Rock Field Co Ltd
TSE:2910

Watchlist Manager
Rock Field Co Ltd Logo
Rock Field Co Ltd
TSE:2910
Watchlist
Price: 1 329 JPY -2.49%
Market Cap: 35.6B JPY

Relative Value

The Relative Value of one Rock Field Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 329 JPY, Rock Field Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Rock Field Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
63
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4
Forward
0.7
vs History
12
vs Industry
10
Median 3Y
46.9
Median 5Y
35.1
Industry
20
Forward
47.2
vs History
34
vs Industry
21
Median 3Y
15.7
Median 5Y
14.9
Industry
9.6
vs History
12
vs Industry
9
Median 3Y
61.1
Median 5Y
44.3
Industry
18.6
vs History
98
vs Industry
51
Median 3Y
1.4
Median 5Y
1.4
Industry
2.1
vs History
98
vs Industry
78
Median 3Y
0.5
Median 5Y
0.6
Industry
1.9
Forward
0.4
vs History
98
vs Industry
79
Median 3Y
0.9
Median 5Y
1
Industry
3.8
vs History
50
vs Industry
44
Median 3Y
8.6
Median 5Y
8.3
Industry
10.5
Forward
7.9
vs History
11
vs Industry
28
Median 3Y
18
Median 5Y
16.8
Industry
16.2
vs History
49
vs Industry
36
Median 3Y
10.7
Median 5Y
10.4
Industry
11.3
vs History
26
vs Industry
25
Median 3Y
20.6
Median 5Y
16.3
Industry
15.9
vs History
98
vs Industry
39
Median 3Y
1.3
Median 5Y
1.3
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Rock Field Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Rock Field Co Ltd
TSE:2910
34.7B JPY 0.7 82.3 8.2 24.4
US
McDonald's Corp
NYSE:MCD
221.3B USD 8.4 26.3 18.1 21.3
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
93.5B USD 2.5 50.4 19.6 29.2
UK
Compass Group PLC
LSE:CPG
39.9B GBP 0.9 21.4 11.8 15.3
US
Chipotle Mexican Grill Inc
NYSE:CMG
44.7B USD 3.8 29.1 18.8 22.2
US
Yum! Brands Inc
NYSE:YUM
39.8B USD 4.9 27.5 18 19.3
CA
Restaurant Brands International Inc
NYSE:QSR
32.3B USD 3.5 35 16.5 18.6
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.1 1 371.6 427.7 -395.4
US
Darden Restaurants Inc
NYSE:DRI
20.6B USD 1.7 18.7 12.4 16.9
CN
MIXUE Group
HKEX:2097
150.6B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Rock Field Co Ltd
TSE:2910
Average EV/EBITDA: 433.7
8.2
0%
N/A
US
McDonald's Corp
NYSE:MCD
18.1
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
19.6
13%
1.5
UK
Compass Group PLC
LSE:CPG
11.8
17%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
18.8
8%
2.3
US
Yum! Brands Inc
NYSE:YUM
18
8%
2.2
CA
Restaurant Brands International Inc
NYSE:QSR
16.5
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
427.7
117%
3.7
US
Darden Restaurants Inc
NYSE:DRI
12.4
8%
1.5
CN
M
MIXUE Group
HKEX:2097
Not Available
18%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Rock Field Co Ltd
TSE:2910
Average EV/EBIT: 546.5
24.4
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.3
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
29.2
18%
1.6
UK
Compass Group PLC
LSE:CPG
15.3
15%
1
US
Chipotle Mexican Grill Inc
NYSE:CMG
22.2
7%
3.2
US
Yum! Brands Inc
NYSE:YUM
19.3
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
18.6
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -395.4 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
16.9
9%
1.9
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A