S

Synspective Inc
TSE:290A

Watchlist Manager
Synspective Inc
TSE:290A
Watchlist
Price: 1 030 JPY -3.1% Market Closed
Market Cap: 135.3B JPY

Relative Value

The Relative Value of one 290A stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 030 JPY, Synspective Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

290A Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
2
Median 3Y
49.1
Median 5Y
49.1
Industry
1.3
Forward
55
vs History
vs Industry
Median 3Y
-30.9
Median 5Y
-30.9
Industry
18.5
Forward
-86.4
vs History
vs Industry
Median 3Y
-69.1
Median 5Y
-69.1
Industry
12.6
vs History
vs Industry
Median 3Y
-24.2
Median 5Y
-24.2
Industry
16.9
vs History
33
vs Industry
23
Median 3Y
5.7
Median 5Y
5.7
Industry
2.5
vs History
6
vs Industry
2
Median 3Y
47.1
Median 5Y
47.1
Industry
1.4
Forward
52.9
vs History
vs Industry
0
Median 3Y
-562.2
Median 5Y
-562.2
Industry
3.3
vs History
vs Industry
Median 3Y
-37.6
Median 5Y
-37.6
Industry
9.8
Forward
-92
vs History
vs Industry
Median 3Y
-33.7
Median 5Y
-33.7
Industry
12.3
vs History
vs Industry
Median 3Y
-66.2
Median 5Y
-66.2
Industry
11.8
vs History
vs Industry
Median 3Y
-13
Median 5Y
-13
Industry
13.8
vs History
33
vs Industry
13
Median 3Y
6.6
Median 5Y
6.6
Industry
1.7

Multiples Across Competitors

290A Competitors Multiples
Synspective Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Synspective Inc
TSE:290A
135.3B JPY 56.8 -28.1 -41.1 -30.5
UK
Relx PLC
LSE:REL
57.8B GBP 6.1 29.9 21 21.5
CA
Thomson Reuters Corp
TSX:TRI
79.7B CAD 7.8 32.9 19 26.8
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.7 27.1 40.5
IE
Experian PLC
LSE:EXPN
31.5B GBP 5.2 30.5 159.8 226.3
US
Verisk Analytics Inc
NASDAQ:VRSK
31.2B USD 10.3 33.8 19.3 23.9
US
Equifax Inc
NYSE:EFX
26.5B USD 4.5 40.5 15.9 25.3
US
CoStar Group Inc
NASDAQ:CSGP
26.4B USD 8.5 1 289.6 178.6 -308.8
US
Leidos Holdings Inc
NYSE:LDOS
25B USD 1.5 18.4 12.6 14.5
NL
Wolters Kluwer NV
AEX:WKL
21.2B EUR 3.5 18.5 12.3 16.2
CH
SGS SA
SIX:SGSN
18.1B CHF 2.7 29.3 21 21
P/S Multiple
Revenue Growth P/S to Growth
JP
S
Synspective Inc
TSE:290A
Average P/S: 10.6
56.8
N/A N/A
UK
Relx PLC
LSE:REL
6.1
6%
1
CA
Thomson Reuters Corp
TSX:TRI
7.8
7%
1.1
UK
I
IHS Markit Ltd
F:0M3
9.5
N/A N/A
IE
Experian PLC
LSE:EXPN
5.2
10%
0.5
US
Verisk Analytics Inc
NASDAQ:VRSK
10.3
8%
1.3
US
Equifax Inc
NYSE:EFX
4.5
9%
0.5
US
CoStar Group Inc
NASDAQ:CSGP
8.5
17%
0.5
US
Leidos Holdings Inc
NYSE:LDOS
1.5
4%
0.4
NL
Wolters Kluwer NV
AEX:WKL
3.5
5%
0.7
CH
SGS SA
SIX:SGSN
2.7
6%
0.4
P/E Multiple
Earnings Growth PEG
JP
S
Synspective Inc
TSE:290A
Average P/E: 156
Negative Multiple: -28.1
N/A N/A
UK
Relx PLC
LSE:REL
29.9
14%
2.1
CA
Thomson Reuters Corp
TSX:TRI
32.9
1%
32.9
UK
I
IHS Markit Ltd
F:0M3
36.7
N/A N/A
IE
Experian PLC
LSE:EXPN
30.5
21%
1.5
US
Verisk Analytics Inc
NASDAQ:VRSK
33.8
8%
4.2
US
Equifax Inc
NYSE:EFX
40.5
30%
1.4
US
CoStar Group Inc
NASDAQ:CSGP
1 289.6
83%
15.5
US
Leidos Holdings Inc
NYSE:LDOS
18.4
10%
1.8
NL
Wolters Kluwer NV
AEX:WKL
18.5
11%
1.7
CH
SGS SA
SIX:SGSN
29.3
15%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
S
Synspective Inc
TSE:290A
Average EV/EBITDA: 48.7
Negative Multiple: -41.1
118%
N/A
UK
Relx PLC
LSE:REL
21
16%
1.3
CA
Thomson Reuters Corp
TSX:TRI
19
7%
2.7
UK
I
IHS Markit Ltd
F:0M3
27.1
N/A N/A
IE
Experian PLC
LSE:EXPN
159.8
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
19.3
10%
1.9
US
Equifax Inc
NYSE:EFX
15.9
12%
1.3
US
CoStar Group Inc
NASDAQ:CSGP
178.6
95%
1.9
US
Leidos Holdings Inc
NYSE:LDOS
12.6
6%
2.1
NL
Wolters Kluwer NV
AEX:WKL
12.3
7%
1.8
CH
SGS SA
SIX:SGSN
21
10%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
S
Synspective Inc
TSE:290A
Average EV/EBIT: 46.2
Negative Multiple: -30.5
N/A N/A
UK
Relx PLC
LSE:REL
21.5
11%
2
CA
Thomson Reuters Corp
TSX:TRI
26.8
10%
2.7
UK
I
IHS Markit Ltd
F:0M3
40.5
N/A N/A
IE
Experian PLC
LSE:EXPN
226.3
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
23.9
11%
2.2
US
Equifax Inc
NYSE:EFX
25.3
18%
1.4
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -308.8
406%
N/A
US
Leidos Holdings Inc
NYSE:LDOS
14.5
9%
1.6
NL
Wolters Kluwer NV
AEX:WKL
16.2
9%
1.8
CH
SGS SA
SIX:SGSN
21
13%
1.6