Watchlist Manager

Watchlist

Price: 1 363 JPY -0.37%

Market Cap: ¥36.5B

	Rock Field Co Ltd TSE:2910	JP
O	Osaki Electric Co Ltd TSE:6644	JP
	Suntory Beverage & Food Ltd TSE:2587	JP
	Pixelworks Inc NASDAQ:PXLW	US
T	Tauron Polska Energia SA WSE:TPE	PL
	Turkiye Petrol Rafinerileri AS IST:TUPRS.E	TR

Income Statement

Currency: JPY

	Jul-2004	Oct-2004	Jan-2005	Jul-2005	Oct-2005	Jan-2006	Jul-2006	Oct-2006	Jan-2007	Jul-2007	Oct-2007	Jan-2008	Jul-2008	Oct-2008	Jan-2009	Jul-2009	Oct-2009	Jan-2010	Jul-2010	Oct-2010	Jan-2011	Apr-2011	Jul-2011	Oct-2011	Jan-2012	Apr-2012	Jul-2012	Oct-2012	Jan-2013	Apr-2013	Jul-2013	Oct-2013	Jan-2014	Apr-2014	Jul-2014	Oct-2014	Jan-2015	Apr-2015	Jul-2015	Oct-2015	Jan-2016	Apr-2016	Jul-2016	Oct-2016	Jan-2017	Apr-2017	Jul-2017	Oct-2017	Jan-2018	Apr-2018	Jul-2018	Oct-2018	Jan-2019	Apr-2019	Jul-2019	Oct-2019	Jan-2020	Apr-2020	Jul-2020	Oct-2020	Jan-2021	Apr-2021	Jul-2021	Oct-2021	Jan-2022	Apr-2022	Jul-2022	Oct-2022	Jan-2023	Apr-2023	Jul-2023	Oct-2023	Jan-2024	Apr-2024	Jul-2024	Oct-2024	Jan-2025	Apr-2025	Jul-2025	Oct-2025	Jan-2026
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	4	0	0	5	0	0	3	6	9	13	12	11	10	8	7	6	5	4	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	4	6	8	9	9	10	10	10	9	8	8	7	7	7	6	6	5	4	4	4	0	3	0	0	0	0
Revenue	30 023 N/A	30 653 +2%	31 284 +2%	31 314 +0%	31 355 +0%	31 605 +1%	32 304 +2%	32 935 +2%	33 487 +2%	34 074 +2%	34 886 +2%	35 475 +2%	35 793 +1%	35 946 +0%	36 124 +0%	35 548 -2%	34 901 -2%	34 641 -1%	34 795 +0%	35 090 +1%	35 424 +1%	46 339 +31%	47 042 +2%	47 627 +1%	48 277 +1%	49 158 +2%	48 932 0%	48 660 -1%	48 808 +0%	48 835 +0%	49 106 +1%	49 232 +0%	49 217 0%	48 956 -1%	48 628 -1%	48 633 +0%	48 590 0%	48 877 +1%	49 179 +1%	49 489 +1%	49 656 +0%	49 935 +1%	50 239 +1%	50 436 +0%	50 642 +0%	50 720 +0%	51 046 +1%	51 057 +0%	51 365 +1%	51 536 +0%	51 364 0%	51 399 +0%	51 200 0%	50 978 0%	50 994 +0%	51 114 +0%	51 357 +0%	47 667 -7%	44 491 -7%	43 256 -3%	41 399 -4%	43 762 +6%	46 093 +5%	45 990 0%	46 807 +2%	47 119 +1%	47 629 +1%	48 589 +2%	49 210 +1%	49 970 +2%	50 338 +1%	50 681 +1%	51 190 +1%	51 357 +0%	51 434 +0%	51 551 +0%	51 589 +0%	51 184 -1%	50 998 0%	50 946 0%	50 986 +0%
Gross Profit
Cost of Revenue	(12 994)	(13 424)	(13 709)	(13 786)	(13 857)	(14 023)	(14 321)	(14 512)	(14 686)	(14 933)	(15 276)	(15 531)	(15 751)	(15 854)	(15 927)	(15 556)	(15 188)	(14 927)	(14 940)	(15 076)	(15 127)	(19 769)	(19 990)	(20 160)	(20 414)	(20 675)	(20 595)	(20 431)	(20 506)	(20 545)	(20 665)	(20 802)	(20 842)	(20 791)	(20 643)	(20 611)	(20 610)	(20 693)	(20 793)	(20 803)	(20 768)	(20 835)	(20 847)	(20 833)	(20 767)	(20 727)	(20 765)	(20 789)	(21 053)	(21 126)	(21 210)	(21 316)	(21 267)	(21 294)	(21 397)	(21 465)	(21 598)	(20 456)	(19 192)	(18 555)	(17 741)	(18 364)	(19 141)	(19 257)	(19 624)	(19 849)	(20 235)	(20 738)	(21 225)	(21 545)	(21 679)	(21 730)	(21 730)	(21 712)	(21 692)	(21 731)	(21 857)	(21 795)	(21 837)	(21 845)	(21 811)
Gross Profit	17 029 N/A	17 227 +1%	17 575 +2%	17 528 0%	17 499 0%	17 582 +0%	17 983 +2%	18 423 +2%	18 801 +2%	19 141 +2%	19 610 +2%	19 944 +2%	20 042 +0%	20 092 +0%	20 197 +1%	19 992 -1%	19 713 -1%	19 714 +0%	19 855 +1%	20 014 +1%	20 297 +1%	26 570 +31%	27 052 +2%	27 467 +2%	27 863 +1%	28 483 +2%	28 337 -1%	28 229 0%	28 302 +0%	28 290 0%	28 441 +1%	28 430 0%	28 375 0%	28 165 -1%	27 985 -1%	28 022 +0%	27 980 0%	28 184 +1%	28 386 +1%	28 686 +1%	28 888 +1%	29 100 +1%	29 392 +1%	29 603 +1%	29 875 +1%	29 993 +0%	30 281 +1%	30 268 0%	30 312 +0%	30 410 +0%	30 154 -1%	30 083 0%	29 933 0%	29 684 -1%	29 597 0%	29 649 +0%	29 759 +0%	27 211 -9%	25 299 -7%	24 701 -2%	23 658 -4%	25 398 +7%	26 952 +6%	26 733 -1%	27 183 +2%	27 270 +0%	27 394 +0%	27 851 +2%	27 985 +0%	28 425 +2%	28 659 +1%	28 951 +1%	29 460 +2%	29 645 +1%	29 742 +0%	29 820 +0%	29 732 0%	29 389 -1%	29 161 -1%	29 101 0%	29 175 +0%
Operating Income
Operating Expenses	(15 838)	(15 955)	(16 200)	(16 127)	(16 139)	(16 080)	(16 434)	(16 806)	(17 133)	(17 442)	(17 723)	(18 025)	(18 336)	(18 534)	(18 703)	(18 441)	(18 216)	(18 099)	(18 142)	(18 291)	(18 479)	(24 480)	(24 917)	(25 243)	(25 620)	(25 930)	(26 037)	(26 090)	(26 225)	(26 396)	(26 478)	(26 590)	(26 668)	(26 524)	(26 436)	(26 339)	(26 156)	(26 316)	(26 332)	(26 426)	(26 472)	(26 552)	(26 594)	(26 682)	(26 833)	(26 973)	(27 132)	(27 194)	(27 346)	(27 293)	(27 324)	(27 324)	(27 256)	(27 262)	(27 294)	(27 465)	(27 606)	(26 736)	(25 508)	(24 772)	(23 925)	(24 291)	(24 462)	(24 383)	(24 797)	(25 115)	(25 636)	(26 160)	(26 623)	(26 925)	(27 115)	(27 328)	(27 675)	(27 907)	(28 152)	(28 284)	(28 221)	(28 147)	(28 243)	(28 413)	(28 610)
Selling, General & Administrative	(15 837)	(15 954)	(16 200)	(16 127)	(16 139)	(16 080)	(16 434)	(16 806)	(17 133)	(17 442)	(17 723)	(18 025)	(18 336)	(18 534)	(18 703)	(18 441)	(18 216)	(18 099)	(18 142)	(18 291)	(18 479)	(23 431)	(24 917)	(25 243)	(25 620)	(24 698)	(26 037)	(26 089)	(26 224)	(26 207)	(26 476)	(26 589)	(26 667)	(26 365)	(26 427)	(26 338)	(26 155)	(26 039)	(26 331)	(26 425)	(26 471)	(26 363)	(26 583)	(26 681)	(26 832)	(26 778)	(27 133)	(27 194)	(27 346)	(27 098)	(27 312)	(27 311)	(27 243)	(27 079)	(27 292)	(27 465)	(27 605)	(26 573)	(25 507)	(24 770)	(23 924)	(24 154)	(24 803)	(24 735)	(24 992)	(24 970)	(25 546)	(26 070)	(26 533)	(26 780)	(27 098)	(27 310)	(27 658)	(27 766)	(28 150)	(28 283)	(28 219)	(28 009)	(28 240)	(28 411)	(28 608)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(181)	0	0	0	(187)	0	0	0	(188)	0	0	0	(158)	0	0	0	(168)	0	0	0	0	0	0	0	(195)	0	0	0	(195)	0	0	0	(182)	0	0	0	(162)	0	0	0	(135)	0	0	0	(144)	0	0	0	(144)	0	0	0	(140)	0	0	0	(136)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(868)	0	0	0	(1 045)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	(1)	(2)	0	(1)	(1)	(9)	(1)	0	(109)	(1)	(1)	(1)	(189)	(11)	(1)	0	0	1	0	0	0	(12)	(13)	(13)	(1)	(2)	0	(1)	(1)	(1)	(2)	(1)	(2)	341	352	195	(1)	(90)	(90)	(90)	(1)	(17)	(18)	(17)	(1)	(2)	0	(2)	(2)	(3)	(2)	(2)
Operating Income	1 191 N/A	1 274 +7%	1 375 +8%	1 400 +2%	1 359 -3%	1 502 +11%	1 550 +3%	1 617 +4%	1 668 +3%	1 699 +2%	1 887 +11%	1 919 +2%	1 706 -11%	1 558 -9%	1 494 -4%	1 551 +4%	1 497 -3%	1 615 +8%	1 713 +6%	1 723 +1%	1 818 +6%	2 090 +15%	2 135 +2%	2 224 +4%	2 243 +1%	2 553 +14%	2 300 -10%	2 139 -7%	2 077 -3%	1 894 -9%	1 963 +4%	1 840 -6%	1 707 -7%	1 641 -4%	1 549 -6%	1 683 +9%	1 824 +8%	1 868 +2%	2 054 +10%	2 260 +10%	2 416 +7%	2 548 +5%	2 798 +10%	2 921 +4%	3 042 +4%	3 020 -1%	3 149 +4%	3 074 -2%	2 966 -4%	3 117 +5%	2 830 -9%	2 759 -3%	2 677 -3%	2 422 -10%	2 303 -5%	2 184 -5%	2 153 -1%	475 -78%	(209) N/A	(71) +66%	(267) -276%	1 107 N/A	2 490 +125%	2 350 -6%	2 386 +2%	2 155 -10%	1 758 -18%	1 691 -4%	1 362 -19%	1 500 +10%	1 544 +3%	1 623 +5%	1 785 +10%	1 738 -3%	1 590 -9%	1 536 -3%	1 511 -2%	1 242 -18%	918 -26%	688 -25%	565 -18%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	0	0	0	5	3	3	4	3	1	(5)	10	11	10	12	(1)	1	17	1	2	3	(7)	(11)	(12)	(18)	13	14	13	15	12	0	2	6	14	28	29	26	23	23	22	25	24	17	173	177	175	186	34	29	28	19	13	12	12	9	9	11	9	13	15	18	21	21	18	22	109	105	112	107	20	34	18	2
Non-Reccuring Items	(426)	(93)	(1 459)	(1 314)	(1 499)	(139)	(161)	(144)	(65)	(56)	(118)	(109)	(101)	(57)	(40)	(30)	(139)	(296)	(367)	(261)	(106)	(199)	(174)	(166)	(157)	(34)	(28)	(23)	(69)	(317)	(312)	(312)	(268)	(8)	0	(99)	(91)	0	(128)	(46)	(46)	(29)	0	0	0	0	0	0	0	(13)	0	0	0	0	0	0	0	0	0	(11)	146	343	0	0	0	(89)	0	0	0	(17)	0	0	0	(73)	(573)	(573)	(573)	(660)	(176)	(295)	(295)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(42)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	13	(1 438)	(10)	15	1 328	(1)	(29)	92	11	(12)	26	10	14	11	12	11	13	19	19	14	14	19	15	39	40	19	40	36	30	17	15	23	25	25	45	14	20	18	15	24	23	21	27	23	19	21	20	18	21	18	18	21	21	22	31	24	17	88	178	212	224	155	56	27	20	20	24	24	29	42	42	55	47	30	30	34	31	39	35	21	28
Pre-Tax Income	778 N/A	(257) N/A	(93) +64%	103 N/A	1 188 +1 053%	1 363 +15%	1 360 0%	1 565 +15%	1 614 +3%	1 631 +1%	1 795 +10%	1 820 +1%	1 624 -11%	1 515 -7%	1 469 -3%	1 536 +5%	1 374 -11%	1 339 -3%	1 360 +2%	1 486 +9%	1 737 +17%	1 878 +8%	1 988 +6%	2 096 +5%	2 127 +1%	2 555 +20%	2 313 -9%	2 154 -7%	2 041 -5%	1 587 -22%	1 655 +4%	1 539 -7%	1 446 -6%	1 671 +16%	1 608 -4%	1 611 +0%	1 768 +10%	1 898 +7%	1 941 +2%	2 240 +15%	2 399 +7%	2 554 +6%	2 853 +12%	2 973 +4%	3 087 +4%	3 064 -1%	3 192 +4%	3 114 -2%	3 012 -3%	3 146 +4%	2 865 -9%	2 953 +3%	2 875 -3%	2 619 -9%	2 520 -4%	2 242 -11%	2 199 -2%	591 -73%	(12) N/A	141 N/A	113 -20%	1 615 +1 329%	2 553 +58%	2 386 -7%	2 417 +1%	2 095 -13%	1 795 -14%	1 730 -4%	1 409 -19%	1 546 +10%	1 607 +4%	1 696 +6%	1 854 +9%	1 804 -3%	1 152 -36%	1 109 -4%	1 076 -3%	641 -40%	811 +27%	432 -47%	300 -31%
Net Income
Tax Provision	(345)	36	(29)	(98)	(545)	(622)	(643)	(686)	(701)	(699)	(778)	(761)	(693)	(655)	(679)	(716)	(635)	(593)	(595)	(624)	(736)	(798)	(835)	(897)	(936)	(1 117)	(1 009)	(937)	(839)	(705)	(739)	(702)	(680)	(735)	(695)	(698)	(735)	(713)	(722)	(809)	(834)	(933)	(982)	(1 006)	(1 025)	(979)	(1 057)	(1 043)	(1 010)	(1 059)	(970)	(991)	(963)	(887)	(855)	(771)	(776)	(398)	(195)	(178)	(136)	(450)	(745)	(752)	(774)	(715)	(638)	(622)	(524)	(467)	(482)	(505)	(552)	(551)	(328)	(314)	(309)	(312)	(390)	(313)	(267)
Income from Continuing Operations	433	(221)	(122)	5	643	741	717	879	913	932	1 017	1 059	931	860	790	820	739	746	765	862	1 001	1 080	1 153	1 199	1 191	1 438	1 304	1 217	1 202	882	916	837	766	936	913	913	1 033	1 185	1 219	1 431	1 565	1 621	1 871	1 967	2 062	2 085	2 135	2 071	2 002	2 087	1 895	1 962	1 912	1 732	1 665	1 471	1 423	193	(207)	(37)	(23)	1 165	1 808	1 634	1 643	1 380	1 157	1 108	885	1 079	1 125	1 191	1 302	1 253	824	795	767	329	421	119	33
Net Income (Common)	433 N/A	(221) N/A	(122) +45%	(25) +80%	642 N/A	740 +15%	745 +1%	878 +18%	912 +4%	930 +2%	1 015 +9%	1 057 +4%	928 -12%	859 -7%	789 -8%	820 +4%	737 -10%	743 +1%	762 +3%	858 +13%	999 +16%	1 078 +8%	1 152 +7%	1 198 +4%	1 189 -1%	1 438 +21%	1 304 -9%	1 217 -7%	1 203 -1%	881 -27%	915 +4%	837 -9%	765 -9%	935 +22%	911 -3%	911 N/A	1 031 +13%	1 185 +15%	1 220 +3%	1 431 +17%	1 565 +9%	1 621 +4%	1 870 +15%	1 968 +5%	2 062 +5%	2 084 +1%	2 134 +2%	2 069 -3%	2 001 -3%	2 086 +4%	1 894 -9%	1 961 +4%	1 912 -2%	1 732 -9%	1 665 -4%	1 472 -12%	1 423 -3%	193 -86%	(205) N/A	(38) +81%	(23) +39%	1 165 N/A	1 806 +55%	1 634 -10%	1 642 +0%	1 380 -16%	1 157 -16%	1 109 -4%	885 -20%	1 078 +22%	1 125 +4%	1 189 +6%	1 301 +9%	1 252 -4%	823 -34%	794 -4%	766 -4%	329 -57%	422 +28%	119 -72%	34 -71%
EPS (Diluted)	16.03 N/A	-8.18 N/A	-4.53 +45%	-0.91 +80%	23.77 N/A	27.4 +15%	27.59 +1%	32.51 +18%	33.77 +4%	34.44 +2%	37.59 +9%	39.14 +4%	34.37 -12%	31.81 -7%	29.22 -8%	30.37 +4%	27.29 -10%	27.51 +1%	28.22 +3%	31.77 +13%	37 +16%	39.92 +8%	42.66 +7%	44.37 +4%	44.03 -1%	53.25 +21%	48.29 -9%	45.07 -7%	44.55 -1%	32.62 -27%	33.88 +4%	31 -9%	28.33 -9%	34.62 +22%	33.74 -3%	33.74 N/A	38.18 +13%	44.61 +17%	45.18 +1%	53 +17%	57.96 +9%	61.03 +5%	69.25 +13%	72.88 +5%	76.37 +5%	78.46 +3%	79.03 +1%	76.62 -3%	74.11 -3%	78.54 +6%	70.14 -11%	73.82 +5%	71.97 -3%	65.2 -9%	62.67 -4%	55.41 -12%	53.55 -3%	7.26 -86%	-7.71 N/A	-1.43 +81%	-0.88 +38%	43.83 N/A	67.94 +55%	61.47 -10%	61.76 +0%	51.9 -16%	43.51 -16%	41.71 -4%	33.28 -20%	40.53 +22%	42.3 +4%	44.7 +6%	48.91 +9%	47.18 -4%	31.5 -33%	30.38 -4%	29.31 -4%	12.59 -57%	16.15 +28%	4.56 -72%	1.3 -71%

Income Statement Balance Sheet Cash Flow Statement

Rock Field Co Ltd
TSE:2910

Income Statement

Earnings Waterfall
Rock Field Co Ltd

Income Statement
Rock Field Co Ltd

See Also

Company

Help

Tools

Stocks

Rock Field Co Ltd TSE:2910

Income Statement

Earnings Waterfall Rock Field Co Ltd

Income Statement Rock Field Co Ltd

See Also

Company

Help

Tools

Stocks

Rock Field Co Ltd
TSE:2910

Earnings Waterfall
Rock Field Co Ltd

Income Statement
Rock Field Co Ltd