House Foods Group Inc
TSE:2810
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
House Foods Group Inc
TSE:2810
|
JP |
|
V
|
Vibe Growth Corp
CNSX:VIBE
|
CA |
Balance Sheet
Balance Sheet Decomposition
House Foods Group Inc
House Foods Group Inc
Balance Sheet
House Foods Group Inc
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
46 663
|
47 095
|
55 189
|
51 536
|
46 753
|
36 057
|
31 409
|
16 920
|
17 914
|
19 066
|
23 475
|
19 371
|
26 649
|
26 906
|
44 128
|
57 583
|
60 630
|
62 484
|
66 424
|
78 905
|
75 004
|
64 752
|
80 763
|
97 484
|
|
| Cash Equivalents |
46 663
|
47 095
|
55 189
|
51 536
|
46 753
|
36 057
|
31 409
|
16 920
|
17 914
|
19 066
|
23 475
|
19 371
|
26 649
|
26 906
|
44 128
|
57 583
|
60 630
|
62 484
|
66 424
|
78 905
|
75 004
|
64 752
|
80 763
|
97 484
|
|
| Short-Term Investments |
8 632
|
9 672
|
4 903
|
3 521
|
2 193
|
3 021
|
4 371
|
28 249
|
31 803
|
28 905
|
33 717
|
35 445
|
29 631
|
34 577
|
10 009
|
7 436
|
8 654
|
7 082
|
10 893
|
9 515
|
6 008
|
6 000
|
0
|
999
|
|
| Total Receivables |
36 710
|
34 524
|
32 837
|
32 844
|
33 138
|
41 774
|
39 809
|
38 501
|
38 036
|
37 963
|
38 581
|
37 859
|
40 842
|
40 616
|
42 999
|
45 136
|
48 381
|
48 589
|
47 659
|
42 927
|
46 354
|
50 281
|
53 910
|
53 592
|
|
| Accounts Receivables |
36 710
|
34 524
|
32 837
|
32 844
|
33 138
|
41 774
|
39 809
|
38 501
|
38 036
|
37 963
|
38 581
|
37 859
|
40 842
|
40 616
|
42 999
|
45 136
|
48 381
|
48 589
|
47 659
|
42 927
|
46 354
|
50 281
|
53 910
|
53 592
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
9 992
|
8 868
|
8 819
|
9 377
|
9 489
|
10 766
|
10 486
|
11 324
|
10 382
|
9 277
|
9 841
|
10 052
|
13 744
|
14 833
|
14 914
|
16 591
|
17 531
|
20 286
|
18 497
|
20 120
|
22 892
|
27 984
|
30 781
|
32 657
|
|
| Other Current Assets |
3 517
|
2 285
|
2 911
|
3 177
|
3 932
|
5 436
|
4 731
|
4 921
|
4 373
|
4 433
|
4 551
|
4 408
|
6 685
|
6 202
|
6 897
|
8 866
|
6 049
|
6 314
|
6 180
|
5 472
|
6 865
|
5 907
|
5 754
|
5 070
|
|
| Total Current Assets |
105 514
|
102 444
|
104 659
|
100 455
|
95 505
|
97 054
|
90 806
|
99 915
|
102 508
|
99 644
|
110 165
|
107 135
|
117 551
|
123 134
|
118 947
|
135 612
|
141 245
|
144 755
|
149 653
|
156 939
|
157 123
|
154 924
|
171 208
|
189 802
|
|
| PP&E Net |
55 272
|
53 163
|
51 967
|
52 255
|
54 316
|
63 347
|
62 667
|
64 634
|
62 807
|
53 860
|
53 553
|
56 112
|
62 534
|
66 616
|
77 223
|
79 162
|
83 182
|
85 943
|
90 239
|
89 942
|
92 024
|
102 368
|
104 609
|
110 698
|
|
| Intangible Assets |
611
|
519
|
1 017
|
1 122
|
1 441
|
2 334
|
3 236
|
3 477
|
3 221
|
2 495
|
1 764
|
1 519
|
2 863
|
3 002
|
58 257
|
56 985
|
55 041
|
53 258
|
51 914
|
43 709
|
43 100
|
46 442
|
46 067
|
45 645
|
|
| Goodwill |
0
|
0
|
0
|
15
|
12
|
11 220
|
14 503
|
10 307
|
6 190
|
2 067
|
703
|
268
|
619
|
476
|
16 542
|
12 964
|
9 400
|
5 980
|
2 562
|
312
|
268
|
7 745
|
9 754
|
3 734
|
|
| Note Receivable |
24
|
23
|
20
|
37
|
15
|
40
|
34
|
267
|
280
|
259
|
247
|
239
|
782
|
881
|
0
|
1 039
|
1 061
|
1 117
|
662
|
639
|
624
|
222
|
182
|
187
|
|
| Long-Term Investments |
70 428
|
53 881
|
55 314
|
54 976
|
68 386
|
64 577
|
48 932
|
39 844
|
46 394
|
60 225
|
65 327
|
75 689
|
81 451
|
80 240
|
68 800
|
61 870
|
76 841
|
66 472
|
60 182
|
60 268
|
66 729
|
59 108
|
65 690
|
48 344
|
|
| Other Long-Term Assets |
5 620
|
6 659
|
7 729
|
5 601
|
5 376
|
6 564
|
8 083
|
9 781
|
10 527
|
10 260
|
8 333
|
9 818
|
7 568
|
11 800
|
8 579
|
6 256
|
12 094
|
13 500
|
11 982
|
17 526
|
22 153
|
26 101
|
34 091
|
36 664
|
|
| Other Assets |
0
|
0
|
0
|
15
|
12
|
11 220
|
14 503
|
10 307
|
6 190
|
2 067
|
703
|
268
|
619
|
476
|
16 542
|
12 964
|
9 400
|
5 980
|
2 562
|
312
|
268
|
7 745
|
9 754
|
3 734
|
|
| Total Assets |
237 469
N/A
|
216 689
-9%
|
220 706
+2%
|
214 461
-3%
|
225 051
+5%
|
245 136
+9%
|
228 261
-7%
|
228 225
0%
|
231 927
+2%
|
228 810
-1%
|
240 092
+5%
|
250 780
+4%
|
273 368
+9%
|
286 149
+5%
|
349 427
+22%
|
353 888
+1%
|
378 864
+7%
|
371 025
-2%
|
367 194
-1%
|
369 335
+1%
|
382 021
+3%
|
396 910
+4%
|
431 601
+9%
|
435 074
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
19 810
|
15 502
|
15 939
|
17 260
|
17 251
|
22 270
|
20 156
|
19 839
|
18 989
|
17 828
|
19 602
|
18 613
|
18 005
|
17 592
|
18 749
|
19 584
|
20 877
|
21 178
|
19 706
|
16 781
|
18 264
|
20 506
|
22 032
|
22 261
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
81
|
76
|
79
|
77
|
80
|
73
|
67
|
93
|
65
|
197
|
392
|
504
|
529
|
721
|
556
|
530
|
551
|
606
|
738
|
|
| Short-Term Debt |
1 020
|
916
|
699
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 031
|
6 545
|
6 599
|
5 204
|
5 443
|
3 581
|
0
|
3 620
|
4 099
|
5 414
|
7 476
|
7 801
|
|
| Current Portion of Long-Term Debt |
14 894
|
0
|
0
|
0
|
0
|
230
|
603
|
914
|
945
|
939
|
984
|
970
|
798
|
708
|
983
|
1 162
|
1 061
|
778
|
3 857
|
549
|
625
|
997
|
772
|
914
|
|
| Other Current Liabilities |
16 454
|
17 288
|
16 382
|
15 594
|
16 353
|
20 750
|
20 421
|
19 525
|
19 264
|
18 908
|
20 449
|
19 865
|
23 303
|
21 393
|
24 286
|
25 150
|
28 763
|
29 242
|
28 854
|
30 404
|
28 091
|
29 186
|
34 891
|
31 407
|
|
| Total Current Liabilities |
52 178
|
33 706
|
33 020
|
32 854
|
33 604
|
43 331
|
41 256
|
40 357
|
39 275
|
37 755
|
41 108
|
39 515
|
49 230
|
46 303
|
50 814
|
51 492
|
56 648
|
55 308
|
53 138
|
51 910
|
51 609
|
56 654
|
65 777
|
63 121
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 699
|
4 506
|
4 262
|
4 151
|
3 938
|
4 773
|
4 203
|
4 569
|
3 940
|
4 093
|
3 606
|
1 549
|
1 463
|
1 346
|
4 400
|
4 237
|
11 706
|
|
| Deferred Income Tax |
2
|
0
|
0
|
63
|
4 070
|
5 329
|
1 871
|
625
|
2 258
|
2 432
|
2 663
|
5 194
|
6 680
|
11 383
|
25 330
|
24 296
|
26 570
|
24 234
|
22 518
|
21 976
|
23 220
|
22 539
|
26 020
|
23 358
|
|
| Minority Interest |
363
|
394
|
435
|
947
|
1 014
|
5 354
|
992
|
326
|
353
|
377
|
456
|
596
|
1 296
|
1 530
|
31 517
|
31 369
|
31 905
|
31 869
|
32 160
|
29 058
|
29 601
|
29 050
|
29 400
|
30 055
|
|
| Other Liabilities |
12 619
|
10 345
|
11 443
|
3 463
|
2 157
|
4 745
|
4 195
|
4 024
|
3 259
|
3 065
|
2 928
|
2 805
|
2 588
|
2 804
|
8 385
|
7 545
|
7 834
|
8 733
|
9 059
|
7 103
|
7 279
|
11 982
|
13 958
|
14 011
|
|
| Total Liabilities |
65 162
N/A
|
44 445
-32%
|
44 898
+1%
|
37 327
-17%
|
40 845
+9%
|
58 759
+44%
|
48 314
-18%
|
50 031
+4%
|
49 651
-1%
|
47 891
-4%
|
51 306
+7%
|
52 048
+1%
|
64 567
+24%
|
66 223
+3%
|
120 615
+82%
|
118 642
-2%
|
127 050
+7%
|
123 750
-3%
|
118 424
-4%
|
111 510
-6%
|
113 055
+1%
|
124 625
+10%
|
139 392
+12%
|
142 251
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
9 948
|
9 948
|
9 948
|
9 948
|
9 948
|
9 948
|
9 948
|
9 948
|
9 948
|
9 948
|
9 948
|
9 948
|
9 948
|
9 948
|
9 948
|
9 948
|
9 948
|
9 948
|
9 948
|
9 948
|
9 948
|
9 948
|
9 948
|
9 948
|
|
| Retained Earnings |
134 470
|
135 962
|
137 735
|
139 841
|
141 687
|
144 025
|
143 977
|
146 107
|
148 494
|
146 026
|
151 392
|
155 148
|
160 767
|
157 338
|
176 898
|
182 501
|
188 258
|
188 920
|
195 844
|
199 623
|
208 969
|
218 106
|
231 199
|
232 501
|
|
| Additional Paid In Capital |
23 868
|
23 868
|
23 868
|
23 868
|
23 868
|
23 868
|
23 868
|
23 868
|
23 868
|
23 868
|
23 868
|
23 868
|
23 868
|
23 868
|
23 927
|
23 107
|
23 107
|
23 107
|
22 829
|
22 829
|
22 829
|
22 829
|
22 850
|
22 849
|
|
| Unrealized Security Profit/Loss |
4 177
|
3 050
|
5 662
|
5 549
|
10 172
|
9 935
|
3 755
|
941
|
2 582
|
2 836
|
5 531
|
10 840
|
11 665
|
20 402
|
0
|
18 297
|
25 614
|
21 327
|
18 650
|
20 364
|
21 257
|
20 907
|
27 657
|
20 346
|
|
| Treasury Stock |
19
|
72
|
753
|
1 282
|
1 291
|
1 301
|
1 311
|
1 322
|
1 326
|
2
|
4
|
1
|
4
|
5
|
0
|
12
|
17
|
1
|
6
|
11
|
3 984
|
9 957
|
11 933
|
13 008
|
|
| Other Equity |
135
|
512
|
652
|
789
|
181
|
98
|
289
|
1 347
|
1 292
|
1 756
|
1 948
|
1 071
|
2 557
|
8 375
|
261
|
1 405
|
4 904
|
3 974
|
1 505
|
5 072
|
9 947
|
10 452
|
12 488
|
20 187
|
|
| Total Equity |
172 309
N/A
|
172 244
0%
|
175 808
+2%
|
177 135
+1%
|
184 203
+4%
|
186 377
+1%
|
179 948
-3%
|
178 195
-1%
|
182 274
+2%
|
180 920
-1%
|
188 787
+4%
|
198 732
+5%
|
208 801
+5%
|
219 926
+5%
|
228 812
+4%
|
235 246
+3%
|
251 814
+7%
|
247 275
-2%
|
248 770
+1%
|
257 825
+4%
|
268 966
+4%
|
272 285
+1%
|
292 209
+7%
|
292 823
+0%
|
|
| Total Liabilities & Equity |
237 471
N/A
|
216 689
-9%
|
220 706
+2%
|
214 462
-3%
|
225 048
+5%
|
245 136
+9%
|
228 262
-7%
|
228 226
0%
|
231 925
+2%
|
228 811
-1%
|
240 093
+5%
|
250 780
+4%
|
273 368
+9%
|
286 149
+5%
|
349 427
+22%
|
353 888
+1%
|
378 864
+7%
|
371 025
-2%
|
367 194
-1%
|
369 335
+1%
|
382 021
+3%
|
396 910
+4%
|
431 601
+9%
|
435 074
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
112
|
111
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
107
|
107
|
106
|
106
|
103
|
103
|
103
|
103
|
101
|
101
|
101
|
100
|
98
|
97
|
94
|
|