Tomen Devices Corp
TSE:2737
Balance Sheet
Balance Sheet Decomposition
Tomen Devices Corp
Current Assets | 128.5B |
Cash & Short-Term Investments | 8.5B |
Receivables | 62.5B |
Other Current Assets | 57.4B |
Non-Current Assets | 1.7B |
Long-Term Investments | 213m |
PP&E | 173m |
Intangibles | 318m |
Other Non-Current Assets | 1B |
Current Liabilities | 84B |
Accounts Payable | 47B |
Accrued Liabilities | 348m |
Short-Term Debt | 29.7B |
Other Current Liabilities | 7B |
Non-Current Liabilities | 700m |
Other Non-Current Liabilities | 700m |
Balance Sheet
Tomen Devices Corp
Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 601
|
908
|
990
|
4 131
|
4 161
|
6 594
|
3 197
|
6 713
|
7 489
|
8 514
|
|
Cash Equivalents |
1 601
|
908
|
990
|
4 131
|
4 161
|
6 594
|
3 197
|
6 713
|
7 489
|
8 514
|
|
Total Receivables |
30 659
|
34 388
|
32 583
|
42 938
|
47 632
|
54 333
|
61 959
|
65 601
|
54 076
|
62 525
|
|
Accounts Receivables |
30 659
|
34 388
|
32 583
|
42 938
|
47 632
|
54 333
|
61 959
|
65 601
|
54 076
|
62 525
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
17 569
|
11 341
|
11 531
|
11 847
|
11 868
|
22 941
|
43 921
|
40 163
|
35 994
|
42 609
|
|
Other Current Assets |
3 924
|
9 254
|
24 533
|
7 167
|
14 523
|
7 236
|
9 209
|
2 521
|
7 793
|
14 838
|
|
Total Current Assets |
53 753
|
55 891
|
69 637
|
66 083
|
78 184
|
91 104
|
118 286
|
114 998
|
105 352
|
128 486
|
|
PP&E Net |
71
|
56
|
54
|
52
|
46
|
72
|
73
|
399
|
309
|
173
|
|
PP&E Gross |
71
|
56
|
54
|
52
|
46
|
72
|
73
|
399
|
309
|
173
|
|
Accumulated Depreciation |
114
|
120
|
131
|
143
|
132
|
178
|
194
|
230
|
444
|
618
|
|
Intangible Assets |
73
|
18
|
42
|
250
|
253
|
199
|
143
|
82
|
94
|
318
|
|
Long-Term Investments |
493
|
487
|
592
|
944
|
828
|
664
|
833
|
760
|
823
|
213
|
|
Other Long-Term Assets |
213
|
204
|
194
|
344
|
383
|
471
|
554
|
751
|
599
|
1 023
|
|
Total Assets |
54 603
N/A
|
56 656
+4%
|
70 519
+24%
|
67 673
-4%
|
79 694
+18%
|
92 510
+16%
|
119 889
+30%
|
116 990
-2%
|
107 177
-8%
|
130 213
+21%
|
|
Liabilities | |||||||||||
Accounts Payable |
8 243
|
16 065
|
12 641
|
25 440
|
29 278
|
37 059
|
45 690
|
47 884
|
37 930
|
46 962
|
|
Accrued Liabilities |
113
|
123
|
126
|
128
|
128
|
187
|
182
|
330
|
282
|
348
|
|
Short-Term Debt |
15 955
|
9 848
|
13 108
|
5 879
|
5 882
|
0
|
14 602
|
9 500
|
20 563
|
29 661
|
|
Other Current Liabilities |
3 364
|
4 815
|
17 842
|
7 966
|
14 699
|
22 877
|
26 104
|
19 380
|
3 489
|
7 034
|
|
Total Current Liabilities |
27 675
|
30 851
|
43 717
|
39 413
|
49 987
|
60 123
|
86 578
|
77 094
|
62 264
|
84 005
|
|
Long-Term Debt |
2 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
70
|
80
|
102
|
124
|
165
|
266
|
634
|
775
|
985
|
0
|
|
Other Liabilities |
291
|
320
|
354
|
384
|
429
|
470
|
510
|
532
|
715
|
700
|
|
Total Liabilities |
30 036
N/A
|
31 251
+4%
|
44 173
+41%
|
39 921
-10%
|
50 581
+27%
|
60 859
+20%
|
87 722
+44%
|
78 401
-11%
|
63 964
-18%
|
84 705
+32%
|
|
Equity | |||||||||||
Common Stock |
2 054
|
2 054
|
2 054
|
2 054
|
2 054
|
2 054
|
2 054
|
2 054
|
2 054
|
2 054
|
|
Retained Earnings |
19 911
|
20 817
|
21 707
|
23 040
|
24 398
|
27 169
|
29 567
|
34 786
|
37 652
|
37 708
|
|
Additional Paid In Capital |
1 984
|
1 984
|
1 984
|
1 984
|
1 984
|
1 984
|
0
|
0
|
0
|
16
|
|
Unrealized Security Profit/Loss |
76
|
100
|
144
|
338
|
273
|
136
|
248
|
177
|
231
|
0
|
|
Treasury Stock |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
|
Other Equity |
542
|
450
|
458
|
337
|
405
|
309
|
299
|
1 574
|
3 278
|
5 733
|
|
Total Equity |
24 567
N/A
|
25 405
+3%
|
26 346
+4%
|
27 752
+5%
|
29 113
+5%
|
31 651
+9%
|
32 167
+2%
|
38 589
+20%
|
43 213
+12%
|
45 508
+5%
|
|
Total Liabilities & Equity |
54 603
N/A
|
56 656
+4%
|
70 519
+24%
|
67 673
-4%
|
79 694
+18%
|
92 510
+16%
|
119 889
+30%
|
116 990
-2%
|
107 177
-8%
|
130 213
+21%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|