PAL Group Holdings Co Ltd banner
P

PAL Group Holdings Co Ltd
TSE:2726

Watchlist Manager
PAL Group Holdings Co Ltd
TSE:2726
Watchlist
Price: 1 586 JPY 2.12%
Market Cap: ¥293.6B

Balance Sheet

Balance Sheet Decomposition
PAL Group Holdings Co Ltd

Balance Sheet
PAL Group Holdings Co Ltd

Rotate your device to view
Balance Sheet
Currency: JPY
Feb-2003 Feb-2004 Feb-2005 Feb-2006 Feb-2007 Feb-2008 Feb-2009 Feb-2010 Feb-2011 Feb-2012 Feb-2013 Feb-2014 Feb-2015 Feb-2016 Feb-2017 Feb-2018 Feb-2019 Feb-2020 Feb-2021 Feb-2022 Feb-2023 Feb-2024 Feb-2025 Feb-2026
Assets
Cash & Cash Equivalents
5 133
8 719
7 772
15 802
20 452
20 962
23 837
26 689
27 474
31 175
32 570
33 044
43 503
35 174
35 959
40 728
45 633
52 727
63 088
52 250
63 845
67 228
85 715
96 264
Cash Equivalents
5 133
8 719
7 772
15 802
20 452
20 962
23 837
26 689
27 474
31 175
32 570
33 044
43 503
35 174
35 959
40 728
45 633
52 727
63 088
52 250
63 845
67 228
85 715
96 264
Short-Term Investments
0
0
0
0
30
4
0
100
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
713
1 471
1 357
2 498
3 063
2 942
3 735
4 104
3 570
3 783
3 992
4 100
5 600
5 137
5 176
5 194
5 623
6 435
7 310
6 342
8 553
10 373
10 467
13 076
Accounts Receivables
700
1 471
1 357
2 498
3 063
2 942
3 735
4 104
3 570
3 783
3 992
4 100
5 600
5 137
5 176
5 194
5 623
6 435
7 310
6 342
8 409
10 198
10 304
12 876
Other Receivables
13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
144
175
163
200
Inventory
1 126
1 775
1 975
2 908
3 368
3 195
3 292
3 247
3 430
4 077
5 439
5 961
7 707
9 160
8 606
9 935
10 438
7 847
9 740
10 766
12 541
16 523
16 743
18 108
Other Current Assets
169
273
309
631
626
794
789
919
955
1 086
1 111
1 235
1 171
1 204
1 547
2 333
872
833
1 828
501
557
2 568
1 362
1 311
Total Current Assets
7 142
12 239
11 413
21 838
27 540
27 897
31 653
35 058
35 429
40 121
43 112
44 340
57 981
50 675
51 288
58 190
62 566
67 842
81 966
69 859
85 496
96 692
114 287
128 759
PP&E Net
1 253
2 129
2 307
2 763
3 529
4 048
4 803
5 368
5 370
6 876
7 191
8 053
9 211
10 493
9 903
8 233
8 153
7 780
7 677
6 608
9 120
10 905
12 965
14 189
PP&E Gross
1 253
2 129
2 307
2 763
3 529
4 048
4 803
5 368
5 370
6 876
7 191
8 053
9 211
10 493
9 903
0
0
0
0
0
0
0
0
0
Accumulated Depreciation
770
1 004
1 235
1 990
2 456
2 720
2 894
3 141
3 477
4 348
4 949
5 503
0
6 542
7 595
0
0
0
0
0
0
0
0
0
Intangible Assets
39
49
52
63
83
77
64
65
47
38
72
61
201
315
398
637
808
690
549
467
333
393
816
739
Goodwill
0
4
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Note Receivable
6
2
1
0
6
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
501
863
1 330
663
348
500
371
351
528
708
1 068
969
969
826
778
964
1 002
2 800
1 734
1 594
2 002
2 341
267
279
Other Long-Term Assets
5 006
6 365
6 147
8 383
8 493
9 597
10 774
11 541
12 106
12 649
11 992
12 757
13 751
14 609
14 716
14 866
15 197
15 842
16 260
15 200
15 559
16 591
19 594
20 530
Other Assets
0
4
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Assets
13 947
N/A
21 650
+55%
21 258
-2%
33 710
+59%
39 999
+19%
42 125
+5%
47 664
+13%
52 383
+10%
53 479
+2%
60 392
+13%
63 435
+5%
66 180
+4%
82 023
+24%
76 918
-6%
77 083
+0%
82 890
+8%
87 726
+6%
94 954
+8%
108 186
+14%
93 728
-13%
112 510
+20%
126 922
+13%
147 929
+17%
164 496
+11%
Liabilities
Accounts Payable
2 428
4 138
3 299
5 359
6 827
6 952
9 649
10 240
8 957
9 946
10 886
11 455
18 207
15 188
12 610
14 673
16 867
20 814
24 688
20 366
24 335
28 845
29 252
36 722
Accrued Liabilities
420
679
787
1 076
1 474
1 845
2 034
2 272
2 382
2 557
2 628
2 817
3 546
3 108
3 436
3 751
4 257
4 604
4 138
4 179
5 766
7 127
8 096
9 096
Short-Term Debt
442
1 735
883
1 089
1 980
1 554
1 258
1 098
700
720
726
782
1 459
2 518
3 287
4 632
3 650
1 794
15 000
250
250
250
800
800
Current Portion of Long-Term Debt
748
526
1 687
774
851
1 206
1 156
1 359
2 020
2 062
1 738
2 849
4 142
4 063
3 910
3 507
4 322
4 777
5 218
5 919
3 563
534
789
228
Other Current Liabilities
857
1 617
1 050
3 528
2 033
2 836
2 795
3 854
3 940
4 596
4 246
3 958
5 242
2 586
4 442
3 528
4 262
4 015
3 137
5 620
9 323
8 267
11 649
11 916
Total Current Liabilities
4 895
8 696
7 706
11 827
13 165
14 393
16 894
18 824
17 999
19 882
20 224
21 861
32 596
27 463
27 685
30 091
33 358
36 004
52 181
36 334
43 237
45 023
50 586
58 762
Long-Term Debt
3 453
4 316
3 951
4 620
4 544
4 804
5 967
6 577
6 069
6 746
7 353
6 457
10 893
10 738
9 016
11 370
9 742
9 325
8 462
6 783
9 160
12 061
13 150
12 166
Deferred Income Tax
0
0
0
0
0
0
0
58
45
31
15
13
13
13
10
34
19
4
2
1
1
1
1
3
Minority Interest
3
5
30
3 938
4 062
4 137
4 014
3 980
3 956
3 826
2 253
1 984
0
0
0
0
0
0
0
60
8
0
2 460
2 618
Other Liabilities
796
1 208
1 277
1 887
1 980
2 253
3 158
3 251
2 933
4 474
4 219
4 618
2 208
2 651
2 782
2 920
2 968
2 994
3 190
3 221
4 921
6 393
10 839
7 398
Total Liabilities
9 147
N/A
14 225
+56%
12 964
-9%
22 271
+72%
23 751
+7%
25 587
+8%
30 033
+17%
32 690
+9%
31 002
-5%
34 958
+13%
34 064
-3%
34 933
+3%
47 721
+37%
40 865
-14%
39 493
-3%
44 415
+12%
46 087
+4%
48 327
+5%
63 835
+32%
46 399
-27%
57 327
+24%
63 478
+11%
77 036
+21%
80 947
+5%
Equity
Common Stock
890
1 674
1 674
1 674
3 181
3 181
3 181
3 181
3 181
3 181
3 181
3 181
3 181
3 181
3 181
3 181
3 181
3 181
3 181
3 181
3 181
3 181
3 181
3 181
Retained Earnings
2 993
4 139
5 077
8 057
9 897
11 213
12 336
14 301
17 082
20 025
23 760
25 571
28 563
30 396
31 927
32 700
35 811
40 969
39 040
41 943
49 703
59 254
66 761
79 266
Additional Paid In Capital
1 089
1 873
1 873
1 873
3 380
3 379
3 379
3 379
3 379
3 379
3 379
3 379
3 379
4 469
4 469
4 469
4 469
4 469
4 469
4 478
4 478
4 478
4 478
4 478
Unrealized Security Profit/Loss
2
11
5
52
10
7
36
26
22
7
149
254
261
138
142
267
308
183
0
0
1
4
8
20
Treasury Stock
171
250
336
217
220
1 228
1 229
1 142
1 143
1 143
1 143
1 145
1 146
2 087
2 087
2 088
2 088
2 088
2 172
2 173
2 174
3 672
3 672
3 672
Other Equity
0
0
0
0
0
0
0
0
1
1
45
7
64
44
42
54
42
87
167
100
6
199
137
276
Total Equity
4 799
N/A
7 426
+55%
8 294
+12%
11 439
+38%
16 248
+42%
16 538
+2%
17 632
+7%
19 693
+12%
22 477
+14%
25 434
+13%
29 371
+15%
31 247
+6%
34 302
+10%
36 053
+5%
37 590
+4%
38 475
+2%
41 639
+8%
46 627
+12%
44 351
-5%
47 329
+7%
55 183
+17%
63 444
+15%
70 893
+12%
83 549
+18%
Total Liabilities & Equity
13 947
N/A
21 650
+55%
21 258
-2%
33 710
+59%
39 999
+19%
42 125
+5%
47 664
+13%
52 383
+10%
53 479
+2%
60 392
+13%
63 435
+5%
66 180
+4%
82 023
+24%
76 918
-6%
77 083
+0%
82 890
+8%
87 726
+6%
94 954
+8%
108 186
+14%
93 728
-13%
112 510
+20%
126 922
+13%
147 929
+17%
164 496
+11%
Shares Outstanding
Common Shares Outstanding
165
174
173
175
182
175
175
176
176
176
176
176
176
176
176
176
176
176
176
176
176
174
174
174
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett