Broccoli Co Ltd Intrinsic Valuation and Fundamental Analysis - Broccoli Co Ltd - Alpha Spread

Dashboard Market News Investing Ideas Pricing

Watchlist Manager

Watchlist

Price: 999 999.9999 JPY 66 744.92% Market Closed

Market Cap: ¥13.1B

Intrinsic Value

The intrinsic value for Broccoli Co Ltd (2706) under the Base Case is 856 233.1908 JPY. Compared with the current market price of 999 999.9999 JPY, the stock appears Overvalued by 14% .

Intrinsic value calculated using DCF

Do our valuations actually work? See backtest results .

Intrinsic Value

Overvaluation 14%

Intrinsic Value

Price ¥999 999.9999

Loading...

History Conclusion

Current Valuation

Average Value Growth

What is Valuation History?

Track Buy Zone

20% below Intrinsic Value ¥684 986.55

Get notified when the price drops into your buy zone

Current Price ¥1 000 000

Intrinsic Value ¥856 233.19

Margin of Safety 20% ¥684 986.55

Or choose another margin of safety

0% below Intrinsic Value

10% below Intrinsic Value

30% below Intrinsic Value

40% below Intrinsic Value

50% below Intrinsic Value

Custom

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations

Let our AI break down the key assumptions behind the intrinsic value calculation for Broccoli Co Ltd.

Explain Valuation

Fundamental Analysis

May 2013 Aug 2013 Nov 2013 Feb 2014 May 2014 Aug 2014 Nov 2014 Feb 2015 May 2015 Aug 2015 Nov 2015 Feb 2016 May 2016 Aug 2016 Nov 2016 Feb 2017 May 2017 Aug 2017 Nov 2017 Feb 2018 May 2018 Aug 2018 Nov 2018 Feb 2019 May 2019 Aug 2019 Nov 2019 Feb 2020 May 2020 Aug 2020 Nov 2020 Feb 2021 May 2021 Aug 2021 Nov 2021 Feb 2022 May 2022 Aug 2022 Nov 2022 Feb 2023 May 2023

Wall St Price Targets

Capital Returns

Competitive Landscape

Continue Research

Relative Valuation

Wall St Estimates

The intrinsic value for Broccoli Co Ltd (2706) under the Base Case is 856 233.1908 JPY.

Compared with the current market price of 999 999.9999 JPY, the stock appears Overvalued by 14% .

Back to Top

Join 356,700+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Valuation Backtest Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.