Natori Co Ltd
TSE:2922
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Natori Co Ltd
TSE:2922
|
JP |
|
Rezolute Inc
NASDAQ:RZLT
|
US |
|
A
|
Aerosun Corp
SSE:600501
|
CN |
|
Emami Ltd
NSE:EMAMILTD
|
IN |
|
M
|
Max Sight Group Holdings Ltd
HKEX:8483
|
HK |
|
Biocept Inc
OTC:BIOCQ
|
US |
|
Newcapec Electronics Co Ltd
SZSE:300248
|
CN |
|
S
|
Sanix Inc
TSE:4651
|
JP |
|
Z
|
Zhejiang He Chuan Technology Corp Ltd
SSE:688320
|
CN |
|
A
|
Anheuser-Busch Inbev SA
JSE:ANH
|
BE |
|
S
|
Sunedison Infrastructure Ltd
BSE:531260
|
IN |
|
Honkarakenne Oyj
LSE:0EPR
|
FI |
|
Adani Power Ltd
NSE:ADANIPOWER
|
IN |
|
C
|
Cyber Media India Ltd
NSE:CYBERMEDIA
|
IN |
|
A
|
American Express Co
XETRA:AEC1
|
US |
|
S E Corp
TSE:3423
|
JP |
|
M
|
Megawide Construction Corp
XPHS:MWIDE
|
PH |
|
A
|
Authum Investment & Infrastructure Ltd
BSE:539177
|
IN |
|
Wallenius Wilhelmsen ASA
OSE:WAWI
|
NO |
Balance Sheet
Balance Sheet Decomposition
Natori Co Ltd
Natori Co Ltd
Balance Sheet
Natori Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 180
|
1 328
|
1 278
|
1 541
|
1 102
|
2 085
|
1 034
|
841
|
2 322
|
1 762
|
1 739
|
2 859
|
2 431
|
3 209
|
3 658
|
3 627
|
3 937
|
3 863
|
2 560
|
3 635
|
4 880
|
2 005
|
6 080
|
4 510
|
|
| Cash Equivalents |
2 180
|
1 328
|
1 278
|
1 541
|
1 102
|
2 085
|
1 034
|
841
|
2 322
|
1 762
|
1 739
|
2 859
|
2 431
|
3 209
|
3 658
|
3 627
|
3 937
|
3 863
|
2 560
|
3 635
|
4 880
|
2 005
|
6 080
|
4 510
|
|
| Total Receivables |
4 997
|
4 505
|
4 468
|
4 332
|
4 689
|
5 402
|
4 633
|
4 749
|
4 917
|
5 100
|
5 719
|
5 787
|
5 710
|
6 088
|
6 795
|
7 444
|
8 010
|
8 239
|
7 972
|
8 288
|
8 268
|
8 910
|
9 071
|
8 762
|
|
| Accounts Receivables |
4 997
|
4 505
|
4 468
|
4 332
|
4 689
|
5 402
|
4 633
|
4 749
|
4 917
|
5 100
|
5 719
|
5 787
|
5 710
|
6 088
|
6 795
|
7 444
|
8 010
|
8 239
|
7 972
|
8 288
|
8 250
|
8 890
|
9 050
|
8 739
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
20
|
21
|
23
|
|
| Inventory |
4 587
|
4 853
|
5 041
|
4 320
|
4 778
|
3 705
|
4 468
|
4 355
|
3 487
|
3 508
|
4 643
|
3 821
|
3 655
|
4 160
|
4 434
|
5 187
|
4 998
|
5 640
|
5 624
|
5 901
|
6 007
|
6 978
|
6 807
|
7 311
|
|
| Other Current Assets |
312
|
352
|
308
|
637
|
553
|
547
|
508
|
336
|
332
|
339
|
392
|
324
|
330
|
346
|
328
|
659
|
231
|
155
|
184
|
288
|
267
|
892
|
918
|
392
|
|
| Total Current Assets |
12 077
|
11 038
|
11 095
|
10 830
|
11 123
|
11 739
|
10 643
|
10 281
|
11 058
|
10 709
|
12 493
|
12 791
|
12 126
|
13 802
|
15 215
|
16 917
|
17 176
|
17 896
|
16 340
|
18 112
|
19 422
|
18 786
|
22 876
|
20 975
|
|
| PP&E Net |
10 789
|
12 534
|
12 050
|
11 641
|
11 506
|
11 478
|
11 764
|
12 145
|
13 803
|
13 519
|
14 070
|
13 709
|
13 957
|
13 890
|
13 554
|
17 710
|
19 632
|
19 627
|
19 839
|
18 836
|
19 335
|
18 053
|
16 945
|
16 795
|
|
| PP&E Gross |
10 789
|
12 534
|
12 050
|
11 641
|
11 506
|
11 478
|
11 764
|
12 145
|
13 803
|
13 519
|
14 070
|
13 709
|
13 957
|
13 890
|
13 554
|
17 710
|
19 632
|
19 627
|
19 839
|
18 836
|
19 335
|
18 053
|
16 945
|
16 795
|
|
| Accumulated Depreciation |
6 622
|
7 264
|
7 845
|
8 442
|
8 994
|
9 409
|
9 887
|
10 328
|
10 741
|
11 516
|
12 204
|
12 741
|
13 368
|
13 912
|
14 433
|
15 077
|
15 981
|
16 863
|
17 939
|
18 891
|
19 849
|
20 718
|
19 734
|
19 604
|
|
| Intangible Assets |
70
|
110
|
127
|
133
|
123
|
135
|
133
|
151
|
154
|
147
|
154
|
139
|
127
|
120
|
147
|
144
|
201
|
192
|
186
|
150
|
349
|
747
|
917
|
950
|
|
| Note Receivable |
23
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
264
|
422
|
624
|
610
|
887
|
773
|
605
|
520
|
567
|
521
|
619
|
959
|
1 207
|
1 402
|
1 339
|
1 410
|
1 538
|
1 351
|
1 221
|
1 386
|
1 498
|
1 590
|
1 957
|
2 127
|
|
| Other Long-Term Assets |
944
|
998
|
1 096
|
675
|
656
|
663
|
810
|
688
|
303
|
303
|
494
|
246
|
266
|
228
|
266
|
251
|
366
|
542
|
706
|
685
|
785
|
850
|
744
|
725
|
|
| Total Assets |
24 166
N/A
|
25 119
+4%
|
24 992
-1%
|
23 888
-4%
|
24 294
+2%
|
24 787
+2%
|
23 955
-3%
|
23 784
-1%
|
25 886
+9%
|
25 199
-3%
|
27 830
+10%
|
27 844
+0%
|
27 684
-1%
|
29 442
+6%
|
30 521
+4%
|
36 432
+19%
|
38 914
+7%
|
39 608
+2%
|
38 293
-3%
|
39 168
+2%
|
41 389
+6%
|
40 024
-3%
|
43 439
+9%
|
41 573
-4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3 602
|
2 649
|
2 602
|
2 569
|
2 854
|
3 717
|
2 824
|
3 000
|
2 765
|
2 933
|
3 837
|
3 981
|
3 409
|
3 730
|
3 862
|
4 216
|
5 711
|
5 190
|
3 851
|
3 941
|
4 365
|
3 874
|
5 635
|
4 647
|
|
| Accrued Liabilities |
363
|
336
|
282
|
299
|
298
|
319
|
304
|
260
|
322
|
342
|
311
|
310
|
334
|
353
|
368
|
372
|
341
|
371
|
373
|
394
|
395
|
354
|
385
|
389
|
|
| Short-Term Debt |
2 852
|
4 968
|
4 325
|
2 978
|
3 796
|
2 165
|
2 664
|
2 779
|
3 131
|
1 279
|
3 379
|
3 429
|
3 379
|
3 289
|
2 855
|
1 855
|
1 830
|
1 830
|
1 830
|
1 830
|
2 229
|
3 208
|
3 187
|
2 566
|
|
| Current Portion of Long-Term Debt |
555
|
1 476
|
581
|
418
|
193
|
840
|
301
|
429
|
697
|
770
|
1 429
|
322
|
392
|
405
|
396
|
912
|
1 305
|
1 426
|
1 553
|
1 496
|
1 519
|
1 206
|
984
|
805
|
|
| Other Current Liabilities |
1 893
|
1 666
|
1 272
|
1 540
|
1 111
|
1 949
|
1 355
|
1 569
|
2 049
|
2 356
|
1 758
|
2 472
|
2 392
|
2 828
|
3 055
|
4 276
|
2 907
|
3 585
|
3 091
|
3 570
|
3 804
|
3 140
|
4 467
|
3 446
|
|
| Total Current Liabilities |
9 265
|
11 094
|
9 062
|
7 804
|
8 253
|
8 990
|
7 448
|
8 037
|
8 963
|
7 680
|
10 714
|
10 513
|
9 906
|
10 605
|
10 536
|
11 631
|
12 093
|
12 401
|
10 698
|
11 231
|
12 311
|
11 782
|
14 658
|
11 853
|
|
| Long-Term Debt |
3 140
|
1 665
|
2 929
|
2 343
|
1 933
|
974
|
1 301
|
1 020
|
1 687
|
1 819
|
703
|
710
|
878
|
1 052
|
1 013
|
4 612
|
5 944
|
5 605
|
5 216
|
4 071
|
4 031
|
2 977
|
2 126
|
1 906
|
|
| Deferred Income Tax |
310
|
273
|
351
|
344
|
756
|
665
|
586
|
478
|
236
|
244
|
207
|
192
|
188
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
|
| Minority Interest |
168
|
172
|
160
|
162
|
122
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
891
|
937
|
985
|
960
|
203
|
274
|
285
|
365
|
680
|
753
|
820
|
897
|
1 023
|
1 329
|
1 638
|
1 687
|
1 583
|
1 627
|
1 660
|
1 584
|
1 641
|
1 683
|
1 580
|
1 584
|
|
| Total Liabilities |
13 774
N/A
|
14 142
+3%
|
13 486
-5%
|
11 614
-14%
|
11 266
-3%
|
10 903
-3%
|
9 621
-12%
|
9 900
+3%
|
11 566
+17%
|
10 496
-9%
|
12 445
+19%
|
12 313
-1%
|
11 995
-3%
|
13 093
+9%
|
13 187
+1%
|
17 935
+36%
|
19 620
+9%
|
19 633
+0%
|
17 574
-10%
|
16 886
-4%
|
17 983
+6%
|
16 443
-9%
|
18 364
+12%
|
15 360
-16%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 225
|
1 225
|
1 235
|
1 370
|
1 478
|
1 655
|
1 975
|
1 975
|
1 975
|
1 975
|
1 975
|
1 975
|
1 975
|
1 975
|
1 975
|
1 975
|
1 975
|
1 975
|
1 975
|
1 975
|
1 975
|
1 975
|
1 975
|
1 975
|
|
| Retained Earnings |
7 631
|
8 245
|
8 650
|
9 176
|
9 560
|
10 150
|
10 496
|
10 496
|
10 873
|
10 960
|
11 587
|
12 308
|
13 090
|
13 889
|
14 927
|
16 050
|
16 629
|
17 442
|
18 296
|
19 770
|
20 776
|
20 906
|
22 030
|
23 080
|
|
| Additional Paid In Capital |
1 541
|
1 541
|
1 551
|
1 685
|
1 794
|
1 970
|
2 291
|
2 291
|
2 291
|
2 291
|
2 291
|
2 291
|
2 291
|
2 291
|
2 291
|
2 291
|
2 291
|
2 291
|
2 291
|
2 291
|
2 291
|
2 291
|
2 291
|
2 291
|
|
| Unrealized Security Profit/Loss |
5
|
33
|
71
|
46
|
199
|
114
|
4
|
63
|
3
|
14
|
41
|
106
|
150
|
281
|
0
|
313
|
412
|
303
|
173
|
323
|
365
|
406
|
820
|
893
|
|
| Treasury Stock |
0
|
1
|
1
|
2
|
3
|
4
|
432
|
816
|
816
|
509
|
509
|
1 149
|
1 845
|
2 096
|
0
|
2 096
|
2 096
|
2 096
|
2 096
|
2 096
|
2 096
|
2 096
|
2 096
|
2 096
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
9
|
22
|
36
|
83
|
60
|
79
|
20
|
95
|
100
|
55
|
70
|
|
| Total Equity |
10 392
N/A
|
10 977
+6%
|
11 506
+5%
|
12 275
+7%
|
13 028
+6%
|
13 884
+7%
|
14 334
+3%
|
13 884
-3%
|
14 320
+3%
|
14 702
+3%
|
15 385
+5%
|
15 531
+1%
|
15 689
+1%
|
16 349
+4%
|
17 334
+6%
|
18 498
+7%
|
19 294
+4%
|
19 974
+4%
|
20 718
+4%
|
22 282
+8%
|
23 406
+5%
|
23 582
+1%
|
25 075
+6%
|
26 213
+5%
|
|
| Total Liabilities & Equity |
24 166
N/A
|
25 119
+4%
|
24 992
-1%
|
23 888
-4%
|
24 294
+2%
|
24 787
+2%
|
23 955
-3%
|
23 784
-1%
|
25 886
+9%
|
25 199
-3%
|
27 830
+10%
|
27 844
+0%
|
27 684
-1%
|
29 442
+6%
|
30 521
+4%
|
36 432
+19%
|
38 914
+7%
|
39 608
+2%
|
38 293
-3%
|
39 168
+2%
|
41 389
+6%
|
40 024
-3%
|
43 439
+9%
|
41 573
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
14
|
14
|
14
|
14
|
14
|
15
|
15
|
15
|
15
|
14
|
14
|
14
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
|