First Time Loading...
T

Tomen Devices Corp
TSE:2737

Watchlist Manager
Tomen Devices Corp
TSE:2737
Watchlist
Price: 6 460 JPY 0.62%
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

352.9B
-7%
Revenue
Growth Rates:
1 Year
-22%
3 Years
+21%
5 Years
+79%
7 Years
+131%
10 Years
+124%
8.6B
-19%
Operating Income
Growth Rates:
1 Year
-31%
3 Years
+103%
5 Years
+148%
7 Years
+623%
10 Years
+219%
1.3B
-39%
Net Income
Growth Rates:
1 Year
-73%
3 Years
-60%
5 Years
-33%
7 Years
+3%
10 Years
+59%

Earnings Waterfall
Tomen Devices Corp

Revenue
352.9B JPY
Cost of Revenue
-340.4B JPY
Gross Profit
12.5B JPY
Operating Expenses
-3.9B JPY
Operating Income
8.6B JPY
Other Expenses
-7.2B JPY
Net Income
1.3B JPY

Income Statement
Tomen Devices Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
157 486
N/A
174 654
+11%
176 973
+1%
179 731
+2%
176 802
-2%
171 882
-3%
181 148
+5%
189 891
+5%
195 099
+3%
189 372
-3%
173 902
-8%
164 181
-6%
152 539
-7%
156 677
+3%
173 504
+11%
184 371
+6%
192 045
+4%
197 569
+3%
193 440
-2%
192 176
-1%
197 094
+3%
217 632
+10%
225 015
+3%
243 920
+8%
263 237
+8%
260 367
-1%
271 337
+4%
285 525
+5%
291 231
+2%
302 385
+4%
333 540
+10%
369 308
+11%
420 664
+14%
462 822
+10%
475 496
+3%
467 113
-2%
451 379
-3%
417 621
-7%
394 644
-6%
379 249
-4%
352 869
-7%
Gross Profit
Cost of Revenue
(152 355)
(169 812)
(172 521)
(175 418)
(172 597)
(167 290)
(176 239)
(185 058)
(190 359)
(185 111)
(170 269)
(161 038)
(149 461)
(153 378)
(169 687)
(179 882)
(187 514)
(192 701)
(188 015)
(186 416)
(191 025)
(211 440)
(219 049)
(237 925)
(256 095)
(252 944)
(263 892)
(278 384)
(284 155)
(294 526)
(323 463)
(356 922)
(406 792)
(448 491)
(460 547)
(451 202)
(434 980)
(401 486)
(379 165)
(364 694)
(340 367)
Gross Profit
5 131
N/A
4 842
-6%
4 452
-8%
4 313
-3%
4 205
-3%
4 592
+9%
4 909
+7%
4 833
-2%
4 740
-2%
4 261
-10%
3 633
-15%
3 143
-13%
3 078
-2%
3 299
+7%
3 817
+16%
4 489
+18%
4 531
+1%
4 868
+7%
5 425
+11%
5 760
+6%
6 069
+5%
6 192
+2%
5 966
-4%
5 995
+0%
7 142
+19%
7 423
+4%
7 445
+0%
7 141
-4%
7 076
-1%
7 859
+11%
10 077
+28%
12 386
+23%
13 872
+12%
14 331
+3%
14 949
+4%
15 911
+6%
16 399
+3%
16 135
-2%
15 479
-4%
14 555
-6%
12 502
-14%
Operating Income
Operating Expenses
(2 446)
(2 478)
(2 447)
(2 315)
(2 185)
(2 157)
(2 201)
(2 279)
(2 351)
(2 354)
(2 332)
(2 267)
(1 892)
(2 047)
(2 019)
(2 047)
(2 304)
(2 270)
(2 454)
(2 478)
(2 617)
(2 664)
(2 706)
(2 775)
(2 778)
(2 897)
(2 830)
(2 867)
(2 861)
(2 862)
(3 012)
(3 113)
(3 316)
(3 702)
(3 689)
(3 823)
(3 931)
(3 905)
(3 898)
(3 983)
(3 932)
Selling, General & Administrative
(2 445)
(2 399)
(2 309)
(2 313)
(2 186)
(2 075)
(2 198)
(2 279)
(2 348)
(2 274)
(2 334)
(2 266)
(1 891)
(2 028)
(2 017)
(2 046)
(2 303)
(2 247)
(2 454)
(2 478)
(2 617)
(2 585)
(2 704)
(2 772)
(2 778)
(2 784)
(2 829)
(2 868)
(2 859)
(2 748)
(3 012)
(3 112)
(3 315)
(3 575)
(3 686)
(3 820)
(3 930)
(3 729)
(3 898)
(3 983)
(3 932)
Depreciation & Amortization
0
(78)
0
0
0
(80)
0
0
0
(80)
0
0
0
(18)
0
0
0
(22)
0
0
0
(78)
0
0
0
(112)
0
0
0
(113)
0
0
0
(125)
0
0
0
(176)
0
0
0
Other Operating Expenses
(1)
(1)
(138)
(2)
1
(2)
(3)
0
(3)
0
0
(1)
(1)
(1)
(2)
0
(1)
(1)
0
0
0
(1)
(2)
(3)
0
(1)
(1)
1
(2)
(1)
0
0
(1)
(2)
(3)
(3)
(1)
0
0
0
0
Operating Income
2 685
N/A
2 364
-12%
2 005
-15%
1 998
0%
2 020
+1%
2 435
+21%
2 708
+11%
2 554
-6%
2 389
-6%
1 907
-20%
1 301
-32%
876
-33%
1 186
+35%
1 252
+6%
1 798
+44%
2 442
+36%
2 227
-9%
2 598
+17%
2 971
+14%
3 282
+10%
3 452
+5%
3 528
+2%
3 260
-8%
3 220
-1%
4 364
+36%
4 526
+4%
4 615
+2%
4 274
-7%
4 215
-1%
4 997
+19%
7 065
+41%
9 273
+31%
10 556
+14%
10 629
+1%
11 260
+6%
12 088
+7%
12 468
+3%
12 230
-2%
11 581
-5%
10 572
-9%
8 570
-19%
Pre-Tax Income
Interest Income Expense
(1 088)
(800)
(461)
(611)
(801)
(968)
(1 191)
(931)
(502)
(198)
503
715
525
421
(94)
(438)
(315)
(133)
(347)
(474)
(584)
(839)
(643)
(316)
(203)
(144)
(108)
(163)
134
(462)
(489)
(707)
(1 241)
(1 676)
(2 944)
(4 918)
(5 618)
(5 412)
(4 498)
(3 448)
(2 592)
Non-Reccuring Items
(137)
(137)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4 236)
(4 236)
(4 236)
Gain/Loss on Disposition of Assets
(38)
(36)
(37)
(37)
(36)
(36)
(40)
(51)
(57)
(56)
(51)
(31)
(24)
(14)
(12)
(14)
(19)
(22)
(34)
(40)
(42)
(56)
(47)
(41)
(34)
(14)
(11)
(5)
(2)
(3)
(87)
(295)
(373)
(484)
(489)
(306)
(329)
(228)
(229)
(268)
(295)
Total Other Income
33
339
334
286
250
250
193
197
137
126
125
90
92
31
2
(16)
(12)
(15)
(11)
0
(3)
6
6
(4)
10
6
10
20
29
29
(91)
(100)
(126)
9
(14)
(8)
(4)
(1)
(6)
(15)
(24)
Pre-Tax Income
1 455
N/A
1 730
+19%
1 841
+6%
1 636
-11%
1 433
-12%
1 681
+17%
1 670
-1%
1 769
+6%
1 967
+11%
1 779
-10%
1 878
+6%
1 650
-12%
1 779
+8%
1 690
-5%
1 694
+0%
1 974
+17%
1 881
-5%
2 428
+29%
2 579
+6%
2 768
+7%
2 823
+2%
2 639
-7%
2 576
-2%
2 859
+11%
4 137
+45%
4 374
+6%
4 506
+3%
4 126
-8%
4 376
+6%
4 561
+4%
6 398
+40%
8 171
+28%
8 816
+8%
8 478
-4%
7 813
-8%
6 856
-12%
6 517
-5%
6 589
+1%
2 612
-60%
2 605
0%
1 423
-45%
Net Income
Tax Provision
(531)
(622)
(691)
(600)
(492)
(613)
(562)
(604)
(673)
(586)
(574)
(498)
(456)
(438)
(424)
(520)
(527)
(659)
(849)
(797)
(831)
(701)
(513)
(668)
(915)
(887)
(888)
(850)
(933)
(1 020)
(1 512)
(1 876)
(1 988)
(1 890)
(1 685)
(1 396)
(1 410)
(1 545)
(317)
(376)
(91)
Income from Continuing Operations
924
1 108
1 150
1 036
941
1 068
1 108
1 165
1 294
1 193
1 304
1 152
1 323
1 252
1 270
1 454
1 354
1 769
1 730
1 971
1 992
1 938
2 063
2 191
3 222
3 487
3 618
3 276
3 443
3 541
4 886
6 295
6 828
6 588
6 128
5 460
5 107
5 044
2 295
2 229
1 332
Income to Minority Interest
(89)
(55)
(57)
(8)
(7)
(11)
(10)
(8)
(8)
(15)
(16)
(16)
(32)
(21)
(26)
(26)
(16)
(28)
(28)
(28)
(29)
(35)
(35)
(46)
(77)
(104)
(116)
(97)
(98)
(94)
(120)
(173)
(201)
(207)
(204)
(201)
(178)
(138)
(101)
(52)
(8)
Net Income (Common)
833
N/A
1 051
+26%
1 092
+4%
1 025
-6%
932
-9%
1 056
+13%
1 098
+4%
1 156
+5%
1 285
+11%
1 177
-8%
1 286
+9%
1 135
-12%
1 290
+14%
1 230
-5%
1 243
+1%
1 428
+15%
1 337
-6%
1 741
+30%
1 702
-2%
1 941
+14%
1 964
+1%
1 902
-3%
2 027
+7%
2 145
+6%
3 142
+46%
3 382
+8%
3 501
+4%
3 178
-9%
3 345
+5%
3 446
+3%
4 765
+38%
6 122
+28%
6 625
+8%
6 379
-4%
5 922
-7%
5 255
-11%
4 928
-6%
4 906
0%
2 196
-55%
2 178
-1%
1 324
-39%
EPS (Diluted)
119
N/A
150.14
+26%
156
+4%
146.42
-6%
133.14
-9%
143.66
+8%
156.85
+9%
165.14
+5%
183.57
+11%
173.01
-6%
183.71
+6%
162.14
-12%
184.28
+14%
180.77
-2%
177.57
-2%
204
+15%
191
-6%
255.99
+34%
250.25
-2%
285.39
+14%
288.78
+1%
279.59
-3%
298.04
+7%
315.39
+6%
461.99
+46%
497.27
+8%
420.34
-15%
467.28
+11%
491.83
+5%
506.69
+3%
700.62
+38%
900.15
+28%
974.11
+8%
937.95
-4%
870.75
-7%
772.68
-11%
724.6
-6%
721.36
0%
322.89
-55%
320.25
-1%
194.68
-39%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.