I K Co Ltd
TSE:2722
Intrinsic Value
I.K Co., Ltd. engages in the mail-order sales business for miscellaneous goods and food products. [ Read More ]
The intrinsic value of one I K Co Ltd stock under the Base Case scenario is 439.1 JPY. Compared to the current market price of 385 JPY, I K Co Ltd is Undervalued by 12%.
Valuation Backtest
I K Co Ltd
Run backtest to discover the historical profit from buying and selling I K Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
I K Co Ltd
Current Assets | 5.3B |
Cash & Short-Term Investments | 582.2m |
Receivables | 2.4B |
Other Current Assets | 2.3B |
Non-Current Assets | 1B |
PP&E | 210.9m |
Intangibles | 463.8m |
Other Non-Current Assets | 360.2m |
Current Liabilities | 3.2B |
Accounts Payable | 870.4m |
Accrued Liabilities | 12.3m |
Short-Term Debt | 750m |
Other Current Liabilities | 1.6B |
Non-Current Liabilities | 1.2B |
Long-Term Debt | 843.4m |
Other Non-Current Liabilities | 317.5m |
Earnings Waterfall
I K Co Ltd
Revenue
|
13.6B
JPY
|
Cost of Revenue
|
-8B
JPY
|
Gross Profit
|
5.6B
JPY
|
Operating Expenses
|
-5.7B
JPY
|
Operating Income
|
-57.8m
JPY
|
Other Expenses
|
-223.3m
JPY
|
Net Income
|
-281.1m
JPY
|
Free Cash Flow Analysis
I K Co Ltd
Profitability Score
Profitability Due Diligence
I K Co Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
Score
I K Co Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
I K Co Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Score
I K Co Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
I K Co Ltd
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
I.K Co., Ltd. engages in the mail-order sales business for miscellaneous goods and food products. The company is headquartered in Nagoya, Aichi-Ken and currently employs 241 full-time employees. The company went IPO on 2001-12-04. is a Japan-based company mainly engaged in maker vendor business, SKINFOOD business, and the information technology (IT) solution business. The firm operates through three business segments. The Maker and Vendor segment is engaged in the sale of general merchandise and food products in catalogs to companies that have co-ops and members and is also engaged in the Internet shopping and television (TV) shopping. The SKINFOOD segment is engaged in the store operation of SKINFOOD, a Korean cosmetic brand, centered on station buildings in major cities in Japan. The IT solution segment is engaged in the sale of contact centers construction systems, such as voice call recording systems.
Contact
IPO
Employees
Officers
The intrinsic value of one I K Co Ltd stock under the Base Case scenario is 439.1 JPY.
Compared to the current market price of 385 JPY, I K Co Ltd is Undervalued by 12%.