Watchlist Manager

Watchlist

Price: 1 943 JPY 0.47% Market Closed

Market Cap: ¥26.1B

	Bull-Dog Sauce Co Ltd TSE:2804	JP
	National Plastic Co Ltd KRX:004250	KR
	Reliable Ventures India Ltd BSE:532124	IN
	CYNGN Inc NASDAQ:CYN	US
	White Rock Minerals Ltd ASX:WRM	AU
	IEI Integration Corp TWSE:3022	TW
M	Metalo Manufacturing Inc CNSX:MMI	CA
	OEM International AB LSE:0QTY	SE
	Beijing Zhidemai Technology Co Ltd SZSE:300785	CN
H	Hunan Copote Science Technology Co Ltd SSE:600476	CN
	Net Insight AB STO:NETI B	SE
	UniDevice AG XETRA:UDC	DE
X	XMReality AB (publ) STO:XMR	SE
	Piquadro SpA MIL:PQ	IT
	Stanley Black & Decker Inc NYSE:SWK	US

Income Statement

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	11	0	0	9	0	0	9	17	26	34	33	31	29	28	25	24	22	20	18	17	15	13	11	9	9	9	9	9	8	8	7	6	6	6	6	5	5	5	5	5	5	5	4	4	4	4	4	4	4	4	4	3	4	4	4	8	12	16	23	27	30	33	36	40	47	53	0	0	0
Revenue	9 904 N/A	9 610 -3%	10 264 +7%	11 608 +13%	12 693 +9%	12 779 +1%	12 572 -2%	12 204 -3%	12 235 +0%	12 489 +2%	12 730 +2%	12 758 +0%	12 756 0%	12 727 0%	12 771 +0%	12 709 0%	12 556 -1%	12 536 0%	16 573 +32%	16 798 +1%	16 830 +0%	16 817 0%	16 705 -1%	16 325 -2%	16 351 +0%	16 293 0%	16 315 +0%	16 395 +0%	16 429 +0%	16 442 +0%	16 587 +1%	16 577 0%	16 541 0%	16 601 +0%	16 456 -1%	16 453 0%	16 564 +1%	16 540 0%	16 667 +1%	16 766 +1%	16 755 0%	16 774 +0%	16 760 0%	16 732 0%	16 728 0%	16 832 +1%	16 791 0%	16 900 +1%	16 912 +0%	17 000 +1%	17 010 +0%	17 002 0%	17 050 +0%	17 108 +0%	17 236 +1%	17 626 +2%	17 684 +0%	17 717 +0%	17 709 0%	16 368 -8%	15 318 -6%	14 221 -7%	13 301 -6%	13 310 +0%	13 270 0%	13 448 +1%	13 529 +1%	13 725 +1%	14 131 +3%	14 362 +2%	14 483 +1%	14 490 +0%	14 538 +0%	14 611 +1%	14 618 +0%	14 681 +0%	14 682 +0%	14 670 0%
Gross Profit
Cost of Revenue	(4 463)	(4 440)	(4 746)	(5 320)	(5 794)	(5 983)	(6 004)	(5 971)	(6 014)	(6 199)	(6 337)	(6 432)	(6 342)	(6 260)	(6 146)	(6 068)	(5 956)	(5 955)	(7 926)	(7 978)	(8 041)	(8 070)	(8 036)	(7 954)	(7 953)	(7 916)	(7 875)	(7 895)	(7 911)	(7 909)	(8 005)	(8 030)	(8 009)	(8 097)	(8 054)	(8 077)	(8 141)	(8 096)	(8 142)	(8 113)	(8 087)	(8 054)	(8 036)	(8 068)	(8 052)	(8 149)	(8 218)	(8 384)	(8 546)	(8 663)	(8 662)	(8 553)	(8 478)	(8 427)	(8 433)	(8 592)	(8 621)	(8 648)	(8 675)	(8 620)	(8 648)	(8 676)	(8 733)	(8 809)	(8 859)	(9 025)	(9 118)	(9 239)	(9 474)	(9 792)	(10 094)	(10 334)	(10 519)	(10 484)	(10 307)	(10 182)	(10 033)	(9 970)
Gross Profit	5 441 N/A	5 170 -5%	5 518 +7%	6 288 +14%	6 899 +10%	6 796 -1%	6 568 -3%	6 233 -5%	6 221 0%	6 289 +1%	6 393 +2%	6 326 -1%	6 413 +1%	6 467 +1%	6 625 +2%	6 642 +0%	6 600 -1%	6 581 0%	8 647 +31%	8 819 +2%	8 789 0%	8 747 0%	8 669 -1%	8 371 -3%	8 398 +0%	8 377 0%	8 440 +1%	8 500 +1%	8 518 +0%	8 533 +0%	8 582 +1%	8 547 0%	8 532 0%	8 504 0%	8 402 -1%	8 376 0%	8 424 +1%	8 444 +0%	8 525 +1%	8 653 +1%	8 669 +0%	8 721 +1%	8 724 +0%	8 664 -1%	8 676 +0%	8 683 +0%	8 573 -1%	8 516 -1%	8 366 -2%	8 337 0%	8 348 +0%	8 449 +1%	8 572 +1%	8 681 +1%	8 803 +1%	9 034 +3%	9 064 +0%	9 069 +0%	9 033 0%	7 748 -14%	6 670 -14%	5 546 -17%	4 567 -18%	4 501 -1%	4 411 -2%	4 423 +0%	4 411 0%	4 486 +2%	4 656 +4%	4 570 -2%	4 388 -4%	4 156 -5%	4 019 -3%	4 126 +3%	4 310 +4%	4 499 +4%	4 649 +3%	4 699 +1%
Operating Income
Operating Expenses	(4 675)	(4 331)	(4 720)	(5 418)	(6 167)	(6 175)	(6 062)	(5 940)	(5 802)	(5 830)	(5 826)	(5 839)	(5 870)	(5 779)	(5 764)	(5 771)	(5 714)	(5 743)	(7 659)	(7 727)	(7 780)	(7 766)	(7 723)	(7 610)	(7 632)	(7 740)	(7 714)	(7 754)	(7 668)	(7 577)	(7 695)	(7 678)	(7 684)	(7 667)	(7 589)	(7 578)	(7 655)	(7 716)	(7 744)	(7 842)	(7 740)	(7 730)	(7 766)	(7 796)	(7 824)	(7 883)	(7 849)	(7 890)	(7 898)	(7 925)	(7 918)	(7 960)	(8 005)	(8 060)	(8 163)	(8 273)	(8 256)	(8 226)	(8 312)	(7 181)	(6 140)	(5 082)	(3 916)	(3 895)	(3 933)	(3 938)	(3 981)	(3 959)	(4 014)	(4 145)	(4 225)	(4 614)	(4 339)	(4 175)	(4 087)	(4 048)	(4 063)	(4 070)
Selling, General & Administrative	(4 675)	(4 295)	(4 720)	(5 418)	(6 020)	(6 175)	(6 062)	(5 943)	(5 802)	(5 822)	(5 991)	(5 817)	(5 848)	(5 758)	(5 743)	(5 757)	(5 707)	(5 743)	(7 414)	(7 727)	(7 780)	(7 766)	(7 464)	(7 610)	(7 632)	(7 740)	(7 481)	(7 754)	(7 668)	(7 577)	(7 475)	(7 677)	(7 684)	(7 667)	(7 352)	(7 578)	(7 655)	(7 716)	(7 509)	(7 772)	(7 740)	(7 730)	(7 513)	(7 796)	(7 824)	(7 883)	(7 573)	(7 890)	(7 898)	(7 925)	(7 619)	(7 960)	(8 005)	(8 060)	(7 892)	(8 273)	(8 256)	(8 226)	(8 035)	(7 181)	(6 140)	(5 082)	(3 664)	(3 895)	(3 933)	(3 938)	(3 743)	(3 959)	(4 014)	(4 145)	(4 015)	(4 293)	(4 277)	(4 174)	(3 859)	(4 048)	(4 063)	(4 070)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(171)	0	0	0	(189)	0	0	0	(166)	0	0	0	(154)	0	0	0	(169)	0	0	0	0	0	0	0	(179)	0	0	0	(197)	0	0	0	(208)	0	0	0	(180)	0	0	0	(193)	0	0	0	(185)	0	0	0	(178)	0	0	0	(141)	0	0	0	(137)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	(7)	(15)	(22)	(21)	(21)	(20)	(14)	(7)	0	(74)	0	0	0	(71)	0	0	0	(66)	0	0	0	(66)	0	0	0	(67)	0	0	0	(63)	0	0	0	(73)	0	0	0	(78)	0	0	0	(91)	0	0	0	(91)	0	0	0	(85)	0	0	0	(67)	0	0	0	(59)	0	0	0	(69)	0	0	0	(91)	0	0	0
Other Operating Expenses	0	(37)	0	0	(147)	0	0	3	0	0	180	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(172)	(70)	0	0	(0)	0	0	0	(0)	0	0	0	(0)	(0)	(0)	(0)	(0)	0	0	(0)	(0)	0	(0)	(0)	(0)	(0)	0	0	0	0	0	(0)	(0)	(321)	(62)	(1)	(0)	(0)	(0)	(0)
Operating Income	766 N/A	839 +9%	798 -5%	870 +9%	732 -16%	621 -15%	506 -19%	293 -42%	419 +43%	460 +10%	567 +23%	487 -14%	544 +12%	688 +26%	861 +25%	871 +1%	886 +2%	838 -5%	988 +18%	1 093 +11%	1 010 -8%	981 -3%	945 -4%	761 -19%	766 +1%	637 -17%	726 +14%	746 +3%	850 +14%	956 +12%	887 -7%	870 -2%	848 -2%	837 -1%	813 -3%	798 -2%	768 -4%	728 -5%	781 +7%	811 +4%	929 +15%	991 +7%	959 -3%	868 -9%	852 -2%	800 -6%	724 -10%	627 -13%	468 -25%	412 -12%	430 +4%	489 +14%	567 +16%	621 +10%	640 +3%	761 +19%	808 +6%	843 +4%	721 -14%	567 -21%	530 -6%	464 -12%	652 +40%	606 -7%	478 -21%	485 +1%	431 -11%	527 +22%	642 +22%	425 -34%	164 -61%	(458) N/A	(320) +30%	(48) +85%	223 N/A	451 +102%	586 +30%	629 +7%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	61	57	71	75	73	75	82	86	90	94	90	88	97	141	139	169	171	143	176	156	177	162	144	171	188	272	309	349	389	315	300	229	215	224	323	335	365	478	436	490	444	578	546	505	506	379	359	390	441	301	295	409	354	354	360	487	728	802	792	491	261	477	490	681	863	640	819	847	720
Non-Reccuring Items	(83)	(132)	(226)	(170)	(31)	52	(231)	(3 516)	(3 545)	(3 405)	(139)	(521)	(455)	(475)	(71)	(84)	(387)	(432)	(511)	(526)	(204)	(204)	(137)	(116)	(137)	(131)	(119)	(113)	(71)	(14)	(28)	(32)	(24)	(24)	(56)	(61)	(58)	(58)	(80)	0	(74)	(76)	(11)	(11)	(7)	(5)	(29)	(29)	(28)	(34)	(161)	(186)	(190)	(190)	(53)	(27)	(13)	(10)	7	5	(5)	(3)	(3)	(2)	(35)	(99)	(188)	(310)	(534)	(520)	(442)	0	0	(11)	(0)	3	3	3
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	0	0	(23)	(23)	(23)	(23)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	256	256	256	256	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2 151	2 151	2 150
Total Other Income	165	243	235	226	254	242	268	143	97	1	(29)	13	12	10	5	6	8	8	6	6	6	9	12	11	6	(15)	(14)	(13)	(10)	9	9	10	9	6	5	3	4	5	5	4	15	16	16	20	53	52	52	53	8	10	12	9	20	23	22	17	7	2	(37)	(32)	(31)	(32)	8	5	3	4	2	24	28	30	34	16	14	9	2	1	(5)	(2)
Pre-Tax Income	848 N/A	950 +12%	807 -15%	926 +15%	955 +3%	915 -4%	543 -41%	(3 080) N/A	(3 029) +2%	(2 883) +5%	456 N/A	50 -89%	175 +254%	295 +68%	870 +195%	875 +1%	593 -32%	505 -15%	577 +14%	662 +15%	900 +36%	883 -2%	961 +9%	796 -17%	805 +1%	662 -18%	736 +11%	772 +5%	902 +17%	1 104 +22%	1 006 -9%	992 -1%	1 004 +1%	1 007 +0%	1 033 +3%	1 050 +2%	1 064 +1%	1 064 +0%	1 022 -4%	1 114 +9%	1 100 -1%	1 146 +4%	1 188 +4%	1 200 +1%	1 234 +3%	1 212 -2%	1 225 +1%	1 343 +10%	1 194 -11%	1 088 -9%	1 116 +3%	858 -23%	902 +5%	962 +7%	988 +3%	1 111 +12%	1 192 +7%	1 277 +7%	992 -22%	835 -16%	903 +8%	782 -13%	1 011 +29%	968 -4%	933 -4%	1 118 +20%	1 047 -6%	1 034 -1%	627 -39%	197 -69%	233 +18%	48 -79%	375 +682%	812 +117%	865 +6%	3 425 +296%	3 582 +5%	3 500 -2%
Net Income
Tax Provision	(354)	(388)	(365)	(387)	(403)	(412)	(282)	1 161	1 268	1 200	(135)	(24)	(50)	(82)	(311)	(314)	(195)	(208)	(343)	(373)	(474)	(466)	(333)	(270)	(277)	(243)	(232)	(267)	(318)	(337)	(406)	(390)	(386)	(378)	(371)	(366)	(367)	(355)	(293)	(328)	(314)	(338)	(380)	(365)	(379)	(362)	(342)	(386)	(338)	(305)	(342)	(258)	(269)	(291)	(295)	(335)	(363)	(383)	(298)	(246)	(265)	(229)	(294)	(284)	(275)	(331)	(451)	(448)	(340)	(207)	(87)	(25)	(99)	(221)	(241)	(1 049)	(1 071)	(1 054)
Income from Continuing Operations	494	562	442	539	552	503	261	(1 919)	(1 761)	(1 683)	320	26	126	213	559	562	399	297	233	289	427	417	628	526	528	419	504	505	585	767	600	602	618	629	662	685	696	709	728	786	786	807	809	835	855	850	883	957	856	783	774	600	633	670	692	775	829	894	694	589	638	553	717	684	658	787	596	586	287	(10)	145	23	276	591	624	2 376	2 511	2 446
Net Income (Common)	493 N/A	561 +14%	443 -21%	540 +22%	553 +2%	500 -10%	258 -48%	(1 922) N/A	(1 763) +8%	(1 684) +4%	318 N/A	26 -92%	126 +391%	213 +70%	559 +162%	562 +0%	399 -29%	297 -26%	233 -21%	289 +24%	427 +48%	417 -2%	628 +51%	526 -16%	528 +0%	419 -21%	504 +20%	505 +0%	585 +16%	767 +31%	600 -22%	602 +0%	618 +3%	629 +2%	662 +5%	685 +3%	696 +2%	709 +2%	728 +3%	786 +8%	786 0%	807 +3%	809 +0%	835 +3%	855 +2%	850 -1%	883 +4%	957 +8%	856 -11%	783 -8%	774 -1%	600 -22%	633 +5%	670 +6%	692 +3%	775 +12%	829 +7%	894 +8%	694 -22%	589 -15%	638 +8%	553 -13%	717 +30%	684 -5%	658 -4%	787 +20%	596 -24%	586 -2%	287 -51%	(10) N/A	145 N/A	23 -84%	276 +1 113%	591 +114%	624 +6%	2 376 +281%	2 511 +6%	2 445 -3%
EPS (Diluted)	133.24 N/A	147.6 +11%	119.72 -19%	145.94 +22%	145.55 0%	135.13 -7%	67.97 -50%	-79.41 N/A	-126.84 -60%	-121.13 +5%	22.73 N/A	1.84 -92%	9.11 +395%	15.24 +67%	40.5 +166%	40.69 +0%	28.88 -29%	21.48 -26%	16.64 -23%	20.92 +26%	30.92 +48%	30.18 -2%	44.85 +49%	38.13 -15%	38.26 +0%	30.55 -20%	36 +18%	36.89 +2%	42.67 +16%	55.97 +31%	42.85 -23%	43.91 +2%	45.08 +3%	45.92 +2%	48.47 +6%	49.96 +3%	50.82 +2%	51.75 +2%	53.3 +3%	57.38 +8%	57.37 0%	58.92 +3%	59.36 +1%	61.85 +4%	63.31 +2%	62.97 -1%	65.51 +4%	71.41 +9%	63.87 -11%	58.41 -9%	57.7 -1%	44.76 -22%	47.19 +5%	50 +6%	51.63 +3%	57.8 +12%	61.72 +7%	66.6 +8%	51.71 -22%	43.86 -15%	47.56 +8%	41.23 -13%	53.48 +30%	51.27 -4%	49.32 -4%	58.96 +20%	44.64 -24%	43.88 -2%	21.49 -51%	-0.76 N/A	10.89 N/A	1.7 -84%	20.66 +1 115%	44.45 +115%	46.91 +6%	182.13 +288%	194.65 +7%	191.57 -2%

Income Statement Balance Sheet Cash Flow Statement

Bull-Dog Sauce Co Ltd
TSE:2804

Income Statement

Earnings Waterfall
Bull-Dog Sauce Co Ltd

Income Statement
Bull-Dog Sauce Co Ltd

See Also

Company

Help

Tools

Stocks

Bull-Dog Sauce Co Ltd TSE:2804

Income Statement

Earnings Waterfall Bull-Dog Sauce Co Ltd

Income Statement Bull-Dog Sauce Co Ltd

See Also

Company

Help

Tools

Stocks

Bull-Dog Sauce Co Ltd
TSE:2804

Earnings Waterfall
Bull-Dog Sauce Co Ltd

Income Statement
Bull-Dog Sauce Co Ltd