Synspective Inc
TSE:290A
Income Statement
Earnings Waterfall
Synspective Inc
Income Statement
Synspective Inc
| Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Interest Expense |
274
|
0
|
0
|
0
|
|
| Revenue |
3 455
N/A
|
2 607
-25%
|
2 381
-9%
|
2 377
0%
|
|
| Gross Profit | |||||
| Cost of Revenue |
(3 175)
|
(2 760)
|
(2 636)
|
(2 369)
|
|
| Gross Profit |
281
N/A
|
(153)
N/A
|
(256)
-67%
|
8
N/A
|
|
| Operating Income | |||||
| Operating Expenses |
(4 258)
|
(3 860)
|
(4 006)
|
(4 145)
|
|
| Selling, General & Administrative |
(3 596)
|
(3 860)
|
(4 006)
|
(4 145)
|
|
| Other Operating Expenses |
(662)
|
(0)
|
0
|
0
|
|
| Operating Income |
(3 977)
N/A
|
(4 013)
-1%
|
(4 262)
-6%
|
(4 138)
+3%
|
|
| Pre-Tax Income | |||||
| Interest Income Expense |
(352)
|
(382)
|
(382)
|
(401)
|
|
| Non-Reccuring Items |
17
|
13
|
11
|
11
|
|
| Gain/Loss on Disposition of Assets |
0
|
6
|
(1)
|
(1)
|
|
| Total Other Income |
(461)
|
(428)
|
(179)
|
3 463
|
|
| Pre-Tax Income |
(4 774)
N/A
|
(4 805)
-1%
|
(4 812)
0%
|
(1 065)
+78%
|
|
| Net Income | |||||
| Tax Provision |
(8)
|
(5)
|
(5)
|
693
|
|
| Income from Continuing Operations |
(4 782)
|
(4 810)
|
(4 817)
|
(371)
|
|
| Net Income (Common) |
(4 782)
N/A
|
(4 810)
-1%
|
(4 817)
0%
|
(371)
+92%
|
|
| EPS (Diluted) |
-43.21
N/A
|
-43.19
+0%
|
-42.15
+2%
|
-3.21
+92%
|
|