Broccoli Co Ltd
TSE:2706

Watchlist Manager
Broccoli Co Ltd Logo
Broccoli Co Ltd
TSE:2706
Watchlist
Price: 999 999.9999 JPY 66 744.92% Market Closed
Market Cap: ¥13.1B

Relative Value

There is not enough data to reliably calculate the relative value of Broccoli Co Ltd.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Broccoli Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Broccoli Co Ltd
TSE:2706
13.1B JPY 2.1 115.1 28 48.4
US
Netflix Inc
NASDAQ:NFLX
394.3B USD 8.6 35.5 13.1 29.6
US
Walt Disney Co
NYSE:DIS
176.6B USD 1.8 14.3 10.7 15
LU
Spotify Technology SA
NYSE:SPOT
101.4B USD 5 39 33.7 35.3
US
Warner Bros Discovery Inc
NASDAQ:WBD
68B USD 1.8 93.6 5.1 73.3
US
TKO Group Holdings Inc
NYSE:TKO
37.7B USD 8.7 164.7 26.6 40
US
Live Nation Entertainment Inc
NYSE:LYV
35.7B USD 1.4 -657.7 19.6 29.7
NL
Universal Music Group NV
AEX:UMG
28.9B EUR 2.3 18.5 15.3 15.3
FR
Bollore SE
PAR:BOL
13.5B EUR 4.6 38.7 -40.4 -40.4
CN
Tencent Music Entertainment Group
NYSE:TME
15.4B USD 3.1 9.3 8.7 8.7
US
Roku Inc
NASDAQ:ROKU
14.5B USD 3 163.2 181.9 -4 714.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Broccoli Co Ltd
TSE:2706
Average EV/EBITDA: 34.3
28
53%
0.5
US
Netflix Inc
NASDAQ:NFLX
13.1
-7%
N/A
US
Walt Disney Co
NYSE:DIS
10.7
11%
1
LU
Spotify Technology SA
NYSE:SPOT
33.7
30%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-23%
N/A
US
TKO Group Holdings Inc
NYSE:TKO
26.6
22%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
19.6
21%
0.9
NL
Universal Music Group NV
AEX:UMG
15.3
22%
0.7
FR
Bollore SE
PAR:BOL
Negative Multiple: -40.4 N/A N/A
CN
Tencent Music Entertainment Group
NYSE:TME
8.7
25%
0.3
US
Roku Inc
NASDAQ:ROKU
181.9
149%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Broccoli Co Ltd
TSE:2706
Average EV/EBIT: 32.8
48.4
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
29.6
20%
1.5
US
Walt Disney Co
NYSE:DIS
15
16%
0.9
LU
Spotify Technology SA
NYSE:SPOT
35.3
30%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
73.3
11%
6.7
US
TKO Group Holdings Inc
NYSE:TKO
40
28%
1.4
US
Live Nation Entertainment Inc
NYSE:LYV
29.7
23%
1.3
NL
Universal Music Group NV
AEX:UMG
15.3
14%
1.1
FR
Bollore SE
PAR:BOL
Negative Multiple: -40.4 N/A N/A
CN
Tencent Music Entertainment Group
NYSE:TME
8.7
14%
0.6
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -4 714.2 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett