Y's Table Corp
TSE:2798
Intrinsic Value
Y's table corp. engages in the management, development, and operation of restaurants. [ Read More ]
The intrinsic value of one Y's Table Corp stock under the Base Case scenario is 1 488.22 JPY. Compared to the current market price of 2 828 JPY, Y's Table Corp is Overvalued by 47%.
Valuation Backtest
Y's Table Corp
Run backtest to discover the historical profit from buying and selling Y's Table Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Y's Table Corp
Current Assets | 3B |
Cash & Short-Term Investments | 1.8B |
Receivables | 707.9m |
Other Current Assets | 424m |
Non-Current Assets | 1.8B |
Long-Term Investments | 110.9m |
PP&E | 749.1m |
Intangibles | 4.6m |
Other Non-Current Assets | 942.7m |
Current Liabilities | 1.9B |
Accounts Payable | 502.5m |
Other Current Liabilities | 1.4B |
Non-Current Liabilities | 2.6B |
Long-Term Debt | 1.7B |
Other Non-Current Liabilities | 868.1m |
Earnings Waterfall
Y's Table Corp
Revenue
|
11B
JPY
|
Cost of Revenue
|
-8.9B
JPY
|
Gross Profit
|
2.2B
JPY
|
Operating Expenses
|
-2B
JPY
|
Operating Income
|
134.6m
JPY
|
Other Expenses
|
-87.4m
JPY
|
Net Income
|
47.2m
JPY
|
Free Cash Flow Analysis
Y's Table Corp
Profitability Score
Profitability Due Diligence
Y's Table Corp's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
Score
Y's Table Corp's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Y's Table Corp's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Score
Y's Table Corp's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Y's Table Corp
Shareholder Return
Price
Y's Table Corp
Average Annual Return | -2.38% |
Standard Deviation of Annual Returns | 24.19% |
Max Drawdown | -99% |
Market Capitalization | 9.3B JPY |
Shares Outstanding | 3 298 164 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Y's table corp. engages in the management, development, and operation of restaurants. The company is headquartered in Minato-Ku, Tokyo-To. The company went IPO on 2004-03-01. The restaurant business is engaged in the operation of luxury restaurants under the names XEX and casual restaurants under the names PIZZA SALVATORE CUOMO. The firm is operates in two business segments. The XEX Group segment operates luxury restaurants in domestic and overseas markets. The Casual Restaurant Group segment operates casual restaurants in domestic and overseas markets. The firm also conducts real estate rental business, wholesale and retail business, worker dispatch business and paid employment introduction business.
Contact
IPO
Employees
Officers
The intrinsic value of one Y's Table Corp stock under the Base Case scenario is 1 488.22 JPY.
Compared to the current market price of 2 828 JPY, Y's Table Corp is Overvalued by 47%.