JP-Holdings Inc
TSE:2749

Watchlist Manager
JP-Holdings Inc Logo
JP-Holdings Inc
TSE:2749
Watchlist
Price: 721 JPY 1.26% Market Closed
Market Cap: 63.3B JPY

Relative Value

The Relative Value of one JP-Holdings Inc stock under the Base Case scenario is 467.58 JPY. Compared to the current market price of 721 JPY, JP-Holdings Inc is Overvalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
467.58 JPY
Overvaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
39
Median 3Y
1.2
Median 5Y
0.8
Industry
1.2
Forward
1.4
vs History
31
vs Industry
30
Median 3Y
12.8
Median 5Y
13.8
Industry
15.3
Forward
15.5
vs History
23
vs Industry
19
Median 3Y
10
Median 5Y
9.1
Industry
8.1
vs History
22
vs Industry
9
Median 3Y
24.6
Median 5Y
11.2
Industry
11.2
vs History
12
vs Industry
21
Median 3Y
2.5
Median 5Y
2.4
Industry
1.7
vs History
9
vs Industry
45
Median 3Y
0.8
Median 5Y
0.7
Industry
1.4
Forward
1
vs History
11
vs Industry
22
Median 3Y
3.9
Median 5Y
3.7
Industry
2.9
vs History
15
vs Industry
37
Median 3Y
5.4
Median 5Y
5.4
Industry
7.5
vs History
20
vs Industry
41
Median 3Y
6.5
Median 5Y
6.3
Industry
10.7
vs History
33
vs Industry
25
Median 3Y
7.2
Median 5Y
7
Industry
8.3
vs History
53
vs Industry
28
Median 3Y
8.4
Median 5Y
8.6
Industry
9.8
vs History
4
vs Industry
17
Median 3Y
2.2
Median 5Y
1.4
Industry
1.2

Multiples Across Competitors

Competitors Multiples
JP-Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
JP-Holdings Inc
TSE:2749
61.7B JPY 1.4 16.4 6.9 7.7
AU
Slater & Gordon Ltd
ASX:SGH
19.3B AUD 1.8 36.9 17.8 17.8
US
Service Corporation International
NYSE:SCI
11.2B USD 2.6 21 11.9 16
PH
Golden MV Holdings Inc
XPHS:HVN
644.1B PHP 249.4 914.3 633.8 644.2
US
ADT Inc
NYSE:ADT
6.7B USD 1.3 10.5 5.3 10.8
US
H & R Block Inc
NYSE:HRB
5.7B USD 1.5 9.3 7.3 8.3
US
StubHub Holdings Inc
NYSE:STUB
4.5B USD 0 0 0 0
US
Frontdoor Inc
NASDAQ:FTDR
4.4B USD 2.1 16.6 9.9 11.7
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.3B USD 2.5 31.4 22.2 28.9
IN
Urban Company Ltd
NSE:URBANCO
194.8B INR 17 81.2 -618.2 -272.6
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
JP-Holdings Inc
TSE:2749
Average EV/EBITDA: 89.4
6.9
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.8
22%
0.8
US
Service Corporation International
NYSE:SCI
11.9
5%
2.4
PH
G
Golden MV Holdings Inc
XPHS:HVN
633.8
N/A N/A
US
ADT Inc
NYSE:ADT
5.3
5%
1.1
US
H & R Block Inc
NYSE:HRB
7.3
7%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
191%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
9.9
12%
0.8
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
22.2
14%
1.6
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -618.2 N/A N/A
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
JP-Holdings Inc
TSE:2749
Average EV/EBIT: 93.2
7.7
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.8
11%
1.6
US
Service Corporation International
NYSE:SCI
16
5%
3.2
PH
G
Golden MV Holdings Inc
XPHS:HVN
644.2
N/A N/A
US
ADT Inc
NYSE:ADT
10.8
7%
1.5
US
H & R Block Inc
NYSE:HRB
8.3
8%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
191%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
11.7
10%
1.2
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
28.9
14%
2.1
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -272.6 N/A N/A
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A