First Time Loading...
S

St.Cousair Co Ltd
TSE:2937

Watchlist Manager
St.Cousair Co Ltd
TSE:2937
Watchlist
Price: 2 080 JPY 3.48% Market Closed
Updated: May 11, 2024

Intrinsic Value

St. Cousair Co., Ltd. engages in the food manufacturing and sales business. [ Read More ]

The intrinsic value of one St.Cousair Co Ltd stock under the Base Case scenario is 3 574.93 JPY. Compared to the current market price of 2 080 JPY, St.Cousair Co Ltd is Undervalued by 42%.

Key Points:
Intrinsic Value
Base Case
3 574.93 JPY
Undervaluation 42%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
St.Cousair Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling St.Cousair Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
St.Cousair Co Ltd

Provide an overview of the primary business activities
of St.Cousair Co Ltd.

What unique competitive advantages
does St.Cousair Co Ltd hold over its rivals?

What risks and challenges
does St.Cousair Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for St.Cousair Co Ltd.

Provide P/S
for St.Cousair Co Ltd.

Provide P/E
for St.Cousair Co Ltd.

Provide P/OCF
for St.Cousair Co Ltd.

Provide P/FCFE
for St.Cousair Co Ltd.

Provide P/B
for St.Cousair Co Ltd.

Provide EV/S
for St.Cousair Co Ltd.

Provide EV/GP
for St.Cousair Co Ltd.

Provide EV/EBITDA
for St.Cousair Co Ltd.

Provide EV/EBIT
for St.Cousair Co Ltd.

Provide EV/OCF
for St.Cousair Co Ltd.

Provide EV/FCFF
for St.Cousair Co Ltd.

Provide EV/IC
for St.Cousair Co Ltd.

Show me price targets
for St.Cousair Co Ltd made by professional analysts.

What are the Revenue projections
for St.Cousair Co Ltd?

How accurate were the past Revenue estimates
for St.Cousair Co Ltd?

What are the Net Income projections
for St.Cousair Co Ltd?

How accurate were the past Net Income estimates
for St.Cousair Co Ltd?

What are the EPS projections
for St.Cousair Co Ltd?

How accurate were the past EPS estimates
for St.Cousair Co Ltd?

What are the EBIT projections
for St.Cousair Co Ltd?

How accurate were the past EBIT estimates
for St.Cousair Co Ltd?

Compare the revenue forecasts
for St.Cousair Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of St.Cousair Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of St.Cousair Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of St.Cousair Co Ltd compared to its peers.

Compare the P/E ratios
of St.Cousair Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing St.Cousair Co Ltd with its peers.

Analyze the financial leverage
of St.Cousair Co Ltd compared to its main competitors.

Show all profitability ratios
for St.Cousair Co Ltd.

Provide ROE
for St.Cousair Co Ltd.

Provide ROA
for St.Cousair Co Ltd.

Provide ROIC
for St.Cousair Co Ltd.

Provide ROCE
for St.Cousair Co Ltd.

Provide Gross Margin
for St.Cousair Co Ltd.

Provide Operating Margin
for St.Cousair Co Ltd.

Provide Net Margin
for St.Cousair Co Ltd.

Provide FCF Margin
for St.Cousair Co Ltd.

Show all solvency ratios
for St.Cousair Co Ltd.

Provide D/E Ratio
for St.Cousair Co Ltd.

Provide D/A Ratio
for St.Cousair Co Ltd.

Provide Interest Coverage Ratio
for St.Cousair Co Ltd.

Provide Altman Z-Score Ratio
for St.Cousair Co Ltd.

Provide Quick Ratio
for St.Cousair Co Ltd.

Provide Current Ratio
for St.Cousair Co Ltd.

Provide Cash Ratio
for St.Cousair Co Ltd.

What is the historical Revenue growth
over the last 5 years for St.Cousair Co Ltd?

What is the historical Net Income growth
over the last 5 years for St.Cousair Co Ltd?

What is the current Free Cash Flow
of St.Cousair Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for St.Cousair Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
St.Cousair Co Ltd

Current Assets 6.5B
Cash & Short-Term Investments 2.7B
Receivables 2.2B
Other Current Assets 1.6B
Non-Current Assets 2.9B
Long-Term Investments 128.6m
PP&E 1.8B
Intangibles 547m
Other Non-Current Assets 480.7m
Current Liabilities 3.3B
Accounts Payable 1.4B
Accrued Liabilities 696.9m
Short-Term Debt 460m
Other Current Liabilities 748.8m
Non-Current Liabilities 1.3B
Long-Term Debt 948.7m
Other Non-Current Liabilities 395.8m
Efficiency

Earnings Waterfall
St.Cousair Co Ltd

Revenue
19.2B JPY
Cost of Revenue
-12.1B JPY
Gross Profit
7.1B JPY
Operating Expenses
-5.8B JPY
Operating Income
1.3B JPY
Other Expenses
-471.1m JPY
Net Income
818.1m JPY

Free Cash Flow Analysis
St.Cousair Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

St.Cousair Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive 3-Year Average ROIC
Positive ROE
58/100
Profitability
Score

St.Cousair Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

St.Cousair Co Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Negative Net Debt
84/100
Solvency
Score

St.Cousair Co Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
St.Cousair Co Ltd

Wall Street analysts forecast St.Cousair Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for St.Cousair Co Ltd is 3 468 JPY with a low forecast of 3 434 JPY and a high forecast of 3 570 JPY.

Lowest
Price Target
3 434 JPY
65% Upside
Average
Price Target
3 468 JPY
67% Upside
Highest
Price Target
3 570 JPY
72% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
St.Cousair Co Ltd

1M 1M
0%
6M 6M
-17%
1Y 1Y
-46%
3Y 3Y
-20%
5Y 5Y
-20%
10Y 10Y
-20%
Annual Price Range
2 080
52w Low
1 980
52w High
3 900
Price Metrics
Average Annual Return 7.81%
Standard Deviation of Annual Returns
N/A
Max Drawdown -58%
Shares Statistics
Market Capitalization 19.2B JPY
Shares Outstanding 9 219 600
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

St.Cousair Co Ltd

Country

Japan

Industry

Food Products

Market Cap

19.2B JPY

Dividend Yield

3.54%

Description

St. Cousair Co., Ltd. engages in the food manufacturing and sales business. The company is headquartered in Kamiminochi-Gun, Nagano-Ken and currently employs 252 full-time employees. The company went IPO on 2022-12-21. The firm develops three brands, which include St.Cousair, KUZE FUKU &Co. and Kuze Fuku & Sons. St.Cousair is a brand that focuses on western ingredients such as jams, pasta sauces, and wines, while KUZE FUKU &Co. is a brand of Japanese ingredients inspired by shops from the Taisho period. In addition, Kuze Fuku & Sons is a food brand that combines the goodness of the American mainstream and Japanese cuisine, developed with the goal of global expansion centered on the United States. The brand offers drink bases, drinking vinegars, dressings and jams. The firm provides its products at retail stores, as well as food wholesalers and retailers.

Contact

NAGANO-KEN
Kamiminochi-gun
1260, Imogawa, Iizuna-machi
+81120537002
https://www.stcousair.co.jp/

IPO

2022-12-21

Employees

252

Officers

Executive Chairman of the Board
Mr. Ryozo Kuze
President & Director
Mr. Ryota Kuze
GM of Global Business Headquarters and GM of Global Business Unit, VP & Director
Mr. Naoki Kuze

See Also

Discover More
What is the Intrinsic Value of one St.Cousair Co Ltd stock?

The intrinsic value of one St.Cousair Co Ltd stock under the Base Case scenario is 3 574.93 JPY.

Is St.Cousair Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 080 JPY, St.Cousair Co Ltd is Undervalued by 42%.