H

House Foods Group Inc
TSE:2810

Watchlist Manager
House Foods Group Inc
TSE:2810
Watchlist
Price: 2 865.5 JPY -0.97% Market Closed
Market Cap: 282.3B JPY

Relative Value

The Relative Value of one House Foods Group Inc stock under the Base Case scenario is 2 656.58 JPY. Compared to the current market price of 2 865.5 JPY, House Foods Group Inc is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 656.58 JPY
Overvaluation 7%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
47
Median 3Y
0.9
Median 5Y
1.1
Industry
1
Forward
0.8
vs History
19
vs Industry
28
Median 3Y
21
Median 5Y
21.5
Industry
16.1
Forward
18.3
vs History
85
vs Industry
30
Median 3Y
11.8
Median 5Y
14.1
Industry
9.9
vs History
85
vs Industry
26
Median 3Y
22.5
Median 5Y
34.2
Industry
16.7
vs History
80
vs Industry
62
Median 3Y
1
Median 5Y
1
Industry
1.5
vs History
82
vs Industry
63
Median 3Y
0.7
Median 5Y
0.8
Industry
1.1
Forward
0.6
vs History
82
vs Industry
77
Median 3Y
1.9
Median 5Y
2.2
Industry
4.8
vs History
76
vs Industry
56
Median 3Y
6.3
Median 5Y
7.1
Industry
9.9
Forward
5.2
vs History
60
vs Industry
46
Median 3Y
10.9
Median 5Y
11.8
Industry
13.1
vs History
85
vs Industry
44
Median 3Y
9
Median 5Y
10.6
Industry
11.3
vs History
79
vs Industry
23
Median 3Y
19.7
Median 5Y
22.5
Industry
15.6
vs History
79
vs Industry
71
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

Competitors Multiples
House Foods Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
House Foods Group Inc
TSE:2810
268B JPY 0.8 25 6 10.8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.4B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
70.8B USD 1.9 20.1 15.7 20.5
ZA
Tiger Brands Ltd
JSE:TBS
56.9B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49B EUR 1.8 26.6 11.5 15.5
CN
Muyuan Foods Co Ltd
SZSE:002714
266.7B CNY 1.7 12 12.3 12.3
US
Hershey Co
NYSE:HSY
37B USD 3.2 27.2 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.3B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.9B CHF 4.7 41.8 24.3 33.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.7B CNY 7.6 31.2 28.4 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
H
House Foods Group Inc
TSE:2810
Average EV/EBITDA: 20 741.1
6
5%
1.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.7
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
H
House Foods Group Inc
TSE:2810
Average EV/EBIT: 35 382.4
10.8
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.5
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
20%
0.6
US
Hershey Co
NYSE:HSY
20.5
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.2
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
11%
2.6