Broccoli Co Ltd
TSE:2706

Watchlist Manager
Broccoli Co Ltd Logo
Broccoli Co Ltd
TSE:2706
Watchlist
Price: 999 999.9999 JPY 66 744.92%
Market Cap: 13.1B JPY

Relative Value

There is not enough data to reliably calculate the relative value of Broccoli Co Ltd.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
2.1
Median 5Y
0
Industry
1.5
Forward
2
vs History
vs Industry
Median 3Y
115.1
Median 5Y
0.2
Industry
17.2
Forward
34.3
vs History
vs Industry
Median 3Y
48.8
Median 5Y
0.1
Industry
11.1
vs History
vs Industry
Median 3Y
-28.3
Median 5Y
-4.4
Industry
15.4
vs History
vs Industry
Median 3Y
1.4
Median 5Y
0
Industry
1.8
vs History
vs Industry
Median 3Y
1.1
Median 5Y
-0.9
Industry
1.6
Forward
1
vs History
vs Industry
Median 3Y
4.1
Median 5Y
-2.8
Industry
3.5
vs History
vs Industry
Median 3Y
28
Median 5Y
-6.2
Industry
8.9
Forward
6.4
vs History
vs Industry
Median 3Y
48.4
Median 5Y
-6.8
Industry
12.7
vs History
vs Industry
Median 3Y
25.7
Median 5Y
-7.8
Industry
10.5
vs History
vs Industry
Median 3Y
-14.9
Median 5Y
-14.9
Industry
12.7
vs History
vs Industry
Median 3Y
1.7
Median 5Y
-1.3
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Broccoli Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Broccoli Co Ltd
TSE:2706
13.1B JPY 2.1 115.1 28 48.4
US
Netflix Inc
NASDAQ:NFLX
384.5B USD 8.9 36.9 13.5 30.8
US
Walt Disney Co
NYSE:DIS
205.6B USD 2.2 16.6 12.3 17
LU
Spotify Technology SA
NYSE:SPOT
117.2B USD 5.9 71.4 44.1 46.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.8B USD 1.9 146 5.1 57.2
NL
Universal Music Group NV
AEX:UMG
39.5B EUR 2.6 7 8.3 8.3
US
TKO Group Holdings Inc
NYSE:TKO
39.6B USD 9.1 173 29.3 41.8
US
Live Nation Entertainment Inc
NYSE:LYV
33.4B USD 1.4 103.7 17.1 25.1
CN
Tencent Music Entertainment Group
NYSE:TME
25.6B USD 5.6 16.6 17 17
US
Roku Inc
NASDAQ:ROKU
16.3B USD 3.6 -589.1 -175.4 -126.4
US
Warner Music Group Corp
NASDAQ:WMG
15.6B USD 2.3 43.1 14.9 20.9