1%
|
7 922
+2%
|
8 096
+2%
|
8 236
+2%
|
8 209
0%
|
8 186
0%
|
8 219
+0%
|
8 118
-1%
|
7 974
-2%
|
7 792
-2%
|
7 827
+0%
|
7 849
+0%
|
7 978
+2%
|
10 638
+33%
|
10 811
+2%
|
11 124
+3%
|
11 089
0%
|
11 271
+2%
|
11 360
+1%
|
11 463
+1%
|
11 775
+3%
|
11 952
+2%
|
12 190
+2%
|
12 412
+2%
|
12 921
+4%
|
13 465
+4%
|
13 690
+2%
|
13 917
+2%
|
13 932
+0%
|
13 904
0%
|
14 021
+1%
|
14 141
+1%
|
14 280
+1%
|
14 395
+1%
|
14 399
+0%
|
14 339
0%
|
14 339
+0%
|
14 321
0%
|
14 389
+0%
|
14 520
+1%
|
14 597
+1%
|
14 689
+1%
|
14 705
+0%
|
14 675
0%
|
14 704
+0%
|
14 620
-1%
|
14 551
0%
|
14 353
-1%
|
14 162
-1%
|
13 802
-3%
|
12 093
-12%
|
10 877
-10%
|
9 832
-10%
|
8 865
-10%
|
9 444
+7%
|
9 723
+3%
|
10 246
+5%
|
10 863
+6%
|
11 598
+7%
|
12 201
+5%
|
12 701
+4%
|
13 470
+6%
|
14 314
+6%
|
15 279
+7%
|
15 909
+4%
|
16 580
+4%
|
17 165
+4%
|
17 716
+3%
|
18 092
+2%
|
18 273
+1%
|
18 750
+3%
|
19 188
+2%
|
19 905
+4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6 948)
|
(7 068)
|
(7 225)
|
(7 399)
|
(7 559)
|
(7 736)
|
(7 817)
|
(7 898)
|
(7 975)
|
(7 890)
|
(7 752)
|
(7 549)
|
(7 465)
|
(7 401)
|
(7 474)
|
(10 003)
|
(10 272)
|
(10 706)
|
(10 714)
|
(10 855)
|
(10 955)
|
(11 005)
|
(11 265)
|
(11 458)
|
(11 643)
|
(11 829)
|
(12 250)
|
(12 710)
|
(12 993)
|
(13 188)
|
(13 275)
|
(13 327)
|
(13 427)
|
(13 571)
|
(13 693)
|
(13 794)
|
(13 754)
|
(13 694)
|
(13 664)
|
(13 611)
|
(13 731)
|
(13 839)
|
(13 985)
|
(14 055)
|
(14 079)
|
(14 158)
|
(14 160)
|
(14 206)
|
(14 284)
|
(14 233)
|
(14 285)
|
(14 450)
|
(14 066)
|
(14 012)
|
(13 378)
|
(12 209)
|
(11 751)
|
(11 008)
|
(10 963)
|
(11 457)
|
(10 503)
|
(12 429)
|
(12 834)
|
(13 199)
|
(13 608)
|
(14 030)
|
(14 471)
|
(14 934)
|
(15 434)
|
(15 876)
|
(16 279)
|
(16 612)
|
(17 004)
|
(17 392)
|
(17 989)
|
|
| Selling, General & Administrative |
(6 948)
|
(7 068)
|
(7 225)
|
(7 399)
|
(7 559)
|
(7 736)
|
(7 817)
|
(7 898)
|
(7 975)
|
(7 890)
|
(7 752)
|
(7 549)
|
(7 465)
|
(7 401)
|
(7 474)
|
(10 007)
|
(10 272)
|
(10 706)
|
(10 714)
|
(10 860)
|
(10 960)
|
(11 009)
|
(11 270)
|
(11 460)
|
(11 643)
|
(11 829)
|
(12 250)
|
(12 710)
|
(12 993)
|
(13 188)
|
(13 275)
|
(13 327)
|
(13 427)
|
(13 571)
|
(13 693)
|
(13 794)
|
(13 754)
|
(13 694)
|
(13 664)
|
(13 611)
|
(13 731)
|
(13 839)
|
(13 985)
|
(14 055)
|
(14 079)
|
(14 158)
|
(14 160)
|
(14 206)
|
(14 284)
|
(14 233)
|
(14 285)
|
(14 450)
|
(14 066)
|
(14 012)
|
(13 378)
|
(12 209)
|
(11 751)
|
(11 008)
|
(10 963)
|
(11 457)
|
(11 938)
|
(12 429)
|
(12 835)
|
(13 198)
|
(13 605)
|
(14 028)
|
(14 469)
|
(14 933)
|
(15 434)
|
(15 874)
|
(16 277)
|
(16 611)
|
(17 002)
|
(17 392)
|
(17 988)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1 435
|
(0)
|
1
|
(1)
|
(3)
|
(2)
|
(2)
|
(1)
|
0
|
(2)
|
(2)
|
(1)
|
(2)
|
0
|
0
|
|
| Operating Income |
560
N/A
|
573
+2%
|
513
-10%
|
523
+2%
|
537
+3%
|
500
-7%
|
392
-22%
|
289
-26%
|
244
-15%
|
228
-7%
|
222
-3%
|
243
+10%
|
362
+49%
|
448
+24%
|
504
+13%
|
636
+26%
|
538
-15%
|
418
-22%
|
375
-10%
|
416
+11%
|
405
-3%
|
459
+13%
|
510
+11%
|
494
-3%
|
547
+11%
|
583
+7%
|
671
+15%
|
755
+13%
|
698
-8%
|
729
+5%
|
657
-10%
|
577
-12%
|
594
+3%
|
569
-4%
|
588
+3%
|
600
+2%
|
645
+7%
|
645
0%
|
675
+5%
|
710
+5%
|
658
-7%
|
681
+4%
|
612
-10%
|
634
+4%
|
627
-1%
|
517
-18%
|
544
+5%
|
414
-24%
|
267
-36%
|
119
-55%
|
(123)
N/A
|
(649)
-427%
|
(1 973)
-204%
|
(3 135)
-59%
|
(3 546)
-13%
|
(3 344)
+6%
|
(2 307)
+31%
|
(1 285)
+44%
|
(717)
+44%
|
(594)
+17%
|
1 095
N/A
|
(228)
N/A
|
(133)
+42%
|
271
N/A
|
706
+161%
|
1 249
+77%
|
1 438
+15%
|
1 646
+14%
|
1 731
+5%
|
1 840
+6%
|
1 813
-1%
|
1 661
-8%
|
1 746
+5%
|
1 796
+3%
|
1 916
+7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(26)
|
(61)
|
(61)
|
(71)
|
(66)
|
(74)
|
(83)
|
(78)
|
(93)
|
(91)
|
(84)
|
(84)
|
(91)
|
(86)
|
(106)
|
(97)
|
(86)
|
(78)
|
(52)
|
(54)
|
(24)
|
(53)
|
(38)
|
(9)
|
(7)
|
4
|
(5)
|
(46)
|
(76)
|
(111)
|
(144)
|
(122)
|
5
|
(44)
|
(1)
|
4
|
(38)
|
(33)
|
(21)
|
(18)
|
(17)
|
(11)
|
(29)
|
(28)
|
(21)
|
(26)
|
(28)
|
(45)
|
(46)
|
(19)
|
(10)
|
5
|
21
|
29
|
46
|
21
|
(3)
|
(10)
|
(14)
|
5
|
14
|
11
|
(17)
|
1
|
(9)
|
(30)
|
(14)
|
(22)
|
|
| Non-Reccuring Items |
(120)
|
(175)
|
(94)
|
(77)
|
(109)
|
(97)
|
(113)
|
(27)
|
(104)
|
(120)
|
(95)
|
(75)
|
(163)
|
(168)
|
(130)
|
(154)
|
(70)
|
(81)
|
(151)
|
(169)
|
(145)
|
(189)
|
(140)
|
(112)
|
(94)
|
(100)
|
(231)
|
(242)
|
(279)
|
(204)
|
(92)
|
(75)
|
(44)
|
(89)
|
(325)
|
292
|
306
|
344
|
636
|
(158)
|
(284)
|
(281)
|
(313)
|
(290)
|
(54)
|
(52)
|
(53)
|
(343)
|
(359)
|
(363)
|
(353)
|
(390)
|
(383)
|
(2 076)
|
(2 114)
|
(1 119)
|
(517)
|
1 976
|
2 408
|
2 027
|
0
|
667
|
287
|
82
|
82
|
17
|
4
|
(115)
|
(142)
|
(103)
|
(159)
|
(161)
|
(135)
|
(58)
|
(3)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
15
|
15
|
0
|
0
|
39
|
58
|
63
|
582
|
543
|
460
|
458
|
252
|
251
|
321
|
0
|
8
|
15
|
110
|
0
|
165
|
160
|
111
|
0
|
56
|
56
|
0
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
20
|
0
|
3
|
3
|
5
|
0
|
2
|
2
|
38
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
4
|
3
|
0
|
3
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
2
|
|
| Total Other Income |
(9)
|
46
|
(15)
|
(1)
|
3
|
(24)
|
(23)
|
(8)
|
34
|
37
|
35
|
35
|
35
|
29
|
26
|
33
|
35
|
36
|
38
|
41
|
44
|
47
|
45
|
34
|
362
|
52
|
57
|
52
|
160
|
50
|
49
|
51
|
165
|
62
|
68
|
109
|
107
|
100
|
99
|
75
|
76
|
70
|
68
|
67
|
65
|
64
|
64
|
67
|
68
|
58
|
99
|
100
|
154
|
294
|
383
|
22
|
5
|
(138)
|
(267)
|
40
|
47
|
63
|
54
|
87
|
80
|
64
|
58
|
39
|
54
|
59
|
85
|
71
|
77
|
73
|
53
|
|
| Pre-Tax Income |
431
N/A
|
444
+3%
|
404
-9%
|
445
+10%
|
430
-3%
|
379
-12%
|
245
-35%
|
228
-7%
|
114
-50%
|
99
-13%
|
106
+6%
|
151
+43%
|
159
+5%
|
226
+42%
|
362
+60%
|
480
+33%
|
475
-1%
|
870
+83%
|
721
-17%
|
658
-9%
|
676
+3%
|
463
-32%
|
569
+23%
|
652
+15%
|
736
+13%
|
492
-33%
|
457
-7%
|
650
+42%
|
525
-19%
|
702
+34%
|
764
+9%
|
656
-14%
|
718
+9%
|
593
-17%
|
341
-43%
|
924
+171%
|
947
+2%
|
944
0%
|
1 288
+36%
|
653
-49%
|
406
-38%
|
469
+16%
|
371
-21%
|
393
+6%
|
605
+54%
|
511
-15%
|
540
+6%
|
125
-77%
|
(35)
N/A
|
(214)
-506%
|
(404)
-89%
|
(922)
-128%
|
(2 227)
-142%
|
(4 946)
-122%
|
(5 322)
-8%
|
(4 487)
+16%
|
(2 837)
+37%
|
544
N/A
|
1 431
+163%
|
1 495
+4%
|
1 172
-22%
|
549
-53%
|
234
-57%
|
440
+88%
|
858
+95%
|
1 319
+54%
|
1 505
+14%
|
1 584
+5%
|
1 654
+4%
|
1 779
+8%
|
1 738
-2%
|
1 562
-10%
|
1 658
+6%
|
1 797
+8%
|
1 946
+8%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(98)
|
(107)
|
(191)
|
(201)
|
(183)
|
(165)
|
(118)
|
(125)
|
(81)
|
(79)
|
(86)
|
(111)
|
(137)
|
(179)
|
(240)
|
(305)
|
(289)
|
(426)
|
(393)
|
(405)
|
(430)
|
(364)
|
(377)
|
(391)
|
(406)
|
(335)
|
(381)
|
(433)
|
(406)
|
(437)
|
(384)
|
(375)
|
(393)
|
(348)
|
(346)
|
(615)
|
(655)
|
(648)
|
(690)
|
(288)
|
(170)
|
(173)
|
(124)
|
(167)
|
(203)
|
(166)
|
(168)
|
(47)
|
(2)
|
37
|
89
|
(203)
|
(286)
|
(655)
|
(645)
|
(178)
|
(135)
|
130
|
114
|
423
|
497
|
540
|
566
|
(128)
|
(266)
|
(250)
|
(315)
|
(146)
|
(150)
|
(159)
|
(261)
|
(288)
|
(415)
|
(625)
|
(689)
|
|
| Income from Continuing Operations |
333
|
337
|
213
|
244
|
247
|
214
|
127
|
103
|
33
|
20
|
20
|
40
|
23
|
47
|
122
|
176
|
186
|
444
|
328
|
253
|
246
|
99
|
192
|
261
|
330
|
157
|
76
|
218
|
120
|
265
|
381
|
282
|
325
|
246
|
(6)
|
310
|
292
|
296
|
598
|
365
|
236
|
295
|
247
|
226
|
402
|
345
|
371
|
79
|
(37)
|
(177)
|
(314)
|
(1 125)
|
(2 513)
|
(5 600)
|
(5 967)
|
(4 665)
|
(2 973)
|
674
|
1 544
|
1 918
|
1 669
|
1 089
|
799
|
312
|
592
|
1 069
|
1 190
|
1 438
|
1 504
|
1 620
|
1 477
|
1 274
|
1 243
|
1 172
|
1 257
|
|
| Income to Minority Interest |
5
|
(0)
|
0
|
(5)
|
(11)
|
(13)
|
(10)
|
(8)
|
(6)
|
(3)
|
1
|
3
|
(0)
|
0
|
(9)
|
(15)
|
(5)
|
(2)
|
6
|
12
|
4
|
1
|
(1)
|
(4)
|
(13)
|
(14)
|
(16)
|
(17)
|
(10)
|
(10)
|
(7)
|
(9)
|
(16)
|
(13)
|
(11)
|
(5)
|
4
|
3
|
2
|
(8)
|
(9)
|
(17)
|
(15)
|
(22)
|
(23)
|
(25)
|
(34)
|
(23)
|
(20)
|
(9)
|
(21)
|
(23)
|
(38)
|
(27)
|
(10)
|
(5)
|
8
|
(6)
|
(11)
|
(7)
|
(7)
|
(18)
|
(20)
|
(36)
|
(42)
|
(36)
|
(37)
|
(35)
|
(31)
|
(38)
|
(46)
|
(48)
|
(52)
|
(52)
|
(44)
|
|
| Net Income (Common) |
337
N/A
|
336
0%
|
210
-38%
|
238
+13%
|
233
-2%
|
200
-14%
|
116
-42%
|
94
-19%
|
27
-72%
|
17
-36%
|
21
+19%
|
43
+110%
|
22
-48%
|
47
+111%
|
113
+140%
|
161
+43%
|
180
+12%
|
442
+145%
|
334
-24%
|
265
-21%
|
250
-6%
|
100
-60%
|
191
+92%
|
258
+35%
|
317
+23%
|
143
-55%
|
61
-57%
|
200
+229%
|
110
-45%
|
255
+133%
|
373
+46%
|
273
-27%
|
308
+13%
|
233
-24%
|
(17)
N/A
|
305
N/A
|
296
-3%
|
299
+1%
|
599
+101%
|
357
-40%
|
226
-37%
|
279
+23%
|
232
-17%
|
204
-12%
|
378
+85%
|
320
-15%
|
337
+5%
|
55
-84%
|
(57)
N/A
|
(186)
-226%
|
(335)
-80%
|
(1 148)
-242%
|
(2 551)
-122%
|
(5 628)
-121%
|
(5 977)
-6%
|
(4 774)
+20%
|
(3 096)
+35%
|
511
N/A
|
1 349
+164%
|
1 805
+34%
|
1 556
-14%
|
965
-38%
|
675
-30%
|
167
-75%
|
440
+163%
|
923
+110%
|
1 041
+13%
|
1 297
+25%
|
1 381
+6%
|
1 503
+9%
|
1 366
-9%
|
1 172
-14%
|
1 150
-2%
|
1 092
-5%
|
1 197
+10%
|
|
| EPS (Diluted) |
67.4
N/A
|
64.61
-4%
|
41.17
-36%
|
46.58
+13%
|
44.8
-4%
|
39.21
-12%
|
22.74
-42%
|
18.15
-20%
|
5.26
-71%
|
3.37
-36%
|
3.94
+17%
|
8.43
+114%
|
3.82
-55%
|
8.06
+111%
|
19.41
+141%
|
26.83
+38%
|
31.05
+16%
|
76.14
+145%
|
57.64
-24%
|
44.16
-23%
|
43.17
-2%
|
17.2
-60%
|
32.96
+92%
|
43
+30%
|
44.05
+2%
|
19.81
-55%
|
8.43
-57%
|
28.57
+239%
|
15.2
-47%
|
35.41
+133%
|
51.86
+46%
|
37.97
-27%
|
42.83
+13%
|
32.35
-24%
|
-2.3
N/A
|
42.34
N/A
|
41.12
-3%
|
41.45
+1%
|
83.19
+101%
|
49.59
-40%
|
31.43
-37%
|
38.69
+23%
|
32.23
-17%
|
28.37
-12%
|
52.55
+85%
|
44.44
-15%
|
46.72
+5%
|
7.63
-84%
|
-7.88
N/A
|
-25.69
-226%
|
-46.25
-80%
|
-158.47
-243%
|
-352.06
-122%
|
-776.84
-121%
|
-825.36
-6%
|
-659.27
+20%
|
-427.8
+35%
|
70.64
N/A
|
186.38
+164%
|
214.4
+15%
|
215.03
+0%
|
133.22
-38%
|
93.21
-30%
|
10.9
-88%
|
60.75
+457%
|
127.4
+110%
|
143.64
+13%
|
179.02
+25%
|
190.58
+6%
|
191.92
+1%
|
188.35
-2%
|
161.64
-14%
|
158.56
-2%
|
150.5
-5%
|
164.91
+10%
|
|