Bull-Dog Sauce Co Ltd
TSE:2804
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Bull-Dog Sauce Co Ltd
TSE:2804
|
JP |
|
Avance Gas Holding Ltd
OSE:AGAS
|
BM |
|
Heran Co Ltd
TWSE:5283
|
TW |
|
A
|
Alcadon Group AB
STO:ALCA
|
SE |
|
R
|
Riskified Ltd
NYSE:RSKD
|
IL |
|
B
|
Basic Net SpA
MIL:BAN
|
IT |
|
Nanya Technology Corp
TWSE:2408
|
TW |
|
H
|
Hercules Site Services PLC
LSE:HERC
|
UK |
Balance Sheet
Balance Sheet Decomposition
Bull-Dog Sauce Co Ltd
Bull-Dog Sauce Co Ltd
Balance Sheet
Bull-Dog Sauce Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 111
|
2 278
|
1 892
|
2 026
|
2 163
|
1 879
|
1 751
|
1 402
|
1 978
|
2 375
|
2 658
|
3 228
|
3 514
|
4 135
|
4 104
|
4 248
|
2 677
|
3 604
|
4 302
|
4 870
|
4 592
|
6 056
|
1 993
|
2 461
|
|
| Cash Equivalents |
2 111
|
2 278
|
1 892
|
2 026
|
2 163
|
1 879
|
1 751
|
1 402
|
1 978
|
2 375
|
2 658
|
3 228
|
3 514
|
4 135
|
4 104
|
4 248
|
2 677
|
3 604
|
4 302
|
4 870
|
4 592
|
6 056
|
1 993
|
2 461
|
|
| Short-Term Investments |
100
|
599
|
461
|
719
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3 979
|
3 806
|
5 022
|
4 122
|
4 707
|
4 499
|
4 429
|
4 282
|
4 284
|
4 214
|
4 443
|
4 371
|
4 260
|
4 135
|
4 267
|
4 332
|
4 704
|
4 593
|
4 365
|
4 262
|
4 391
|
4 473
|
5 635
|
4 382
|
|
| Accounts Receivables |
3 331
|
3 229
|
3 231
|
3 622
|
4 707
|
4 499
|
4 429
|
4 282
|
4 284
|
4 214
|
4 443
|
4 371
|
4 260
|
4 135
|
4 267
|
4 332
|
4 554
|
4 593
|
4 365
|
4 262
|
4 391
|
4 473
|
4 926
|
4 382
|
|
| Other Receivables |
648
|
577
|
1 791
|
500
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
151
|
0
|
0
|
0
|
0
|
0
|
708
|
0
|
|
| Inventory |
325
|
312
|
326
|
308
|
471
|
488
|
535
|
517
|
467
|
489
|
556
|
508
|
506
|
564
|
554
|
613
|
605
|
624
|
666
|
752
|
732
|
1 856
|
1 018
|
1 037
|
|
| Other Current Assets |
152
|
189
|
201
|
185
|
269
|
180
|
239
|
337
|
364
|
315
|
268
|
382
|
247
|
226
|
219
|
238
|
95
|
68
|
87
|
96
|
78
|
240
|
293
|
272
|
|
| Total Current Assets |
6 666
|
7 184
|
7 902
|
7 359
|
7 610
|
7 056
|
6 954
|
6 538
|
7 094
|
7 394
|
7 925
|
8 489
|
8 527
|
9 060
|
9 144
|
9 431
|
8 082
|
8 889
|
9 419
|
9 980
|
9 794
|
12 625
|
8 940
|
8 153
|
|
| PP&E Net |
6 234
|
5 619
|
5 598
|
5 990
|
6 713
|
6 692
|
6 341
|
6 153
|
6 094
|
6 205
|
6 089
|
5 678
|
5 950
|
5 992
|
5 797
|
5 846
|
8 476
|
7 762
|
7 734
|
7 711
|
11 461
|
15 496
|
14 929
|
13 987
|
|
| PP&E Gross |
6 234
|
5 619
|
5 598
|
5 990
|
6 713
|
6 692
|
6 341
|
6 153
|
6 094
|
6 205
|
6 089
|
5 678
|
5 950
|
5 992
|
5 797
|
5 846
|
8 476
|
7 762
|
7 734
|
7 711
|
11 461
|
15 496
|
14 929
|
13 987
|
|
| Accumulated Depreciation |
7 941
|
8 617
|
9 142
|
9 329
|
9 760
|
10 324
|
10 247
|
10 323
|
10 615
|
11 039
|
11 456
|
11 767
|
11 899
|
12 256
|
12 654
|
12 865
|
13 317
|
13 437
|
14 038
|
14 652
|
15 264
|
15 880
|
15 939
|
17 014
|
|
| Intangible Assets |
12
|
23
|
20
|
22
|
166
|
149
|
131
|
105
|
89
|
73
|
58
|
54
|
37
|
19
|
8
|
130
|
135
|
99
|
64
|
33
|
33
|
64
|
197
|
179
|
|
| Goodwill |
0
|
0
|
0
|
0
|
952
|
714
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
5
|
9
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
6 669
|
6 627
|
7 946
|
8 378
|
9 164
|
8 478
|
5 928
|
5 452
|
5 866
|
5 342
|
5 537
|
5 834
|
6 658
|
8 052
|
8 069
|
9 689
|
10 036
|
8 549
|
7 738
|
8 249
|
7 544
|
7 337
|
9 157
|
9 476
|
|
| Other Long-Term Assets |
509
|
422
|
356
|
374
|
420
|
480
|
1 499
|
1 272
|
955
|
927
|
570
|
508
|
565
|
581
|
654
|
628
|
678
|
729
|
876
|
833
|
931
|
778
|
525
|
679
|
|
| Other Assets |
0
|
0
|
0
|
0
|
952
|
714
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
20 095
N/A
|
19 885
-1%
|
21 840
+10%
|
22 122
+1%
|
25 025
+13%
|
23 568
-6%
|
20 853
-12%
|
19 520
-6%
|
20 098
+3%
|
19 940
-1%
|
20 179
+1%
|
20 562
+2%
|
21 739
+6%
|
23 704
+9%
|
23 672
0%
|
25 723
+9%
|
27 406
+7%
|
26 028
-5%
|
25 831
-1%
|
26 806
+4%
|
29 763
+11%
|
36 301
+22%
|
33 748
-7%
|
32 474
-4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 080
|
1 070
|
1 096
|
1 292
|
1 433
|
1 565
|
1 718
|
1 671
|
1 631
|
1 647
|
1 754
|
1 694
|
1 647
|
1 667
|
1 662
|
1 656
|
1 696
|
1 799
|
1 742
|
1 791
|
1 799
|
2 296
|
2 033
|
1 803
|
|
| Accrued Liabilities |
928
|
1 027
|
855
|
753
|
1 439
|
1 172
|
1 193
|
1 182
|
1 202
|
1 259
|
1 143
|
1 137
|
1 299
|
1 219
|
1 267
|
1 341
|
1 304
|
1 277
|
1 327
|
1 371
|
1 425
|
1 491
|
1 475
|
1 286
|
|
| Short-Term Debt |
258
|
234
|
207
|
0
|
200
|
0
|
250
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
30
|
30
|
125
|
1 270
|
230
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
200
|
200
|
200
|
200
|
310
|
310
|
310
|
270
|
292
|
91
|
80
|
164
|
188
|
291
|
162
|
205
|
678
|
617
|
615
|
|
| Other Current Liabilities |
331
|
142
|
786
|
1 056
|
513
|
424
|
81
|
158
|
222
|
289
|
424
|
227
|
530
|
701
|
381
|
501
|
1 152
|
486
|
433
|
616
|
3 859
|
4 748
|
314
|
756
|
|
| Total Current Liabilities |
2 597
|
2 473
|
2 945
|
3 101
|
3 585
|
3 361
|
3 443
|
3 211
|
3 255
|
3 505
|
3 632
|
3 369
|
3 746
|
3 879
|
3 401
|
3 577
|
4 315
|
3 750
|
3 823
|
3 971
|
7 317
|
9 339
|
5 709
|
4 690
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
800
|
600
|
1 800
|
1 600
|
1 400
|
1 090
|
780
|
470
|
200
|
335
|
456
|
360
|
512
|
356
|
454
|
320
|
508
|
4 993
|
4 431
|
4 048
|
|
| Deferred Income Tax |
191
|
166
|
578
|
584
|
1 193
|
696
|
0
|
0
|
0
|
0
|
0
|
341
|
575
|
905
|
844
|
1 274
|
1 355
|
1 041
|
821
|
1 013
|
805
|
715
|
1 263
|
1 476
|
|
| Other Liabilities |
872
|
862
|
848
|
913
|
985
|
1 059
|
1 106
|
864
|
922
|
997
|
996
|
1 034
|
1 059
|
1 000
|
1 085
|
1 179
|
951
|
862
|
924
|
957
|
993
|
997
|
884
|
815
|
|
| Total Liabilities |
3 660
N/A
|
3 501
-4%
|
4 371
+25%
|
4 598
+5%
|
6 563
+43%
|
5 716
-13%
|
6 348
+11%
|
5 674
-11%
|
5 577
-2%
|
5 592
+0%
|
5 408
-3%
|
5 214
-4%
|
5 580
+7%
|
6 118
+10%
|
5 785
-5%
|
6 390
+10%
|
7 133
+12%
|
6 009
-16%
|
6 022
+0%
|
6 261
+4%
|
9 623
+54%
|
16 044
+67%
|
12 287
-23%
|
11 029
-10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 044
|
1 044
|
1 044
|
1 044
|
1 044
|
1 044
|
1 044
|
1 044
|
1 044
|
1 044
|
1 044
|
1 044
|
1 044
|
1 044
|
1 044
|
1 044
|
1 044
|
1 044
|
1 044
|
1 044
|
1 044
|
1 044
|
1 044
|
1 044
|
|
| Retained Earnings |
13 210
|
13 140
|
13 544
|
13 692
|
13 641
|
13 698
|
11 344
|
10 656
|
11 148
|
11 139
|
11 525
|
11 788
|
12 148
|
12 587
|
13 076
|
13 485
|
14 128
|
14 664
|
14 983
|
15 201
|
15 355
|
15 453
|
15 125
|
15 276
|
|
| Additional Paid In Capital |
2 565
|
2 565
|
2 565
|
2 565
|
2 565
|
2 565
|
2 565
|
2 565
|
2 565
|
2 565
|
2 565
|
2 565
|
2 565
|
2 565
|
2 565
|
2 565
|
2 565
|
2 565
|
2 565
|
2 565
|
2 565
|
2 565
|
2 565
|
2 565
|
|
| Unrealized Security Profit/Loss |
382
|
356
|
393
|
558
|
1 550
|
887
|
104
|
26
|
157
|
6
|
71
|
486
|
945
|
1 920
|
0
|
2 819
|
3 169
|
2 365
|
1 883
|
2 346
|
1 948
|
1 974
|
3 438
|
3 707
|
|
| Treasury Stock |
3
|
10
|
77
|
335
|
339
|
342
|
344
|
394
|
394
|
394
|
435
|
535
|
535
|
535
|
0
|
575
|
653
|
653
|
653
|
640
|
805
|
805
|
795
|
1 210
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
5
|
22
|
5
|
19
|
34
|
12
|
29
|
32
|
27
|
84
|
64
|
|
| Total Equity |
16 435
N/A
|
16 383
0%
|
17 469
+7%
|
17 524
+0%
|
18 462
+5%
|
17 852
-3%
|
14 505
-19%
|
13 845
-5%
|
14 521
+5%
|
14 348
-1%
|
14 771
+3%
|
15 348
+4%
|
16 158
+5%
|
17 585
+9%
|
17 887
+2%
|
19 333
+8%
|
20 272
+5%
|
20 019
-1%
|
19 809
-1%
|
20 545
+4%
|
20 140
-2%
|
20 257
+1%
|
21 461
+6%
|
21 445
0%
|
|
| Total Liabilities & Equity |
20 095
N/A
|
19 885
-1%
|
21 840
+10%
|
22 122
+1%
|
25 025
+13%
|
23 568
-6%
|
20 853
-12%
|
19 520
-6%
|
20 098
+3%
|
19 940
-1%
|
20 179
+1%
|
20 562
+2%
|
21 739
+6%
|
23 704
+9%
|
23 672
0%
|
25 723
+9%
|
27 406
+7%
|
26 028
-5%
|
25 831
-1%
|
26 806
+4%
|
29 763
+11%
|
36 301
+22%
|
33 748
-7%
|
32 474
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
4
|
4
|
4
|
4
|
4
|
4
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
|