First Time Loading...
F

Fujio Food Group Inc
TSE:2752

Watchlist Manager
Fujio Food Group Inc
TSE:2752
Watchlist
Price: 1 431 JPY 0.63% Market Closed
Updated: Apr 26, 2024
Section:
 

Intrinsic Value

Fujio Food Group, Inc. engages in restaurant operations. [ Read More ]

The intrinsic value of one Fujio Food Group Inc stock under the Base Case scenario is 978.55 JPY. Compared to the current market price of 1 431 JPY, Fujio Food Group Inc is Overvalued by 32%.

Key Points:
Intrinsic Value
Base Case
978.55 JPY
Overvaluation 32%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case
What is intrinsic value?

Valuation Backtest
Fujio Food Group Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Fujio Food Group Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Fujio Food Group Inc

What unique competitive advantages
does Fujio Food Group Inc hold over its rivals?

What risks and challenges
does Fujio Food Group Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Provide an overview of the primary business activities
of Fujio Food Group Inc.

Provide an overview of the primary business activities
of Fujio Food Group Inc.

What unique competitive advantages
does Fujio Food Group Inc hold over its rivals?

What risks and challenges
does Fujio Food Group Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Fujio Food Group Inc.

Provide P/S
for Fujio Food Group Inc.

Provide P/E
for Fujio Food Group Inc.

Provide P/OCF
for Fujio Food Group Inc.

Provide P/FCFE
for Fujio Food Group Inc.

Provide P/B
for Fujio Food Group Inc.

Provide EV/S
for Fujio Food Group Inc.

Provide EV/GP
for Fujio Food Group Inc.

Provide EV/EBITDA
for Fujio Food Group Inc.

Provide EV/EBIT
for Fujio Food Group Inc.

Provide EV/OCF
for Fujio Food Group Inc.

Provide EV/FCFF
for Fujio Food Group Inc.

Provide EV/IC
for Fujio Food Group Inc.

Show me price targets
for Fujio Food Group Inc made by professional analysts.

What are the Revenue projections
for Fujio Food Group Inc?

How accurate were the past Revenue estimates
for Fujio Food Group Inc?

What are the Net Income projections
for Fujio Food Group Inc?

How accurate were the past Net Income estimates
for Fujio Food Group Inc?

What are the EPS projections
for Fujio Food Group Inc?

How accurate were the past EPS estimates
for Fujio Food Group Inc?

What are the EBIT projections
for Fujio Food Group Inc?

How accurate were the past EBIT estimates
for Fujio Food Group Inc?

Compare the revenue forecasts
for Fujio Food Group Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Fujio Food Group Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Fujio Food Group Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Fujio Food Group Inc compared to its peers.

Compare the P/E ratios
of Fujio Food Group Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Fujio Food Group Inc with its peers.

Analyze the financial leverage
of Fujio Food Group Inc compared to its main competitors.

Show all profitability ratios
for Fujio Food Group Inc.

Provide ROE
for Fujio Food Group Inc.

Provide ROA
for Fujio Food Group Inc.

Provide ROIC
for Fujio Food Group Inc.

Provide ROCE
for Fujio Food Group Inc.

Provide Gross Margin
for Fujio Food Group Inc.

Provide Operating Margin
for Fujio Food Group Inc.

Provide Net Margin
for Fujio Food Group Inc.

Provide FCF Margin
for Fujio Food Group Inc.

Show all solvency ratios
for Fujio Food Group Inc.

Provide D/E Ratio
for Fujio Food Group Inc.

Provide D/A Ratio
for Fujio Food Group Inc.

Provide Interest Coverage Ratio
for Fujio Food Group Inc.

Provide Altman Z-Score Ratio
for Fujio Food Group Inc.

Provide Quick Ratio
for Fujio Food Group Inc.

Provide Current Ratio
for Fujio Food Group Inc.

Provide Cash Ratio
for Fujio Food Group Inc.

What is the historical Revenue growth
over the last 5 years for Fujio Food Group Inc?

What is the historical Net Income growth
over the last 5 years for Fujio Food Group Inc?

What is the current Free Cash Flow
of Fujio Food Group Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Fujio Food Group Inc.

Popular Strategic Analysis Valuation Future Outlook Peer Analysis Profitability Solvency Financials
Financials
Revenue
Operating Income
Net Income
Operating Cash Flow
Investing Cash Flow
Financing Cash Flow

Balance Sheet Decomposition
Fujio Food Group Inc

20.3B
Assets
18.9B
Liabilities
20.3B
Assets
18.9B
Liabilities
Current Assets 9.1B
Cash & Short-Term Investments 6.4B
Receivables 742m
Other Current Assets 2B
Non-Current Assets 11.2B
Long-Term Investments 524m
PP&E 4.8B
Intangibles 1.4B
Other Non-Current Assets 4.5B
Current Liabilities 9.5B
Accounts Payable 1.4B
Accrued Liabilities 922m
Short-Term Debt 3.5B
Other Current Liabilities 3.7B
Non-Current Liabilities 9.4B
Long-Term Debt 7.3B
Other Non-Current Liabilities 2B
Efficiency

Earnings Waterfall
Fujio Food Group Inc

Revenue
29.8B JPY
Cost of Revenue
-10.4B JPY
Gross Profit
19.3B JPY
Operating Expenses
-19B JPY
Operating Income
389m JPY
Other Expenses
-1.1B JPY
Net Income
-706m JPY
Gross Margin
Operating Margin
Net Margin
FCF Margin
ROE
ROA
ROIC
ROCE

Free Cash Flow Analysis
Fujio Food Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Fujio Food Group Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROIC is Increasing
ROE is Increasing
Positive Revenue Growth Forecast
35/100
Profitability
Score

Fujio Food Group Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Fujio Food Group Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
38/100
Solvency
Score

Fujio Food Group Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Fujio Food Group Inc

Wall Street analysts forecast Fujio Food Group Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Fujio Food Group Inc is 1 500 JPY .

Lowest Forecast
Wall Street Target
Not Available
Average Forecast
Wall Street Target
1 500 JPY
5% Upside
Highest Forecast
Wall Street Target
Not Available
Lowest
Price Target
Not Available
Average
Price Target
1 500 JPY
5% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Fujio Food Group Inc

1M 1M
+4%
6M 6M
+3%
1Y 1Y
+2%
3Y 3Y
+1%
5Y 5Y
-1%
10Y 10Y
+207%
Annual Price Range
1 431
52w Low
1 307
52w High
1 544
Price Metrics
Average Annual Return 0.14%
Standard Deviation of Annual Returns 23.05%
Max Drawdown -44%
Shares Statistics
Market Capitalization 64.9B JPY
Shares Outstanding 45 437 826
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Fujio Food Group Inc

Country

Japan

Industry

Hotels, Restaurants & Leisure

Market Cap

64.9B JPY

Dividend Yield

0%

Description

Fujio Food Group, Inc. engages in restaurant operations. The company is headquartered in Osaka, Osaka-Fu and currently employs 498 full-time employees. The company went IPO on 2002-12-17. The firm operates in two business segments. The Direct Management segment is engaged in operation of Japanese restaurants under the name Maidookinishokudo, Kushiyamonogatari, Tezukuri Izakaya Kappogi and Surumaru. The Franchise Chain (FC) segment is engaged in management and guidance of the franchise business.

Contact

OSAKA-FU
Osaka
Fujio Bldg., 2-16, Sugahara-cho, Kita-ku
+81663600301.0
http://www.fujiofood.com/

IPO

2002-12-17

Employees

498

Officers

President & Representative Director
Mr. Masahiro Fujio
Head of Accounting & Finance, Deputy GM of Corporate Management and Executive Officer
Mr. Eisaku Nitta
Executive Officer & Deputy GM of Sales Planning
Mr. Daisuke Matsumoto
Executive VP & Director
Mr. Hideo Fujio
Executive VP, GM of Corporate Planning Headquarters & Director
Mr. Yuichiro Kuki
Executive Officer
Yoshiaki Momoki

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
What is the Intrinsic Value of one Fujio Food Group Inc stock?

The intrinsic value of one Fujio Food Group Inc stock under the Base Case scenario is 978.55 JPY.

Is Fujio Food Group Inc stock undervalued or overvalued?

Compared to the current market price of 1 431 JPY, Fujio Food Group Inc is Overvalued by 32%.

ALPHA SPREAD
Join more than 131,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.