First Time Loading...

Hulic Co Ltd
TSE:3003

Watchlist Manager
Hulic Co Ltd Logo
Hulic Co Ltd
TSE:3003
Watchlist
Price: 1 450 JPY -0.45% Market Closed
Updated: Jul 27, 2024
Have any thoughts about
Hulic Co Ltd?
Write Note

Intrinsic Value

Hulic Co Ltd's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Hulic Co., Ltd. engages in the holding, brokerage, leasing, and sale of real estate properties. [ Read More ]

The intrinsic value of one Hulic Co Ltd stock under the Base Case scenario is 3 144.88 JPY. Compared to the current market price of 1 450 JPY, Hulic Co Ltd is Undervalued by 54%.

Key Points:
Intrinsic Value
Base Case
3 144.88 JPY
Undervaluation 54%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Hulic Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Hulic Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hulic Co Ltd

Current Assets 395.7B
Cash & Short-Term Investments 129.1B
Receivables 10.7B
Other Current Assets 255.9B
Non-Current Assets 2.3T
Long-Term Investments 367.7B
PP&E 1.7T
Intangibles 70.8B
Other Non-Current Assets 88.7B
Current Liabilities 303.2B
Accrued Liabilities 8.6B
Short-Term Debt 228.4B
Other Current Liabilities 66.2B
Non-Current Liabilities 1.6T
Long-Term Debt 1.4T
Other Non-Current Liabilities 227.9B
Efficiency

Earnings Waterfall
Hulic Co Ltd

Revenue
441.4B JPY
Cost of Revenue
-253.4B JPY
Gross Profit
188B JPY
Operating Expenses
-52.3B JPY
Operating Income
135.7B JPY
Other Expenses
-47.2B JPY
Net Income
88.5B JPY

Free Cash Flow Analysis
Hulic Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hulic Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Positive 3-Years Revenue Growth
53/100
Profitability
Score

Hulic Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hulic Co Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Short-Term Solvency
High D/E
39/100
Solvency
Score

Hulic Co Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hulic Co Ltd

Wall Street analysts forecast Hulic Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Hulic Co Ltd is 1 709.78 JPY with a low forecast of 1 595.8 JPY and a high forecast of 1 942.5 JPY.

Lowest
Price Target
1 595.8 JPY
10% Upside
Average
Price Target
1 709.78 JPY
18% Upside
Highest
Price Target
1 942.5 JPY
34% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Hulic Co Ltd?

Click here to dive deeper.

Competitive Landscape

Price Appreciation

Price
Hulic Co Ltd

1M 1M
+2%
6M 6M
-7%
1Y 1Y
+17%
3Y 3Y
+20%
5Y 5Y
+77%
10Y 10Y
+38%
Annual Price Range
1 450
52w Low
1 194.5
52w High
1 638
Price Metrics
Average Annual Return 7.96%
Standard Deviation of Annual Returns 25.36%
Max Drawdown -14%
Shares Statistics
Market Capitalization 1.1T JPY
Shares Outstanding 760 942 016
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Hulic Co Ltd Logo
Hulic Co Ltd

Country

Japan

Industry

Real Estate

Market Cap

1.1T JPY

Dividend Yield

0%

Description

Hulic Co., Ltd. engages in the holding, brokerage, leasing, and sale of real estate properties. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 1,496 full-time employees. The company operates through two business segments. Real Estate segment has three kinds of business. The real estate leasing business manages approximately 250 rental properties (excluding real estate for sale) that are owned and managed mainly near stations in the 23 wards of Tokyo. Real estate development business is performed according to the characteristics of the property location. Asset management business is entrusted with asset management business. The company also provides real estate rental, building management and cleaning business. The Insurance segment is engaged in non-life insurance agency business such as fire insurance and automobile insurance, life insurance such as fixed-term insurance and endowment insurance, and solicitation business. The company is also engaged in the design, repair and construction work on owned buildings, hotel and inn management and agricultural production in Vietnam.

Contact

TOKYO-TO
Chuo-Ku
7-3, Nihombashi Odemma-cho
+81356238100.0
https://www.hulic.co.jp/

IPO

1949-05-16

Employees

1 496

Officers

Representative Director & President
Mr. Takaya Maeda
Executive VP & Representative Director
Mr. Hidehiro Shiga
Executive VP & Director
Mr. Hajime Kobayashi
Senior Executive Managing Officer & Director
Mr. Tadashi Nakajima
Vice President
Yasuki Yakabi
Executive Managing Officer
Hiroshi Hara

See Also

Discover More
What is the Intrinsic Value of one Hulic Co Ltd stock?

The intrinsic value of one Hulic Co Ltd stock under the Base Case scenario is 3 144.88 JPY.

Is Hulic Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 450 JPY, Hulic Co Ltd is Undervalued by 54%.