Natori Co Ltd
TSE:2922

Watchlist Manager
Natori Co Ltd Logo
Natori Co Ltd
TSE:2922
Watchlist
Price: 1 885 JPY Market Closed
Market Cap: ¥23.7B

Relative Value

The Relative Value of one Natori Co Ltd stock under the Base Case scenario is 2 127.4 JPY. Compared to the current market price of 1 885 JPY, Natori Co Ltd is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 127.4 JPY
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Natori Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Natori Co Ltd
TSE:2922
23.7B JPY 0.5 27.9 9.5 18.8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
185.8B CHF 2.1 18 12.2 15.2
US
Mondelez International Inc
NASDAQ:MDLZ
75.2B USD 2 21.3 16.5 21.5
FR
Danone SA
PAR:BN
42.4B EUR 1.6 23.2 10.2 13.7
US
Hershey Co
NYSE:HSY
39.4B USD 3.4 28.9 17.4 21.7
CN
Muyuan Foods Co Ltd
SZSE:002714
258.8B CNY 1.7 11.7 11.4 11.4
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.5B CHF 4.7 41 23.8 32.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
208.8B CNY 7.4 30.5 27.8 27.8
US
Kellanova
XMUN:KEL
24.7B EUR 2.3 22.8 17.6 21.1
US
Kellogg Co
NYSE:K
29B USD 2.3 22.7 15 17.9