P

PAL Group Holdings Co Ltd
TSE:2726

Watchlist Manager
PAL Group Holdings Co Ltd
TSE:2726
Watchlist
Price: 2 104 JPY -3.09% Market Closed
Market Cap: 389.4B JPY

Relative Value

The Relative Value of one PAL Group Holdings Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 104 JPY, PAL Group Holdings Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PAL Group Holdings Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
20
Median 3Y
1
Median 5Y
0.8
Industry
0.6
Forward
1.5
vs History
17
vs Industry
19
Median 3Y
15.2
Median 5Y
16.6
Industry
17
Forward
18.8
vs History
14
vs Industry
26
Median 3Y
11.3
Median 5Y
10.1
Industry
8.6
vs History
11
vs Industry
31
Median 3Y
14.4
Median 5Y
11.7
Industry
17.3
vs History
6
vs Industry
15
Median 3Y
3
Median 5Y
2.3
Industry
1.7
vs History
7
vs Industry
29
Median 3Y
0.7
Median 5Y
0.5
Industry
0.7
Forward
1.2
vs History
7
vs Industry
48
Median 3Y
1.3
Median 5Y
0.8
Industry
2.3
vs History
7
vs Industry
33
Median 3Y
6.4
Median 5Y
4.9
Industry
8.5
Forward
9.1
vs History
12
vs Industry
42
Median 3Y
7.1
Median 5Y
5.6
Industry
13.2
Forward
10.1
vs History
9
vs Industry
39
Median 3Y
7.7
Median 5Y
6.8
Industry
10.1
vs History
4
vs Industry
40
Median 3Y
9.5
Median 5Y
6
Industry
14.4
vs History
6
vs Industry
4
Median 3Y
4.4
Median 5Y
2.8
Industry
1.1

Multiples Across Competitors

Competitors Multiples
PAL Group Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
PAL Group Holdings Co Ltd
TSE:2726
365.4B JPY 1.6 27.3 10 11.1
ES
Industria de Diseno Textil SA
MAD:ITX
171B EUR 4.3 28.3 14.8 20.9
US
TJX Companies Inc
NYSE:TJX
170.6B USD 2.9 33.3 21.2 25.2
JP
Fast Retailing Co Ltd
TSE:9983
17.4T JPY 5.1 40.2 20.6 28.5
ZA
Pepkor Holdings Ltd
JSE:PPH
103.9B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
57.9B USD 2.6 27.8 17.6 20.9
ZA
Mr Price Group Ltd
JSE:MRP
56.5B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
283.2B SEK 1.2 26 8.2 18.5
ZA
Foschini Group Ltd
JSE:TFG
27B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
20.5B Zac 0 0 0 0
IN
Trent Ltd
NSE:TRENT
1.5T INR 7.9 90.7 46.6 72.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
P
PAL Group Holdings Co Ltd
TSE:2726
Average EV/EBITDA: 19.9
10
10%
1
ES
Industria de Diseno Textil SA
MAD:ITX
14.8
6%
2.5
US
TJX Companies Inc
NYSE:TJX
21.2
9%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
20.6
9%
2.3
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
17.6
6%
2.9
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
8.2
3%
2.7
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
12%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
29%
N/A
IN
Trent Ltd
NSE:TRENT
46.6
26%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
P
PAL Group Holdings Co Ltd
TSE:2726
Average EV/EBIT: 28.2
11.1
8%
1.4
ES
Industria de Diseno Textil SA
MAD:ITX
20.9
7%
3
US
TJX Companies Inc
NYSE:TJX
25.2
10%
2.5
JP
Fast Retailing Co Ltd
TSE:9983
28.5
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
12%
N/A
US
Ross Stores Inc
NASDAQ:ROST
20.9
6%
3.5
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
18.5
6%
3.1
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
21%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
12%
N/A
IN
Trent Ltd
NSE:TRENT
72.6
26%
2.8