SOSiLA Logistics REIT Inc
TSE:2979
SOSiLA Logistics REIT Inc
TSE:2979
Price:
125 500
JPY
0.24%
Market Closed
Market Cap:
¥91.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
SOSiLA Logistics REIT Inc
TSE:2979
|
JP |
|
M
|
M4B SA
WSE:M4B
|
PL |
|
R
|
R Stahl AG
XHAM:RSL2
|
DE |
|
A
|
Advanced Optoelectronic Technology Inc
TWSE:3437
|
TW |
|
Hamamatsu Photonics KK
TSE:6965
|
JP |
|
Next eGO BV
OTC:EGOXF
|
DE |
|
Japan Steel Works Ltd
OTC:JPSWY
|
JP |
Income Statement
Earnings Waterfall
SOSiLA Logistics REIT Inc
SOSiLA Logistics REIT Inc
Income Statement
SOSiLA Logistics REIT Inc
SOSiLA Logistics REIT Inc
Currency: JPY
| May-2021 | Nov-2021 | May-2022 | Nov-2022 | May-2023 | Nov-2023 | May-2024 | Nov-2024 | May-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
255
|
301
|
312
|
338
|
394
|
444
|
456
|
459
|
0
|
0
|
|
| Revenue |
5 416
N/A
|
6 205
+15%
|
6 717
+8%
|
7 397
+10%
|
8 018
+8%
|
8 531
+6%
|
8 589
+1%
|
8 579
0%
|
9 065
+6%
|
9 523
+5%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(1 578)
|
(1 847)
|
(2 065)
|
(2 362)
|
(2 656)
|
(2 808)
|
(2 773)
|
(2 789)
|
(3 060)
|
(3 268)
|
|
| Gross Profit |
3 838
N/A
|
4 358
+14%
|
4 652
+7%
|
5 035
+8%
|
5 362
+6%
|
5 723
+7%
|
5 816
+2%
|
5 790
0%
|
6 006
+4%
|
6 256
+4%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(1 039)
|
(1 216)
|
(1 319)
|
(1 481)
|
(1 649)
|
(1 748)
|
(1 770)
|
(1 774)
|
(1 765)
|
(1 777)
|
|
| Selling, General & Administrative |
(158)
|
(165)
|
(163)
|
(194)
|
(246)
|
(239)
|
(230)
|
(230)
|
(220)
|
(244)
|
|
| Depreciation & Amortization |
(881)
|
(1 052)
|
(1 156)
|
(1 287)
|
(1 403)
|
(1 509)
|
(1 540)
|
(1 543)
|
(1 545)
|
(1 533)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
2 800
N/A
|
3 142
+12%
|
3 333
+6%
|
3 555
+7%
|
3 713
+4%
|
3 975
+7%
|
4 046
+2%
|
4 017
-1%
|
4 241
+6%
|
4 478
+6%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(255)
|
(301)
|
(312)
|
(338)
|
(394)
|
(444)
|
(456)
|
(458)
|
(497)
|
(536)
|
|
| Non-Reccuring Items |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(42)
|
(45)
|
(42)
|
(39)
|
(29)
|
(35)
|
1
|
1
|
1
|
15
|
|
| Pre-Tax Income |
2 504
N/A
|
2 796
+12%
|
2 979
+7%
|
3 178
+7%
|
3 291
+4%
|
3 497
+6%
|
3 592
+3%
|
3 559
-1%
|
3 744
+5%
|
3 958
+6%
|
|
| Net Income | |||||||||||
| Tax Provision |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
2 503
|
2 794
|
2 977
|
3 176
|
3 288
|
3 495
|
3 589
|
3 556
|
3 742
|
3 955
|
|
| Net Income (Common) |
2 503
N/A
|
2 794
+12%
|
2 977
+7%
|
3 176
+7%
|
3 288
+4%
|
3 495
+6%
|
3 589
+3%
|
3 556
-1%
|
3 742
+5%
|
3 955
+6%
|
|
| EPS (Diluted) |
4 447.74
N/A
|
4 568.23
+3%
|
4 606.18
+1%
|
4 659.13
+1%
|
4 668.21
+0%
|
4 803.51
+3%
|
4 933.7
+3%
|
4 888.29
-1%
|
5 143.18
+5%
|
5 436.89
+6%
|
|
Switch to:
Switch to:
See Also
Discover More
