Tokaido REIT Inc
TSE:2989
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (28.6), the stock would be worth ¥156 979.7 (45% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 19.8 | ¥108 500 |
0%
|
| 3-Year Average | 28.6 | ¥156 979.7 |
+45%
|
| 5-Year Average | 28.6 | ¥156 979.7 |
+45%
|
| Industry Average | 18.8 | ¥103 355.32 |
-5%
|
| Country Average | 8.7 | ¥47 580.84 |
-56%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
T
|
Tokaido REIT Inc
TSE:2989
|
42.3B JPY | 19.8 | 19.9 | |
| ZA |
G
|
Growthpoint Properties Ltd
JSE:GRT
|
57.6B ZAR | 14 | 11.1 | |
| ZA |
R
|
Redefine Properties Ltd
JSE:RDF
|
44.9B ZAR | 14 | 10.9 | |
| US |
|
WP Carey Inc
NYSE:WPC
|
16B USD | 17.4 | 34.2 | |
| ZA |
F
|
Fairvest Ltd
JSE:FTA
|
13.7B ZAR | 14.4 | 9.3 | |
| ZA |
A
|
Attacq Ltd
JSE:ATT
|
12.1B ZAR | 11.9 | 8.4 | |
| ES |
|
MERLIN Properties SOCIMI SA
MAD:MRL
|
8.5B EUR | 31.1 | 11.1 | |
| ZA |
S
|
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
|
9.7B ZAR | 12.8 | 17.2 | |
| JP |
|
KDX Realty Investment Corp
OTC:KDXRF
|
9.5B USD | 38.9 | 44.3 | |
| ZA |
H
|
Heriot REIT Ltd
JSE:HET
|
7.3B ZAR | 12.3 | 5.6 | |
| AU |
|
Stockland Corporation Ltd
ASX:SGP
|
10.2B AUD | 18.2 | 11.7 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Tokaido REIT Inc
Glance View
Tokaido REIT, Inc. engages in the real estate investment trust business mainly investing in land and buildings. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 103 full-time employees. The company went IPO on 2021-06-22. The company aims to achieve sustainable growth in asset and stable earnings from mid- to long-term perspectives. The Fund mainly invests in real estate in the Tokaido area (industrial area centered on Shizuoka, as well as Tokyo, Kanagawa, Gifu, Shiga, Kyoto and Osaka), Tokaido area (Chiba, Saitama, Yamanashi, Nagano, Hyogo, Nara and Wakayama) and industrial area related areas (Hokkaido, Fukuoka, Kagoshima and Okinawa). Its property portfolio includes Marunouchi Embl Court and others. The asset manager of the Fund is Tokaido REIT Management Co., Ltd.
