Hulic Co Ltd
TSE:3003
Intrinsic Value
Hulic Co., Ltd. engages in the holding, brokerage, leasing, and sale of real estate properties. [ Read More ]
The intrinsic value of one Hulic Co Ltd stock under the Base Case scenario is 1 734.61 JPY. Compared to the current market price of 1 462.5 JPY, Hulic Co Ltd is Undervalued by 16%.
Valuation Backtest
Hulic Co Ltd
Run backtest to discover the historical profit from buying and selling Hulic Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Hulic Co Ltd
Current Assets | 373B |
Cash & Short-Term Investments | 82.9B |
Receivables | 9B |
Other Current Assets | 281.1B |
Non-Current Assets | 2.1T |
Long-Term Investments | 328.5B |
PP&E | 1.6T |
Intangibles | 77.9B |
Other Non-Current Assets | 83.7B |
Current Liabilities | 185.3B |
Accrued Liabilities | 5.4B |
Short-Term Debt | 1.8B |
Other Current Liabilities | 178.1B |
Non-Current Liabilities | 1.5T |
Long-Term Debt | 1.3T |
Other Non-Current Liabilities | 211.3B |
Earnings Waterfall
Hulic Co Ltd
Revenue
|
446.4B
JPY
|
Cost of Revenue
|
-249.9B
JPY
|
Gross Profit
|
196.5B
JPY
|
Operating Expenses
|
-50.3B
JPY
|
Operating Income
|
146.2B
JPY
|
Other Expenses
|
-51.6B
JPY
|
Net Income
|
94.6B
JPY
|
Free Cash Flow Analysis
Hulic Co Ltd
Profitability Score
Profitability Due Diligence
Hulic Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Hulic Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hulic Co Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Score
Hulic Co Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hulic Co Ltd
According to Wall Street analysts, the average 1-year price target for Hulic Co Ltd is 1 695.47 JPY with a low forecast of 1 565.5 JPY and a high forecast of 1 942.5 JPY.
Shareholder Return
Price
Hulic Co Ltd
Average Annual Return | 7.12% |
Standard Deviation of Annual Returns | 23.73% |
Max Drawdown | -13% |
Market Capitalization | 1.1T JPY |
Shares Outstanding | 760 942 016 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Hulic Co., Ltd. engages in the holding, brokerage, leasing, and sale of real estate properties. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 1,496 full-time employees. The company operates through two business segments. Real Estate segment has three kinds of business. The real estate leasing business manages approximately 250 rental properties (excluding real estate for sale) that are owned and managed mainly near stations in the 23 wards of Tokyo. Real estate development business is performed according to the characteristics of the property location. Asset management business is entrusted with asset management business. The company also provides real estate rental, building management and cleaning business. The Insurance segment is engaged in non-life insurance agency business such as fire insurance and automobile insurance, life insurance such as fixed-term insurance and endowment insurance, and solicitation business. The company is also engaged in the design, repair and construction work on owned buildings, hotel and inn management and agricultural production in Vietnam.
Contact
IPO
Employees
Officers
The intrinsic value of one Hulic Co Ltd stock under the Base Case scenario is 1 734.61 JPY.
Compared to the current market price of 1 462.5 JPY, Hulic Co Ltd is Undervalued by 16%.