Y

Y's Table Corp
TSE:2798

Watchlist Manager
Y's Table Corp
TSE:2798
Watchlist
Price: 2 923 JPY 0.03% Market Closed
Market Cap: ¥9.6B

Relative Value

The Relative Value of one Y's Table Corp stock under the Base Case scenario is 3 217.83 JPY. Compared to the current market price of 2 923 JPY, Y's Table Corp is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 217.83 JPY
Undervaluation 9%
Relative Value
Price
Y
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Y's Table Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Y's Table Corp
TSE:2798
9.6B JPY 0.8 31.5 25.1 53.7
US
McDonald's Corp
NYSE:MCD
232.4B USD 8.6 27.1 21.9 21.9
US
Starbucks Corp
NASDAQ:SBUX
111.1B USD 2.9 81.2 23.1 34.6
UK
Compass Group PLC
LSE:CPG
38.6B GBP 0.8 20.5 11.1 14.2
US
Yum! Brands Inc
NYSE:YUM
45.3B USD 5.5 29.1 19.7 21.3
US
Chipotle Mexican Grill Inc
NYSE:CMG
45B USD 3.8 29.3 18.9 22.4
CA
Restaurant Brands International Inc
NYSE:QSR
34.2B USD 3.6 44 16.6 18.6
US
Darden Restaurants Inc
NYSE:DRI
23.5B USD 1.9 20.9 13.7 18.8
IN
Eternal Ltd
NSE:ETERNAL
2.1T INR 5 923.9 343.9 -332.8
CN
Yum China Holdings Inc
NYSE:YUMC
19.1B USD 1.6 20.6 10 13.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Y
Y's Table Corp
TSE:2798
Average EV/EBIT: 24.3
53.7
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.9
8%
2.7
US
Starbucks Corp
NASDAQ:SBUX
34.6
18%
1.9
UK
Compass Group PLC
LSE:CPG
14.2
13%
1.1
US
Yum! Brands Inc
NYSE:YUM
21.3
9%
2.4
US
Chipotle Mexican Grill Inc
NYSE:CMG
22.4
11%
2
CA
Restaurant Brands International Inc
NYSE:QSR
18.6
8%
2.3
US
Darden Restaurants Inc
NYSE:DRI
18.8
9%
2.1
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -332.8 N/A N/A
CN
Yum China Holdings Inc
NYSE:YUMC
13.4
9%
1.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett