First Time Loading...

Nissin Foods Holdings Co Ltd
TSE:2897

Watchlist Manager
Nissin Foods Holdings Co Ltd Logo
Nissin Foods Holdings Co Ltd
TSE:2897
Watchlist
Price: 4 210 JPY -0.21% Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

716.7B
+2%
Revenue
Growth Rates:
1 Year
+11%
3 Years
+45%
5 Years
+60%
7 Years
+46%
10 Years
+75%
62.7B
+3%
Operating Income
Growth Rates:
1 Year
+33%
3 Years
+25%
5 Years
+108%
7 Years
+143%
10 Years
+136%
58.9B
-0.8%
Net Income
Growth Rates:
1 Year
+49%
3 Years
+47%
5 Years
+137%
7 Years
+148%
10 Years
+154%

Earnings Waterfall
Nissin Foods Holdings Co Ltd

Revenue
716.7B JPY
Cost of Revenue
-466B JPY
Gross Profit
250.7B JPY
Operating Expenses
-188B JPY
Operating Income
62.7B JPY
Other Expenses
-3.8B JPY
Net Income
58.9B JPY

Income Statement
Nissin Foods Holdings Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
408 748
N/A
417 620
+2%
421 162
+1%
426 336
+1%
429 846
+1%
431 575
+0%
438 115
+2%
447 543
+2%
455 162
+2%
468 084
+3%
478 629
+2%
485 986
+2%
490 386
+1%
495 715
+1%
481 571
-3%
470 472
-2%
455 703
-3%
440 909
-3%
442 970
+0%
444 969
+0%
447 840
+1%
450 984
+1%
453 478
+1%
457 681
+1%
462 268
+1%
468 879
+1%
483 545
+3%
488 649
+1%
494 693
+1%
506 107
+2%
518 002
+2%
540 011
+4%
557 042
+3%
569 722
+2%
586 527
+3%
611 639
+4%
646 394
+6%
669 248
+4%
686 455
+3%
702 664
+2%
716 702
+2%
Gross Profit
Cost of Revenue
(225 111)
(231 309)
(234 041)
(237 888)
(241 038)
(242 915)
(245 962)
(249 511)
(253 392)
(260 496)
(265 277)
(268 452)
(269 682)
(270 219)
(271 939)
(275 830)
(279 003)
(282 837)
(284 887)
(287 077)
(290 792)
(295 823)
(297 498)
(299 170)
(299 794)
(301 599)
(308 201)
(310 950)
(316 311)
(324 350)
(334 755)
(351 320)
(363 495)
(375 219)
(389 643)
(408 361)
(432 729)
(448 170)
(456 503)
(461 725)
(465 974)
Gross Profit
183 637
N/A
186 311
+1%
187 121
+0%
188 448
+1%
188 808
+0%
188 660
0%
192 153
+2%
198 032
+3%
201 770
+2%
207 588
+3%
213 352
+3%
217 534
+2%
220 704
+1%
225 496
+2%
209 632
-7%
194 642
-7%
176 700
-9%
158 072
-11%
158 083
+0%
157 892
0%
157 048
-1%
155 161
-1%
155 980
+1%
158 511
+2%
162 474
+3%
167 280
+3%
175 344
+5%
177 699
+1%
178 382
+0%
181 757
+2%
183 247
+1%
188 691
+3%
193 547
+3%
194 503
+0%
196 884
+1%
203 278
+3%
213 665
+5%
221 078
+3%
229 952
+4%
240 939
+5%
250 728
+4%
Operating Income
Operating Expenses
(157 087)
(158 606)
(160 302)
(161 308)
(162 685)
(164 360)
(167 300)
(170 737)
(175 367)
(181 189)
(185 732)
(191 798)
(194 854)
(196 878)
(183 548)
(163 079)
(138 166)
(124 167)
(122 582)
(122 615)
(126 855)
(125 920)
(135 366)
(136 472)
(137 378)
(129 704)
(130 255)
(129 792)
(128 239)
(137 199)
(137 017)
(142 292)
(149 071)
(151 018)
(153 637)
(160 379)
(166 640)
(173 759)
(176 995)
(180 195)
(187 999)
Selling, General & Administrative
(157 086)
(158 605)
(160 301)
(161 308)
(162 684)
(164 358)
(167 299)
(170 736)
(175 364)
(181 188)
(185 729)
(191 795)
(194 854)
(196 878)
(180 238)
(161 427)
(141 253)
(123 722)
(124 493)
(124 873)
(124 916)
(126 283)
(126 904)
(127 357)
(128 341)
(129 485)
(128 963)
(128 597)
(131 661)
(136 590)
(141 825)
(147 355)
(149 398)
(151 518)
(153 741)
(160 149)
(166 411)
(173 823)
(176 964)
(180 412)
(187 925)
Other Operating Expenses
(1)
(1)
(1)
0
(1)
(1)
0
0
(3)
(1)
(3)
(3)
0
0
(3 310)
(1 652)
3 087
(445)
1 911
2 258
(1 939)
363
(8 462)
(9 115)
(9 037)
(219)
(1 292)
(1 195)
3 422
(609)
4 808
5 063
327
500
104
(230)
(229)
64
(31)
217
(74)
Operating Income
26 550
N/A
27 705
+4%
26 819
-3%
27 140
+1%
26 123
-4%
24 300
-7%
24 853
+2%
27 295
+10%
26 403
-3%
26 399
0%
27 620
+5%
25 736
-7%
25 850
+0%
28 618
+11%
26 084
-9%
31 563
+21%
38 534
+22%
33 905
-12%
35 501
+5%
35 277
-1%
30 193
-14%
29 241
-3%
20 614
-30%
22 039
+7%
25 096
+14%
37 576
+50%
45 089
+20%
47 907
+6%
50 143
+5%
44 558
-11%
46 230
+4%
46 399
+0%
44 476
-4%
43 485
-2%
43 247
-1%
42 899
-1%
47 025
+10%
47 319
+1%
52 957
+12%
60 744
+15%
62 729
+3%
Pre-Tax Income
Interest Income Expense
9 027
9 882
9 770
10 333
12 688
10 437
11 744
10 305
5 406
7 617
4 863
12 558
13 952
10 939
12 062
5 092
5 229
5 547
5 516
5 492
5 593
6 165
6 377
6 167
6 543
5 901
6 248
6 463
6 212
6 342
6 026
5 554
5 700
6 142
5 922
6 473
8 117
10 295
12 961
15 621
15 537
Non-Reccuring Items
(1 928)
(6 362)
(6 583)
(6 839)
(7 712)
(6 713)
(7 380)
(6 667)
(12)
2 240
2 311
818
(5 361)
(4 197)
0
0
0
(2 299)
0
0
0
(4 240)
0
0
0
(828)
0
0
0
5 539
0
0
0
(527)
0
0
0
319
0
0
0
Gain/Loss on Disposition of Assets
133
(82)
47
53
66
0
354
372
589
0
232
217
69
17
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
606
582
516
686
711
990
838
911
813
722
(13)
(153)
(279)
140
287
77
(8)
0
0
1
1
0
0
0
(1)
1
(1)
0
0
(206)
0
(1)
0
82
0
0
0
17
0
0
0
Pre-Tax Income
34 388
N/A
31 725
-8%
30 569
-4%
31 373
+3%
31 876
+2%
29 014
-9%
30 409
+5%
32 216
+6%
33 199
+3%
36 978
+11%
35 013
-5%
39 176
+12%
34 231
-13%
35 517
+4%
38 433
+8%
36 732
-4%
43 755
+19%
37 153
-15%
41 017
+10%
40 770
-1%
35 787
-12%
31 166
-13%
26 992
-13%
28 206
+4%
31 638
+12%
42 650
+35%
51 336
+20%
54 369
+6%
56 355
+4%
56 233
0%
52 256
-7%
51 952
-1%
50 175
-3%
49 182
-2%
49 169
0%
49 372
+0%
55 142
+12%
57 950
+5%
65 918
+14%
76 366
+16%
78 267
+2%
Net Income
Tax Provision
(10 796)
(12 435)
(12 517)
(12 587)
(12 258)
(10 295)
(10 370)
(10 779)
(10 530)
(10 091)
(10 469)
(10 788)
(10 406)
(11 789)
(11 353)
(10 712)
(11 002)
(8 035)
(9 965)
(10 580)
(10 206)
(11 242)
(9 270)
(9 633)
(10 282)
(11 528)
(13 556)
(14 226)
(13 998)
(12 893)
(13 170)
(13 476)
(12 025)
(10 927)
(11 258)
(10 839)
(12 420)
(9 568)
(10 617)
(12 537)
(14 788)
Income from Continuing Operations
23 592
19 290
18 052
18 786
19 618
18 719
20 039
21 437
22 669
26 887
24 544
28 388
23 825
23 728
27 080
26 020
32 753
29 118
31 052
30 190
25 581
19 924
17 722
18 573
21 356
31 122
37 780
40 143
42 357
43 340
39 086
38 476
38 150
38 255
37 911
38 533
42 722
48 382
55 301
63 829
63 479
Income to Minority Interest
(393)
(20)
1
59
54
(214)
(135)
(233)
(168)
(2)
(98)
(105)
(68)
(170)
(167)
(139)
(49)
17
1
(443)
(776)
(567)
(836)
(896)
(1 059)
(1 805)
(2 168)
(2 322)
(2 408)
(2 511)
(2 458)
(2 499)
(2 854)
(2 842)
(2 861)
(2 858)
(3 132)
(3 620)
(4 038)
(4 439)
(4 589)
Net Income (Common)
23 201
N/A
19 268
-17%
18 050
-6%
18 842
+4%
19 669
+4%
18 505
-6%
19 907
+8%
21 204
+7%
22 501
+6%
26 884
+19%
24 443
-9%
28 282
+16%
23 756
-16%
23 558
-1%
26 913
+14%
25 880
-4%
32 703
+26%
29 134
-11%
31 051
+7%
29 745
-4%
24 802
-17%
19 356
-22%
16 884
-13%
17 675
+5%
20 295
+15%
29 316
+44%
35 610
+21%
37 819
+6%
39 948
+6%
40 828
+2%
36 626
-10%
35 976
-2%
35 294
-2%
35 412
+0%
35 048
-1%
35 672
+2%
39 588
+11%
44 760
+13%
51 261
+15%
59 388
+16%
58 887
-1%
EPS (Diluted)
209.01
N/A
173.58
-17%
162.61
-6%
169.74
+4%
177.19
+4%
167.1
-6%
179.34
+7%
191.02
+7%
204.55
+7%
244.22
+19%
224.24
-8%
259.46
+16%
224.11
-14%
220.25
-2%
256.31
+16%
246.47
-4%
311.45
+26%
278.44
-11%
295.72
+6%
283.28
-4%
236.9
-16%
184.9
-22%
161.24
-13%
168.74
+5%
193.77
+15%
279.92
+44%
339.98
+21%
360.94
+6%
381.26
+6%
129.89
-66%
350.65
+170%
346.87
-1%
341.46
-2%
113.84
-67%
341.63
+200%
349.38
+2%
388.19
+11%
146.04
-62%
167.54
+15%
194.1
+16%
192.45
-1%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.