SOSiLA Logistics REIT Inc
TSE:2979

Watchlist Manager
SOSiLA Logistics REIT Inc Logo
SOSiLA Logistics REIT Inc
TSE:2979
Watchlist
Price: 133 700 JPY 0.98% Market Closed
Market Cap: 97.6B JPY

Relative Value

The Relative Value of one SOSiLA Logistics REIT Inc stock under the Base Case scenario is 155 800.04 JPY. Compared to the current market price of 133 700 JPY, SOSiLA Logistics REIT Inc is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
155 800.04 JPY
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
17
Median 3Y
10
Median 5Y
10.6
Industry
3.9
vs History
47
vs Industry
23
Median 3Y
24.2
Median 5Y
25.7
Industry
16.4
vs History
76
vs Industry
23
Median 3Y
15.9
Median 5Y
16.7
Industry
11.3
vs History
19
vs Industry
19
Median 3Y
14.2
Median 5Y
-9.8
Industry
12.9
vs History
39
vs Industry
35
Median 3Y
1.1
Median 5Y
1.2
Industry
0.9
vs History
58
vs Industry
12
Median 3Y
16.4
Median 5Y
16.8
Industry
6.9
vs History
49
vs Industry
12
Median 3Y
24.4
Median 5Y
24.8
Industry
12.5
vs History
49
vs Industry
18
Median 3Y
25.4
Median 5Y
25.8
Industry
15.9
vs History
57
vs Industry
15
Median 3Y
35
Median 5Y
35.6
Industry
19.3
vs History
76
vs Industry
20
Median 3Y
26.9
Median 5Y
26.9
Industry
18.7
vs History
0
vs Industry
23
Median 3Y
27.4
Median 5Y
-7.5
Industry
21
vs History
49
vs Industry
26
Median 3Y
1
Median 5Y
1
Industry
0.8

Multiples Across Competitors

Competitors Multiples
SOSiLA Logistics REIT Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
SOSiLA Logistics REIT Inc
TSE:2979
97.3B JPY 10.7 26 25.8 35.2
US
Prologis Inc
NYSE:PLD
120.4B USD 13.8 37.5 25.3 44.4
AU
Goodman Group
ASX:GMG
58B AUD 25.1 34.8 81.2 81.2
UK
SEGRO PLC
LSE:SGRO
9.9B GBP 14.1 15.9 19.4 19.7
SG
Ascendas Real Estate Investment Trust
SGX:A17U
13.2B 0 0 0 0
SG
ESR-REIT
OTC:CGIUF
12.8B USD 39.8 -149 69.7 69.7
US
Eastgroup Properties Inc
NYSE:EGP
9.8B USD 14.1 39.5 22.9 40.1
US
Rexford Industrial Realty Inc
NYSE:REXR
9.5B USD 9.5 28.9 18.1 32.8
US
Lineage Inc
NASDAQ:LINE
8.3B USD 1.6 -60.7 13.5 65.5
US
First Industrial Realty Trust Inc
NYSE:FR
7.8B USD 11 33.1 20.8 33.8
MX
Prologis Property Mexico SA de CV
BMV:FIBRAPL14
127.8B MXN 10.2 9.3 16.3 16.3