JP-Holdings Inc
TSE:2749
JP-Holdings Inc
TSE:2749
Price:
435 JPY
-0.91%
Market Closed
Updated:
May 3, 2024
Income Statement
Earnings Waterfall
JP-Holdings Inc
JP-Holdings Inc
|
Revenue
|
36.7B
JPY
|
|
Cost of Revenue
|
-29.5B
JPY
|
|
Gross Profit
|
7.2B
JPY
|
|
Operating Expenses
|
-2.6B
JPY
|
|
Operating Income
|
4.6B
JPY
|
|
Other Expenses
|
-1.5B
JPY
|
|
Net Income
|
3.1B
JPY
|
Income Statement
JP-Holdings Inc
JP-Holdings Inc
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
15 190
N/A
|
15 747
+4%
|
16 305
+4%
|
16 777
+3%
|
17 341
+3%
|
17 868
+3%
|
18 521
+4%
|
19 171
+4%
|
19 686
+3%
|
20 553
+4%
|
21 096
+3%
|
21 584
+2%
|
22 224
+3%
|
22 799
+3%
|
23 773
+4%
|
24 575
+3%
|
25 850
+5%
|
26 779
+4%
|
27 481
+3%
|
28 309
+3%
|
28 598
+1%
|
29 299
+2%
|
29 941
+2%
|
30 538
+2%
|
31 153
+2%
|
31 719
+2%
|
31 983
+1%
|
32 464
+2%
|
32 955
+2%
|
33 501
+2%
|
33 868
+1%
|
34 054
+1%
|
34 203
+0%
|
34 374
+0%
|
34 599
+1%
|
34 767
+0%
|
35 043
+1%
|
35 508
+1%
|
35 868
+1%
|
36 358
+1%
|
36 736
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(12 390)
|
(12 882)
|
(13 371)
|
(13 973)
|
(14 417)
|
(14 915)
|
(15 535)
|
(16 108)
|
(16 513)
|
(16 977)
|
(17 449)
|
(17 811)
|
(18 484)
|
(19 124)
|
(19 908)
|
(20 658)
|
(21 924)
|
(22 685)
|
(23 680)
|
(24 426)
|
(24 534)
|
(25 120)
|
(25 637)
|
(26 068)
|
(26 624)
|
(27 299)
|
(27 260)
|
(27 455)
|
(27 577)
|
(27 687)
|
(28 083)
|
(28 012)
|
(28 010)
|
(28 052)
|
(27 846)
|
(28 203)
|
(28 568)
|
(29 111)
|
(29 371)
|
(29 536)
|
(29 526)
|
|
| Gross Profit |
2 800
N/A
|
2 866
+2%
|
2 935
+2%
|
2 804
-4%
|
2 924
+4%
|
2 953
+1%
|
2 986
+1%
|
3 063
+3%
|
3 173
+4%
|
3 576
+13%
|
3 647
+2%
|
3 773
+3%
|
3 740
-1%
|
3 675
-2%
|
3 865
+5%
|
3 918
+1%
|
3 926
+0%
|
4 094
+4%
|
3 801
-7%
|
3 882
+2%
|
4 064
+5%
|
4 179
+3%
|
4 303
+3%
|
4 470
+4%
|
4 529
+1%
|
4 421
-2%
|
4 722
+7%
|
5 009
+6%
|
5 378
+7%
|
5 814
+8%
|
5 785
0%
|
6 042
+4%
|
6 193
+3%
|
6 321
+2%
|
6 753
+7%
|
6 563
-3%
|
6 475
-1%
|
6 397
-1%
|
6 496
+2%
|
6 822
+5%
|
7 209
+6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 489)
|
(1 577)
|
(1 703)
|
(1 637)
|
(1 696)
|
(1 607)
|
(1 674)
|
(1 693)
|
(1 894)
|
(1 844)
|
(2 055)
|
(2 271)
|
(2 322)
|
(2 506)
|
(2 530)
|
(2 598)
|
(2 790)
|
(2 791)
|
(2 900)
|
(2 860)
|
(2 730)
|
(2 648)
|
(2 581)
|
(2 611)
|
(2 701)
|
(2 882)
|
(2 973)
|
(3 028)
|
(2 991)
|
(2 956)
|
(3 012)
|
(3 028)
|
(2 998)
|
(2 976)
|
(2 860)
|
(2 811)
|
(2 782)
|
(2 730)
|
(2 687)
|
(2 637)
|
(2 571)
|
|
| Selling, General & Administrative |
(1 489)
|
(1 577)
|
(1 654)
|
(1 637)
|
(1 647)
|
(1 607)
|
(1 625)
|
(1 693)
|
(1 894)
|
(1 844)
|
(2 055)
|
(2 271)
|
(2 322)
|
(2 506)
|
(2 530)
|
(2 598)
|
(2 790)
|
(2 791)
|
(2 873)
|
(2 860)
|
(2 729)
|
(2 648)
|
(2 581)
|
(2 611)
|
(2 701)
|
(2 882)
|
(2 973)
|
(3 028)
|
(2 991)
|
(2 956)
|
(3 012)
|
(3 028)
|
(2 998)
|
(2 976)
|
(2 860)
|
(2 811)
|
(2 782)
|
(2 730)
|
(2 687)
|
(2 637)
|
(2 571)
|
|
| Other Operating Expenses |
0
|
0
|
(50)
|
0
|
(49)
|
(0)
|
(49)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(27)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
|
| Operating Income |
1 311
N/A
|
1 288
-2%
|
1 232
-4%
|
1 167
-5%
|
1 229
+5%
|
1 346
+10%
|
1 312
-3%
|
1 370
+4%
|
1 279
-7%
|
1 732
+35%
|
1 592
-8%
|
1 503
-6%
|
1 418
-6%
|
1 169
-18%
|
1 335
+14%
|
1 319
-1%
|
1 136
-14%
|
1 303
+15%
|
901
-31%
|
1 022
+13%
|
1 334
+31%
|
1 531
+15%
|
1 722
+12%
|
1 859
+8%
|
1 828
-2%
|
1 539
-16%
|
1 749
+14%
|
1 981
+13%
|
2 388
+20%
|
2 857
+20%
|
2 773
-3%
|
3 014
+9%
|
3 195
+6%
|
3 345
+5%
|
3 893
+16%
|
3 752
-4%
|
3 693
-2%
|
3 667
-1%
|
3 809
+4%
|
4 185
+10%
|
4 639
+11%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
1
|
7
|
14
|
20
|
145
|
24
|
22
|
23
|
19
|
21
|
22
|
27
|
35
|
45
|
49
|
43
|
37
|
39
|
42
|
45
|
49
|
45
|
43
|
39
|
40
|
37
|
34
|
33
|
(36)
|
(40)
|
(45)
|
(55)
|
5
|
3
|
4
|
8
|
7
|
5
|
4
|
3
|
|
| Non-Reccuring Items |
(127)
|
(49)
|
0
|
(49)
|
0
|
(55)
|
0
|
(72)
|
(117)
|
(169)
|
(169)
|
(147)
|
(102)
|
(324)
|
(325)
|
(326)
|
(326)
|
(28)
|
0
|
(26)
|
(27)
|
(111)
|
(112)
|
(115)
|
(114)
|
(313)
|
(311)
|
(423)
|
(396)
|
(1 994)
|
(1 994)
|
(1 878)
|
(1 905)
|
(9)
|
(9)
|
(9)
|
(10)
|
(38)
|
(38)
|
(38)
|
(37)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
4
|
0
|
0
|
0
|
149
|
0
|
364
|
388
|
356
|
0
|
0
|
0
|
|
| Total Other Income |
142
|
225
|
136
|
148
|
152
|
65
|
176
|
170
|
174
|
31
|
37
|
65
|
90
|
146
|
173
|
191
|
218
|
246
|
299
|
328
|
318
|
341
|
350
|
364
|
422
|
422
|
294
|
197
|
76
|
59
|
70
|
66
|
75
|
6
|
161
|
13
|
10
|
71
|
425
|
140
|
116
|
|
| Pre-Tax Income |
1 324
N/A
|
1 465
+11%
|
1 375
-6%
|
1 280
-7%
|
1 400
+9%
|
1 501
+7%
|
1 511
+1%
|
1 490
-1%
|
1 359
-9%
|
1 613
+19%
|
1 480
-8%
|
1 442
-3%
|
1 433
-1%
|
1 027
-28%
|
1 228
+20%
|
1 233
+0%
|
1 072
-13%
|
1 558
+45%
|
1 239
-20%
|
1 366
+10%
|
1 671
+22%
|
1 810
+8%
|
2 005
+11%
|
2 150
+7%
|
2 175
+1%
|
1 688
-22%
|
1 769
+5%
|
1 790
+1%
|
2 104
+18%
|
890
-58%
|
809
-9%
|
1 157
+43%
|
1 310
+13%
|
3 495
+167%
|
4 048
+16%
|
4 124
+2%
|
4 088
-1%
|
4 063
-1%
|
4 202
+3%
|
4 291
+2%
|
4 721
+10%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(538)
|
(593)
|
(542)
|
(503)
|
(523)
|
(597)
|
(583)
|
(542)
|
(491)
|
(541)
|
(528)
|
(522)
|
(562)
|
(366)
|
(445)
|
(470)
|
(392)
|
(648)
|
(529)
|
(567)
|
(664)
|
(739)
|
(778)
|
(799)
|
(835)
|
(566)
|
(609)
|
(632)
|
(687)
|
(352)
|
(343)
|
(462)
|
(511)
|
(1 216)
|
(1 389)
|
(1 423)
|
(1 437)
|
(1 365)
|
(1 416)
|
(1 444)
|
(1 573)
|
|
| Income from Continuing Operations |
786
|
872
|
833
|
777
|
878
|
904
|
928
|
948
|
868
|
1 072
|
952
|
919
|
870
|
661
|
783
|
763
|
680
|
910
|
710
|
799
|
1 007
|
1 071
|
1 227
|
1 352
|
1 340
|
1 123
|
1 161
|
1 158
|
1 417
|
538
|
466
|
695
|
800
|
2 280
|
2 659
|
2 701
|
2 652
|
2 698
|
2 786
|
2 848
|
3 149
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
786
N/A
|
872
+11%
|
833
-4%
|
777
-7%
|
878
+13%
|
904
+3%
|
928
+3%
|
948
+2%
|
868
-8%
|
1 072
+23%
|
952
-11%
|
920
-3%
|
870
-5%
|
661
-24%
|
783
+18%
|
763
-3%
|
680
-11%
|
911
+34%
|
710
-22%
|
799
+13%
|
1 007
+26%
|
1 071
+6%
|
1 227
+15%
|
1 352
+10%
|
1 340
-1%
|
1 123
-16%
|
1 161
+3%
|
1 158
0%
|
1 417
+22%
|
538
-62%
|
466
-13%
|
695
+49%
|
800
+15%
|
2 280
+185%
|
2 659
+17%
|
2 701
+2%
|
2 652
-2%
|
2 698
+2%
|
2 786
+3%
|
2 848
+2%
|
3 149
+11%
|
|
| EPS (Diluted) |
9.42
N/A
|
10.5
+11%
|
9.98
-5%
|
9.31
-7%
|
10.52
+13%
|
10.84
+3%
|
11.12
+3%
|
11.36
+2%
|
10.4
-8%
|
12.84
+23%
|
11.4
-11%
|
10.94
-4%
|
10.32
-6%
|
7.87
-24%
|
9.23
+17%
|
8.98
-3%
|
7.97
-11%
|
10.7
+34%
|
8.29
-23%
|
9.3
+12%
|
11.69
+26%
|
12.44
+6%
|
13.97
+12%
|
15.38
+10%
|
15.31
0%
|
12.81
-16%
|
13.26
+4%
|
13.24
0%
|
16.2
+22%
|
6.15
-62%
|
5.33
-13%
|
7.95
+49%
|
9.14
+15%
|
26.06
+185%
|
30.4
+17%
|
30.88
+2%
|
30.84
0%
|
31.18
+1%
|
32.71
+5%
|
33.42
+2%
|
36.96
+11%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
