First Time Loading...
I

I K Co Ltd
TSE:2722

Watchlist Manager
I K Co Ltd
TSE:2722
Watchlist
Price: 385 JPY Market Closed
Updated: Apr 25, 2024

Intrinsic Value

I.K Co., Ltd. engages in the mail-order sales business for miscellaneous goods and food products. [ Read More ]

The intrinsic value of one I K Co Ltd stock under the Base Case scenario is 439.1 JPY. Compared to the current market price of 385 JPY, I K Co Ltd is Undervalued by 12%.

Key Points:
Intrinsic Value
Base Case
439.1 JPY
Undervaluation 12%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation Backtest
I K Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling I K Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
I K Co Ltd

Provide an overview of the primary business activities
of I K Co Ltd.

What unique competitive advantages
does I K Co Ltd hold over its rivals?

What risks and challenges
does I K Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for I K Co Ltd.

Provide P/S
for I K Co Ltd.

Provide P/E
for I K Co Ltd.

Provide P/OCF
for I K Co Ltd.

Provide P/FCFE
for I K Co Ltd.

Provide P/B
for I K Co Ltd.

Provide EV/S
for I K Co Ltd.

Provide EV/GP
for I K Co Ltd.

Provide EV/EBITDA
for I K Co Ltd.

Provide EV/EBIT
for I K Co Ltd.

Provide EV/OCF
for I K Co Ltd.

Provide EV/FCFF
for I K Co Ltd.

Provide EV/IC
for I K Co Ltd.

What are the Revenue projections
for I K Co Ltd?

How accurate were the past Revenue estimates
for I K Co Ltd?

What are the Net Income projections
for I K Co Ltd?

How accurate were the past Net Income estimates
for I K Co Ltd?

What are the EPS projections
for I K Co Ltd?

How accurate were the past EPS estimates
for I K Co Ltd?

What are the EBIT projections
for I K Co Ltd?

How accurate were the past EBIT estimates
for I K Co Ltd?

Compare the revenue forecasts
for I K Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of I K Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of I K Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of I K Co Ltd compared to its peers.

Compare the P/E ratios
of I K Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing I K Co Ltd with its peers.

Analyze the financial leverage
of I K Co Ltd compared to its main competitors.

Show all profitability ratios
for I K Co Ltd.

Provide ROE
for I K Co Ltd.

Provide ROA
for I K Co Ltd.

Provide ROIC
for I K Co Ltd.

Provide ROCE
for I K Co Ltd.

Provide Gross Margin
for I K Co Ltd.

Provide Operating Margin
for I K Co Ltd.

Provide Net Margin
for I K Co Ltd.

Provide FCF Margin
for I K Co Ltd.

Show all solvency ratios
for I K Co Ltd.

Provide D/E Ratio
for I K Co Ltd.

Provide D/A Ratio
for I K Co Ltd.

Provide Interest Coverage Ratio
for I K Co Ltd.

Provide Altman Z-Score Ratio
for I K Co Ltd.

Provide Quick Ratio
for I K Co Ltd.

Provide Current Ratio
for I K Co Ltd.

Provide Cash Ratio
for I K Co Ltd.

What is the historical Revenue growth
over the last 5 years for I K Co Ltd?

What is the historical Net Income growth
over the last 5 years for I K Co Ltd?

What is the current Free Cash Flow
of I K Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for I K Co Ltd.

Financials

Balance Sheet Decomposition
I K Co Ltd

Current Assets 5.3B
Cash & Short-Term Investments 582.2m
Receivables 2.4B
Other Current Assets 2.3B
Non-Current Assets 1B
PP&E 210.9m
Intangibles 463.8m
Other Non-Current Assets 360.2m
Current Liabilities 3.2B
Accounts Payable 870.4m
Accrued Liabilities 12.3m
Short-Term Debt 750m
Other Current Liabilities 1.6B
Non-Current Liabilities 1.2B
Long-Term Debt 843.4m
Other Non-Current Liabilities 317.5m
Efficiency

Earnings Waterfall
I K Co Ltd

Revenue
13.6B JPY
Cost of Revenue
-8B JPY
Gross Profit
5.6B JPY
Operating Expenses
-5.7B JPY
Operating Income
-57.8m JPY
Other Expenses
-223.3m JPY
Net Income
-281.1m JPY

Free Cash Flow Analysis
I K Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

I K Co Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Negative 1-Year Revenue Growth
Negative ROIC
32/100
Profitability
Score

I K Co Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

I K Co Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
43/100
Solvency
Score

I K Co Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
I K Co Ltd

There are no price targets for I K Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
I K Co Ltd

1M 1M
0%
6M 6M
+6%
1Y 1Y
-4%
3Y 3Y
-52%
5Y 5Y
-26%
10Y 10Y
+87%
Annual Price Range
385
52w Low
312
52w High
412
Price Metrics
Average Annual Return 9.86%
Standard Deviation of Annual Returns 73.68%
Max Drawdown -75%
Shares Statistics
Market Capitalization 3B JPY
Shares Outstanding 7 710 924
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

I K Co Ltd

Country

Japan

Industry

Retail

Market Cap

3B JPY

Dividend Yield

2.6%

Description

I.K Co., Ltd. engages in the mail-order sales business for miscellaneous goods and food products. The company is headquartered in Nagoya, Aichi-Ken and currently employs 241 full-time employees. The company went IPO on 2001-12-04. is a Japan-based company mainly engaged in maker vendor business, SKINFOOD business, and the information technology (IT) solution business. The firm operates through three business segments. The Maker and Vendor segment is engaged in the sale of general merchandise and food products in catalogs to companies that have co-ops and members and is also engaged in the Internet shopping and television (TV) shopping. The SKINFOOD segment is engaged in the store operation of SKINFOOD, a Korean cosmetic brand, centered on station buildings in major cities in Japan. The IT solution segment is engaged in the sale of contact centers construction systems, such as voice call recording systems.

Contact

AICHI-KEN
Nagoya
5F, KDX Nagoya Ekimae Bldg., 3-26-8, Meieki, Nakamura-ku
+81528563101.0
https://www.ai-kei.co.jp/

IPO

2001-12-04

Employees

241

Officers

Chairman & CEO
Mr. Hiroshi Iida
President, COO & Representative Director
Shogo Nagano
MD, Head of Overall Administration & Director
Mr. Nobuyoshi Takahashi

See Also

Discover More
What is the Intrinsic Value of one I K Co Ltd stock?

The intrinsic value of one I K Co Ltd stock under the Base Case scenario is 439.1 JPY.

Is I K Co Ltd stock undervalued or overvalued?

Compared to the current market price of 385 JPY, I K Co Ltd is Undervalued by 12%.