I K Co Ltd banner
I

I K Co Ltd
TSE:2722

Watchlist Manager
I K Co Ltd
TSE:2722
Watchlist
Price: 386 JPY 0.26% Market Closed
Market Cap: ¥3.2B

Relative Value

The Relative Value of one I K Co Ltd stock under the Base Case scenario is 602.57 JPY. Compared to the current market price of 386 JPY, I K Co Ltd is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
602.57 JPY
Undervaluation 36%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
I K Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
I K Co Ltd
TSE:2722
2.9B JPY 0.2 12.2 6.7 8.9
US
Amazon.com Inc
NASDAQ:AMZN
2.3T USD 3.2 29.3 15.2 27.7
ZA
Naspers Ltd
JSE:NPN
677.3B ZAR 5.7 7.8 166.7 166.7
CN
Alibaba Group Holding Ltd
NYSE:BABA
309.9B USD 2.1 23 23.3 23.3
CN
PDD Holdings Inc
NASDAQ:PDD
145.7B USD 2.4 9.8 6.3 6.3
NL
Prosus NV
AEX:PRX
94.5B EUR 16.9 8.6 489.8 489.8
UY
MercadoLibre Inc
BMV:MELIN
1.4T MXN 3 42.8 20.8 26.1
AR
Mercadolibre Inc
NASDAQ:MELI
82.7B USD 2.9 41.4 20.1 25.3
US
DoorDash Inc
NASDAQ:DASH
66.4B USD 4.8 71.1 43.3 87.2
CN
Meituan
HKEX:3690
550B HKD 1.3 -232.5 -137 -137
CN
JD.Com Inc
HKEX:9618
357.4B HKD 0.2 16.2 45.3 45.3
P/S Multiple
Revenue Growth P/S to Growth
JP
I
I K Co Ltd
TSE:2722
Average P/S: 3.9
0.2
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
3.2
13%
0.2
ZA
N
Naspers Ltd
JSE:NPN
5.7
24%
0.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.1
9%
0.2
CN
PDD Holdings Inc
NASDAQ:PDD
2.4
13%
0.2
NL
Prosus NV
AEX:PRX
16.9
28%
0.6
UY
MercadoLibre Inc
BMV:MELIN
3
25%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
2.9
25%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
4.8
24%
0.2
CN
Meituan
HKEX:3690
1.3
13%
0.1
CN
JD.Com Inc
HKEX:9618
0.2
7%
0
P/E Multiple
Earnings Growth PEG
JP
I
I K Co Ltd
TSE:2722
Average P/E: 26.2
12.2
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
29.3
19%
1.5
ZA
N
Naspers Ltd
JSE:NPN
7.8
2%
3.9
CN
Alibaba Group Holding Ltd
NYSE:BABA
23
15%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
9.8
9%
1.1
NL
Prosus NV
AEX:PRX
8.6
4%
2.1
UY
MercadoLibre Inc
BMV:MELIN
42.8
40%
1.1
AR
Mercadolibre Inc
NASDAQ:MELI
41.4
41%
1
US
D
DoorDash Inc
NASDAQ:DASH
71.1
47%
1.5
CN
Meituan
HKEX:3690
Negative Multiple: -232.5
0%
N/A
CN
JD.Com Inc
HKEX:9618
16.2
37%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
I
I K Co Ltd
TSE:2722
Average EV/EBITDA: 83.8
6.7
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
15.2
30%
0.5
ZA
N
Naspers Ltd
JSE:NPN
166.7
64%
2.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
23.3
12%
1.9
CN
PDD Holdings Inc
NASDAQ:PDD
6.3
12%
0.5
NL
Prosus NV
AEX:PRX
489.8
75%
6.5
UY
MercadoLibre Inc
BMV:MELIN
20.8
32%
0.7
AR
Mercadolibre Inc
NASDAQ:MELI
20.1
32%
0.6
US
D
DoorDash Inc
NASDAQ:DASH
43.3
61%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -137
3%
N/A
CN
JD.Com Inc
HKEX:9618
45.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
I
I K Co Ltd
TSE:2722
Average EV/EBIT: 90.7
8.9
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
27.7
26%
1.1
ZA
N
Naspers Ltd
JSE:NPN
166.7
111%
1.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
23.3
10%
2.3
CN
PDD Holdings Inc
NASDAQ:PDD
6.3
13%
0.5
NL
Prosus NV
AEX:PRX
489.8
94%
5.2
UY
MercadoLibre Inc
BMV:MELIN
26.1
31%
0.8
AR
Mercadolibre Inc
NASDAQ:MELI
25.3
31%
0.8
US
D
DoorDash Inc
NASDAQ:DASH
87.2
65%
1.3
CN
Meituan
HKEX:3690
Negative Multiple: -137
0%
N/A
CN
JD.Com Inc
HKEX:9618
45.3
136%
0.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett