First Time Loading...

Broccoli Co Ltd
TSE:2706

Watchlist Manager
Broccoli Co Ltd Logo
Broccoli Co Ltd
TSE:2706
Watchlist
Price: 999 999.9999 JPY 66 744.92% Market Closed
Updated: Apr 16, 2024

Relative Value

The Relative Value of one Broccoli Co Ltd stock under the Base Case scenario is 124 215.2151 JPY. Compared to the current market price of 999 999.9999 JPY, Broccoli Co Ltd is Overvalued by 88%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
124 215.2151 JPY
Overvaluation 88%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
36
Median 3Y
0
Median 5Y
0
Industry
1.6
Forward
2
vs History
0
vs Industry
4
Median 3Y
0.2
Median 5Y
0.1
Industry
18.9
Forward
34.3
vs History
0
vs Industry
8
Median 3Y
0.1
Median 5Y
0
Industry
11.7
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-0
Industry
16
vs History
0
vs Industry
48
Median 3Y
0
Median 5Y
0
Industry
1.8
vs History
0
vs Industry
53
Median 3Y
-1
Median 5Y
-1
Industry
1.6
Forward
1
vs History
0
vs Industry
36
Median 3Y
-3.3
Median 5Y
-3
Industry
3.5
vs History
0
vs Industry
11
Median 3Y
-16.7
Median 5Y
-7.4
Industry
9.4
Forward
6.4
vs History
0
vs Industry
8
Median 3Y
-22.5
Median 5Y
-10.1
Industry
13.2
vs History
0
vs Industry
14
Median 3Y
-12.3
Median 5Y
-12.3
Industry
10.6
vs History
vs Industry
Median 3Y
13.4
Median 5Y
-14.9
Industry
13.2
vs History
0
vs Industry
34
Median 3Y
-1.5
Median 5Y
-1.6
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Broccoli Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Broccoli Co Ltd
TSE:2706
13.1B JPY 2.1 115.1 28 48.4
US
Netflix Inc
NASDAQ:NFLX
268.7B USD 8 49.7 12.8 39.6
US
Walt Disney Co
NYSE:DIS
213.7B USD 2.4 71.9 16.4 25.2
LU
Spotify Technology SA
NYSE:SPOT
58B USD 4.1 -103.4 1 108.5 -469.4
NL
Universal Music Group NV
AEX:UMG
48.8B EUR 4.5 42 35.4 35.4
US
Live Nation Entertainment Inc
NYSE:LYV
21.9B USD 1 68.8 13.4 20
US
Warner Bros Discovery Inc
NASDAQ:WBD
20B USD 0.5 -6.4 2.5 -104.1
FR
Bollore SE
PAR:BOL
18.2B EUR 1.4 6.2 16.5 40.9
CN
Tencent Music Entertainment Group
NYSE:TME
19B USD 5 28.1 25.1 25.1
US
Warner Music Group Corp
NASDAQ:WMG
17.2B USD 2.7 37.4 16.6 22.7
DE
Cts Eventim AG & Co KgaA
XETRA:EVD
7.8B EUR 3.3 28.6 12.6 15.5

See Also

Discover More