T

Tokaido REIT Inc
TSE:2989

Watchlist Manager
Tokaido REIT Inc
TSE:2989
Watchlist
Price: 118 300 JPY -0.92% Market Closed
Market Cap: 37.9B JPY

Relative Value

The Relative Value of one Tokaido REIT Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 118 300 JPY, Tokaido REIT Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Tokaido REIT Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Tokaido REIT Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Tokaido REIT Inc
TSE:2989
37.5B JPY 8.8 18.9 21.5 25.5
ZA
Growthpoint Properties Ltd
JSE:GRT
60.4B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
40.6B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
15.4B USD 9.2 42.2 17.4 27.6
ZA
Attacq Ltd
JSE:ATT
11.8B Zac 0 0 0 0
ZA
Fairvest Ltd
JSE:FTA
10.7B Zac 0 0 0 0
JP
KDX Realty Investment Corp
OTC:KDXRF
9.5B USD 19 44.2 6 133.3 7 719.9
AU
Stockland Corporation Ltd
ASX:SGP
13.2B AUD 4.2 15.9 22.1 22.1
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
8.7B Zac 0 0 0 0
ES
MERLIN Properties SOCIMI SA
MAD:MRL
7B EUR 13.4 10.9 16 16.1
AU
Charter Hall Group
ASX:CHC
11.4B AUD 16.6 50.6 25.4 25.4
P/S Multiple
Revenue Growth P/S to Growth
JP
T
Tokaido REIT Inc
TSE:2989
Average P/S: 11.9
8.8
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-11%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
-4%
N/A
US
WP Carey Inc
NYSE:WPC
9.2
7%
1.3
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
19
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
4.2
10%
0.4
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
-15%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
13.4
N/A N/A
AU
Charter Hall Group
ASX:CHC
16.6
14%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
T
Tokaido REIT Inc
TSE:2989
Average EV/EBITDA: 1 039.3
21.5
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-1%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
1%
N/A
US
WP Carey Inc
NYSE:WPC
17.4
9%
1.9
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
6 133.3
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
22.1
19%
1.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
0%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
16
388%
0
AU
Charter Hall Group
ASX:CHC
25.4
21%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
T
Tokaido REIT Inc
TSE:2989
Average EV/EBIT: 1 306.1
25.5
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
5%
N/A
US
WP Carey Inc
NYSE:WPC
27.6
12%
2.3
ZA
A
Attacq Ltd
JSE:ATT
Not Available
4%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
7 719.9
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
22.1
18%
1.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available N/A N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
16.1
N/A N/A
AU
Charter Hall Group
ASX:CHC
25.4
20%
1.3