First Time Loading...
S

St.Cousair Co Ltd
TSE:2937

Watchlist Manager
St.Cousair Co Ltd
TSE:2937
Watchlist
Price: 2 080 JPY 3.48% Market Closed
Updated: May 12, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

19.2B
+0.9%
Revenue
Mar 31, 2024 19.2B
Dec 31, 2023 19B
Sep 30, 2023 18.8B
Jun 30, 2023 22.7B
1.3B
-10%
Operating Income
Mar 31, 2024 1.3B
Dec 31, 2023 1.4B
Sep 30, 2023 1.7B
Jun 30, 2023 2B
818.1m
-18%
Net Income
Mar 31, 2024 818.1m
Dec 31, 2023 994.3m
Sep 30, 2023 1.1B
Jun 30, 2023 1.4B

Earnings Waterfall
St.Cousair Co Ltd

Revenue
19.2B JPY
Cost of Revenue
-12.1B JPY
Gross Profit
7.1B JPY
Operating Expenses
-5.8B JPY
Operating Income
1.3B JPY
Other Expenses
-471.1m JPY
Net Income
818.1m JPY

Income Statement
St.Cousair Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
17 866
N/A
22 672
+27%
18 757
-17%
18 987
+1%
19 163
+1%
Gross Profit
Cost of Revenue
(10 836)
(13 708)
(11 404)
(11 722)
(12 109)
Gross Profit
7 030
N/A
8 964
+28%
7 354
-18%
7 265
-1%
7 054
-3%
Operating Income
Operating Expenses
(5 430)
(6 938)
(5 675)
(5 835)
(5 765)
Selling, General & Administrative
(5 260)
(6 786)
(5 675)
(5 756)
(5 765)
Depreciation & Amortization
(170)
0
0
0
0
Other Operating Expenses
(0)
(152)
(0)
(79)
(0)
Operating Income
1 600
N/A
2 026
+27%
1 678
-17%
1 430
-15%
1 289
-10%
Pre-Tax Income
Interest Income Expense
(15)
33
42
16
81
Non-Reccuring Items
(77)
0
(79)
0
(64)
Gain/Loss on Disposition of Assets
105
0
104
104
8
Total Other Income
36
145
34
23
32
Pre-Tax Income
1 648
N/A
2 204
+34%
1 779
-19%
1 573
-12%
1 346
-14%
Net Income
Tax Provision
(589)
(780)
(657)
(579)
(528)
Income from Continuing Operations
1 059
1 423
1 122
994
818
Income to Minority Interest
(0)
(0)
(0)
0
(0)
Net Income (Common)
1 059
N/A
1 423
+34%
1 122
-21%
994
-11%
818
-18%
EPS (Diluted)
116.77
N/A
151.79
+30%
119.65
-21%
106.11
-11%
87.27
-18%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.